Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Kelsian Group Limited
  6. Financials
    KLS   AU0000186678

KELSIAN GROUP LIMITED

(KLS)
  Report
Delayed Australian Stock Exchange  -  12:10:36 2023-01-30 am EST
5.740 AUD   -0.35%
2022Kelsian Secures AU$800 Million Sydney Bus Contract
MT
2022Kelsian Group Subsidiary Wins 10-year Ferry Services Contract with Shell and Santos
MT
2022Kelsian Group Limited Announces Its Wholly Owned Subsidiary, Curtis Island Assets Pty Ltd Enters into New 10-Year Ferry Services Contract with Shell and Santos for Marine Transport Services At Gladstone
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Capitalization1 9652 0701 2451 260--
Enterprise Value (EV)1 1 2602 4321 6681 7131 6911 660
P/E ratio -53,9x54,8x23,6x20,1x16,7x15,0x
Yield 2,49%1,69%2,89%3,45%3,92%4,24%
Capitalization / Revenue 1,49x1,76x0,94x0,94x0,87x0,85x
EV / Revenue 1,95x2,07x1,26x1,27x1,17x1,12x
EV / EBITDA 17,6x14,5x9,11x8,73x7,93x7,43x
Enterprise Value (EV) / FCF 20,8x34,7x17,5x19,2x21,5x17,2x
FCF Yield 4,81%2,89%5,72%5,21%4,65%5,81%
Price to Book 1,61x3,40x1,95x1,90x1,83x1,77x
Nbr of stocks (in thousands) 218 399218 399218 399218 698--
Reference price (AUD) 4,429,485,705,765,765,76
Announcement Date 08/30/202008/24/202108/23/2022---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net sales1 6471 1731 3251 3461 4431 487
EBITDA1 71,7168183196213223
Operating profit (EBIT)1 32,173,183,9101119132
Operating Margin 4,97%6,23%6,33%7,54%8,26%8,87%
Pre-Tax Profit (EBT)1 -7,3349,064,579,596,6109
Net income1 -13,637,852,961,873,382,6
Net margin -2,10%3,22%3,99%4,59%5,08%5,56%
EPS2 -0,080,170,240,290,340,38
Free Cash Flow1 60,670,295,489,278,796,5
FCF margin 9,37%5,98%7,20%6,63%5,45%6,49%
FCF Conversion 84,5%41,9%52,1%45,5%36,9%43,2%
Dividend per Share2 0,110,160,170,200,230,24
Announcement Date 08/30/202008/24/202108/23/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 571602649676684688
EBITDA1 94,672,9-92,310198,5
Operating profit (EBIT) 45,227,939,944,0--
Operating Margin 7,92%4,63%6,15%6,51%--
Pre-Tax Profit (EBT) 37,211,827,936,6--
Net income 32,05,8021,231,7--
Net margin 5,61%0,96%3,27%4,69%--
EPS ---0,15--
Dividend per Share -0,070,070,10--
Announcement Date 02/24/202108/24/202102/22/202208/23/2022--
1 AUD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net Debt1 295361423453432401
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,11x2,16x2,31x2,31x2,02x1,79x
Free Cash Flow1 60,670,295,489,278,796,5
ROE (Net Profit / Equities) 4,33%12,4%8,48%10,5%11,7%12,4%
Shareholders' equity1 -314306624589626667
ROA (Net Profit / Asset) 1,94%5,52%3,65%5,25%5,92%6,46%
Assets1 -7006851 4491 1761 2381 279
Book Value Per Share2 2,752,782,933,033,153,25
Cash Flow per Share2 0,540,510,630,610,680,68
Capex1 29,541,743,175,567,051,5
Capex / Sales 4,56%3,55%3,25%5,61%4,64%3,46%
Announcement Date 08/30/202008/24/202108/23/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 1 259 701 505
Capitalization (USD) 895 373 875
Net sales (AUD) 1 324 672 000
Net sales (USD) 941 553 771
Number of employees 672
Sales / Employee (AUD) 1 971 238
Sales / Employee (USD) 1 401 122
Free-Float 55,4%
Free-Float capitalization (AUD) 697 462 255
Free-Float capitalization (USD) 495 744 015
Avg. Exchange 20 sessions (AUD) 1 078 578
Avg. Exchange 20 sessions (USD) 766 634
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA