Company Valuation: Kenvue Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Capitalization 1 41,230 41,279 33,067 33,067 -
Change - 0.12% -19.89% 0% -
Enterprise Value (EV) 1 48,130 48,779 40,717 40,412 39,992
Change - 1.35% -16.53% -0.75% -1.04%
P/E ratio 23.9x 39.9x 21.6x 17.8x 16.6x
PBR 3.68x 4.26x 3.25x 3.15x 3.01x
PEG - -1x 0.5x 0.8x 2.22x
Capitalization / Revenue 2.67x 2.67x 2.2x 2.14x 2.08x
EV / Revenue 3.12x 3.16x 2.71x 2.62x 2.52x
EV / EBITDA 13x 13.3x 12.1x 11.4x 10.6x
EV / EBIT 13.9x 14.7x 13.2x 12.6x 11.8x
EV / FCF 17.8x 37.5x 26.2x 18x 16.3x
FCF Yield 5.61% 2.67% 3.82% 5.55% 6.15%
Dividend per Share 2 0.4 0.81 0.8233 0.8409 0.8594
Rate of return 1.86% 3.76% 4.79% 4.89% 5%
EPS 2 0.9 0.54 0.7971 0.9642 1.036
Distribution rate 44.4% 150% 103% 87.2% 82.9%
Net sales 1 15,444 15,455 15,025 15,423 15,861
EBITDA 1 3,697 3,660 3,367 3,558 3,762
EBIT 1 3,457 3,328 3,087 3,217 3,403
Net income 1 1,664 1,030 1,488 1,859 2,006
Net Debt 1 6,900 7,500 7,651 7,345 6,925
Reference price 2 21.53 21.53 17.20 17.20 17.20
Nbr of stocks (in thousands) 1,914,995 1,917,257 1,915,802 1,915,802 -
Announcement Date 2/8/24 2/6/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.65x2.71x12.09x4.77% 33.07B
20.87x4.17x15x2.98% 338B
20.4x2.87x12.65x3.42% 142B
23.57x3.71x15.21x2.48% 67.98B
52.1x9.16x39.93x1.93% 67.32B
66.44x3.07x19.88x1.26% 41.68B
22.59x1.71x9.81x1.03% 24.9B
14.92x1.53x8.33x3.27% 20.06B
57.51x8.21x40.21x1.13% 13.89B
47.25x6.29x33.29x1.38% 10.09B
Average 34.73x 4.34x 20.64x 2.36% 75.87B
Weighted average by Cap. 27.25x 4.16x 17.29x 2.79%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield