KENORLAND MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPEMBER 30, 2021
(EXPRESSED IN CANADIAN DOLLARS - UNAUDITED)
TABLE OF CONTENTS
Notice of No Auditor Review | 2 |
Condensed Interim Consolidated Financial Statements | |
Condensed Interim Consolidated Statements of Financial Position | 3 |
Condensed Interim Consolidated Statements of Income and | |
Comprehensive Income | 4 |
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity | 6 |
Condensed Interim Consolidated Statements Cash Flows | 7 |
Notes to Condensed Interim Consolidated Financial Statements | 8 |
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
In accordance with National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of condensed interim consolidated financial statements by an entity's auditor.
2
KENORLAND MINERALS LTD.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars - Unaudited)
September 30, | December 31, | ||
Note | 2021 | 2020 | |
$ | $ | ||
ASSETS | |||
Current assets | |||
Cash | 8,667,941 | 12,544,941 | |
Receivables | 3 | 1,821,074 | 1,023,831 |
Prepaid expenses | 322,717 | 187,745 | |
10,811,732 | 13,756,517 | ||
Exploration advances | 1,473 | 1,473 | |
Investment in equity instruments | 5 | 1,641,380 | 631,317 |
Investment in associate | 6 | 1,351,258 | - |
Exploration and evaluation assets | 7 | 9,931,019 | 3,276,503 |
Equipment | 11,044 | 15,383 | |
Right-of-use assets | 18,373 | 39,042 | |
23,766,279 | 17,720,235 | ||
LIABILITIES | |||
Current liabilities | |||
Accounts payable and accrued liabilities | 8 | 4,861,452 | 2,362,580 |
Advances received | 7 | 2,194,859 | 1,448,588 |
Current portion of lease liabilities | 19,788 | 28,499 | |
7,076,099 | 3,839,667 | ||
RSU liability | 10 | 455,401 | 420,620 |
Government loans payable | 9 | 100,000 | 80,000 |
Lease liabilities | - | 12,475 | |
7,631,500 | 4,352,762 | ||
SHAREHOLDERS' EQUITY | |||
Share capital | 10 | 17,929,750 | 17,571,630 |
Reserves | 10 | 2,537,643 | 2,164,534 |
Deficit | (4,332,614) | (6,368,691) | |
16,134,779 | 13,367,473 | ||
23,766,279 | 17,720,235 |
Nature and continuance of operations (Note 1) and subsequent event (Note 18)
Approved and authorized for issuance by the Board of Directors on November 26, 2021.
"Jessica Van Den Akker" | "Jay Sujir" | |
Director | Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
KENORLAND MINERALS LTD.
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Expressed in Canadian Dollars - Unaudited)
For the three months | For the nine months | ||||
ended September 30, | ended September 30, | ||||
Note | 2021 | 2020 | 2021 | 2020 | |
$ | $ | $ | $ | ||
Revenue | 1,078,119 | 135,688 | 1,606,199 | 481,125 | |
Operating expenses | |||||
Bank charges | 1,276 | 2,034 | 7,335 | 5,489 | |
Conference and marketing | 135,423 | 4,136 | 437,029 | 5,126 | |
Consulting | 9,582 | 35,653 | 65,056 | 61,467 | |
Depreciation | 8,336 | 8,151 | 25,008 | 23,351 | |
Foreign exchange loss (gain) | (14,928) | 655 | 52,351 | 404 | |
Geologists | 150,750 | 82,945 | 494,255 | 220,297 | |
Insurance | 16,586 | 2,757 | 45,112 | 11,607 | |
Interest on lease liability | 431 | 915 | 1,662 | 3,090 | |
Management fees | 57,000 | - | 96,000 | - | |
Office expenses | 59,818 | 11,222 | 102,291 | 34,037 | |
Professional fees | 97,421 | 150,673 | 302,708 | 260,796 | |
Project generation | 7,847 | - | 82,485 | 17,344 | |
Rent | 4,807 | 696 | 11,525 | 1,431 | |
Salaries and benefits | 50,246 | 35,346 | 153,858 | 94,146 | |
Share-based compensation | 10 | 243,880 | 136,356 | 829,751 | 354,662 |
Transfer agent and filing fees | 12,044 | - | 41,725 | - | |
Travel and related | 9,221 | - | 11,243 | 15,515 | |
849,740 | 471,539 | 2,759,394 | 1,108,762 | ||
Income (loss) from operations | 228,379 | (335,851) | (1,153,195) | (627,637) | |
Other income (expenses) | |||||
Gain on sale of mineral properties | 5, 7 | 819,874 | - | 1,186,374 | 77,716 |
Interest income | 33 | - | 326 | - | |
Gain on deconsolidation | 6 | 830,828 | - | 804,502 | - |
Dilution gain from investment in associate | 6 | 432,318 | - | 432,318 | - |
Net change in fair value of investments | 5 | (28,579) | 692,208 | 412,815 | 856,785 |
Gain on sale of equity investment | 5 | - | - | 71,440 | - |
Net change in fair value of RSU liability | 10 | 214,307 | - | 214,307 | - |
Equity loss in associated company | 6 | (23,880) | - | (26,060) | - |
2,244,901 | 692,208 | 3,096,022 | 934,501 | ||
Income for the period | 2,473,280 | 356,357 | 1,942,827 | 306,864 | |
Income (loss) attributable to: | |||||
Shareholders of the Company | 2,515,555 | 356,357 | 2,016,663 | 306,864 | |
Non-controlling interest | 15 | (42,275) | - | (73,836) | - |
Income for the period | 2,473,280 | 356,357 | 1,942,827 | 306,864 |
Earnings per share (Note 11)
The accompanying notes are an integral part of these condensed interim consolidated financial statements
4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Kenorland Minerals Ltd. published this content on 17 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 February 2022 23:30:05 UTC.