|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 4.650 USD | +7.14% |
|
4.620 | -0.65% |
| Jul. 15 | Keel Advances Data Center Project in Quebec | MT |
| Jul. 15 | Keel Infrastructure Corp. Advances Sherbrooke Québec Data Center Project | CI |
Company Valuation: Keel Infrastructure Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 974.5 | 96.04 | 937.4 | 704.1 | 1,405 | 2,808 | - | - |
| Change | - | -90.14% | 876.03% | -24.89% | 99.56% | 99.83% | - | - |
| Enterprise Value (EV) 1 | 974.5 | 96.04 | 937.4 | 668 | 1,405 | 2,724 | 2,860 | 2,808 |
| Change | - | -90.14% | 876.03% | -28.74% | 110.36% | 93.83% | 4.99% | -1.81% |
| P/E | - | -0.38x | -7.28x | -11.5x | -4.52x | -12.2x | -23.3x | -8.3x |
| PBR | - | - | - | 1.02x | - | - | - | - |
| PEG | - | - | 0.1x | 0.2x | -0x | 0.5x | 0.5x | -0x |
| Capitalization / Revenue | 5.75x | 0.67x | 6.4x | 3.65x | 6.13x | 22.4x | 19.6x | 5.45x |
| EV / Revenue | 5.75x | 0.67x | 6.4x | 3.46x | 6.13x | 21.8x | 20x | 5.45x |
| EV / EBITDA | - | - | 26.7x | 12.2x | 48.6x | -47x | 1,148x | 10.6x |
| EV / EBIT | 14.4x | -0.34x | -13x | -6.21x | -9.39x | -14.4x | -30.9x | - |
| EV / FCF | - | - | - | -1.56x | -4.3x | -3.93x | -1.47x | -0.71x |
| FCF Yield | - | - | - | -64% | -23.3% | -25.4% | -68.1% | -142% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -1.15 | -0.4 | -0.13 | -0.52 | -0.382 | -0.2 | -0.56 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 169.5 | 142.4 | 146.4 | 192.9 | 229.3 | 125.1 | 143 | 515 |
| EBITDA 1 | - | - | 35.08 | 54.66 | 28.94 | -57.96 | 2.491 | 265 |
| EBIT 1 | 67.59 | -284 | -72.13 | -107.6 | -149.6 | -189.3 | -92.56 | - |
| Net income 1 | - | -239 | -104 | -54.06 | -284.5 | -240.9 | -116.5 | - |
| Net Debt 1 | - | - | - | -36.13 | - | -84.3 | 51.7 | - |
| Reference price 2 | 5.050 | 0.440 | 2.910 | 1.490 | 2.350 | 4.650 | 4.650 | 4.650 |
| Nbr of stocks (in thousands) | 192,969 | 218,275 | 322,129 | 472,551 | 597,923 | 603,829 | - | - |
| Announcement Date | 3/28/22 | 3/21/23 | 3/7/24 | 3/27/25 | 3/31/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.17x | 21.77x | -46.99x | - | 2.81B | |
| -26.86x | 42.88x | -88.83x | - | 12.27B | |
| -12.86x | 33.55x | 107.62x | - | 9.85B | |
| -24.67x | 54.31x | 324.58x | -.--% | 9.36B | |
| -37.94x | 26.22x | 112.87x | - | 8.59B | |
| -9.62x | 12.64x | -54.98x | -.--% | 8.13B | |
| -3.35x | 5.05x | -5.09x | -.--% | 4.67B | |
| -4.62x | 8.42x | -11.65x | -.--% | 3.95B | |
| -4.36x | - | - | - | 867M | |
| Average | -15.16x | 25.60x | 42.19x | 0% | 6.72B | |
| Weighted average by Cap. | -19.23x | 30.37x | 55.85x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KEEL Stock
- Valuation Keel Infrastructure Corp.
Select your edition
All financial news and data tailored to specific country editions
