KENORLAND MINERALS LTD.

CONDENSED INTERIM CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPEMBER 30, 2021

(EXPRESSED IN CANADIAN DOLLARS - UNAUDITED)

TABLE OF CONTENTS

Notice of No Auditor Review

2

Condensed Interim Consolidated Financial Statements

Condensed Interim Consolidated Statements of Financial Position

3

Condensed Interim Consolidated Statements of Income and

Comprehensive Income

4

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity

6

Condensed Interim Consolidated Statements Cash Flows

7

Notes to Condensed Interim Consolidated Financial Statements

8

NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

In accordance with National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of condensed interim consolidated financial statements by an entity's auditor.

2

KENORLAND MINERALS LTD.

Condensed Interim Consolidated Statements of Financial Position

(Expressed in Canadian Dollars - Unaudited)

September 30,

December 31,

Note

2021

2020

$

$

ASSETS

Current assets

Cash

8,667,941

12,544,941

Receivables

3

1,821,074

1,023,831

Prepaid expenses

322,717

187,745

10,811,732

13,756,517

Exploration advances

1,473

1,473

Investment in equity instruments

5

1,641,380

631,317

Investment in associate

6

1,351,258

-

Exploration and evaluation assets

7

9,931,019

3,276,503

Equipment

11,044

15,383

Right-of-use assets

18,373

39,042

23,766,279

17,720,235

LIABILITIES

Current liabilities

Accounts payable and accrued liabilities

8

4,861,452

2,362,580

Advances received

7

2,194,859

1,448,588

Current portion of lease liabilities

19,788

28,499

7,076,099

3,839,667

RSU liability

10

455,401

420,620

Government loans payable

9

100,000

80,000

Lease liabilities

-

12,475

7,631,500

4,352,762

SHAREHOLDERS' EQUITY

Share capital

10

17,929,750

17,571,630

Reserves

10

2,537,643

2,164,534

Deficit

(4,332,614)

(6,368,691)

16,134,779

13,367,473

23,766,279

17,720,235

Nature and continuance of operations (Note 1) and subsequent event (Note 18)

Approved and authorized for issuance by the Board of Directors on November 26, 2021.

"Jessica Van Den Akker"

"Jay Sujir"

Director

Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

KENORLAND MINERALS LTD.

Condensed Interim Consolidated Statements of Income and Comprehensive Income (Expressed in Canadian Dollars - Unaudited)

For the three months

For the nine months

ended September 30,

ended September 30,

Note

2021

2020

2021

2020

$

$

$

$

Revenue

1,078,119

135,688

1,606,199

481,125

Operating expenses

Bank charges

1,276

2,034

7,335

5,489

Conference and marketing

135,423

4,136

437,029

5,126

Consulting

9,582

35,653

65,056

61,467

Depreciation

8,336

8,151

25,008

23,351

Foreign exchange loss (gain)

(14,928)

655

52,351

404

Geologists

150,750

82,945

494,255

220,297

Insurance

16,586

2,757

45,112

11,607

Interest on lease liability

431

915

1,662

3,090

Management fees

57,000

-

96,000

-

Office expenses

59,818

11,222

102,291

34,037

Professional fees

97,421

150,673

302,708

260,796

Project generation

7,847

-

82,485

17,344

Rent

4,807

696

11,525

1,431

Salaries and benefits

50,246

35,346

153,858

94,146

Share-based compensation

10

243,880

136,356

829,751

354,662

Transfer agent and filing fees

12,044

-

41,725

-

Travel and related

9,221

-

11,243

15,515

849,740

471,539

2,759,394

1,108,762

Income (loss) from operations

228,379

(335,851)

(1,153,195)

(627,637)

Other income (expenses)

Gain on sale of mineral properties

5, 7

819,874

-

1,186,374

77,716

Interest income

33

-

326

-

Gain on deconsolidation

6

830,828

-

804,502

-

Dilution gain from investment in associate

6

432,318

-

432,318

-

Net change in fair value of investments

5

(28,579)

692,208

412,815

856,785

Gain on sale of equity investment

5

-

-

71,440

-

Net change in fair value of RSU liability

10

214,307

-

214,307

-

Equity loss in associated company

6

(23,880)

-

(26,060)

-

2,244,901

692,208

3,096,022

934,501

Income for the period

2,473,280

356,357

1,942,827

306,864

Income (loss) attributable to:

Shareholders of the Company

2,515,555

356,357

2,016,663

306,864

Non-controlling interest

15

(42,275)

-

(73,836)

-

Income for the period

2,473,280

356,357

1,942,827

306,864

Earnings per share (Note 11)

The accompanying notes are an integral part of these condensed interim consolidated financial statements

4

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Kenorland Minerals Ltd. published this content on 17 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 February 2022 23:30:05 UTC.