Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Singapore
  4. Singapore Stock Exchange
  5. Keppel Pacific Oak US REIT
  6. Financials
    CMOU   SG1EA1000007

KEPPEL PACIFIC OAK US REIT

(CMOU)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 501729651811811-
Enterprise Value (EV)1 8321 1691 0971 3021 3121 324
P/E ratio 9,46x9,81x11,5x15,3x11,7x12,8x
Yield 10,2%7,71%9,03%8,02%8,12%8,06%
Capitalization / Revenue 4,73x5,93x4,66x5,73x5,38x5,20x
EV / Revenue 7,86x9,51x7,86x9,19x8,70x8,48x
EV / EBITDA -11,0x14,8x17,2x15,9x15,8x
Price to Book 0,76x0,98x0,99x0,97x0,97x0,97x
Nbr of stocks (in thousands) 821 731934 149943 0561 040 0521 040 052-
Reference price (USD) 0,610,780,690,780,780,78
Announcement Date 01/24/201901/21/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 106123140142151156
EBITDA1 -10674,075,982,484,0
Operating profit (EBIT)1 57,410674,075,381,384,0
Operating Margin 54,2%86,3%53,0%53,1%53,9%53,8%
Pre-Tax Profit (EBT)1 63,190,069,455,864,466,8
Net income1 53,069,756,449,470,166,8
Net margin 50,1%56,7%40,4%34,9%46,5%42,8%
EPS2 0,060,080,060,050,070,06
Dividend per Share2 0,060,060,060,060,060,06
Announcement Date 01/24/201901/21/202001/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 331440447491500513
Net Cash position1 ------
Leverage (Debt / EBITDA) -4,15x6,03x6,47x6,07x6,11x
Free Cash Flow ------
ROE (Net Profit / Equities) -9,90%7,42%6,26%8,59%7,93%
Shareholders' equity1 -703760790816842
ROA (Net Profit / Asset) -5,88%4,23%3,95%4,40%4,40%
Assets1 -1 1851 3341 2501 5931 517
Book Value Per Share2 0,800,800,700,810,800,80
Cash Flow per Share2 0,090,090,080,090,070,11
Capex1 97814526,321,418,815,0
Capex / Sales 923%118%18,9%15,1%12,5%9,61%
Announcement Date 01/24/201901/21/202001/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 811 240 591
Net sales (USD) 139 590 000
Number of employees 7
Sales / Employee (USD) 19 941 429
Avg. Exchange 20 sessions (USD) 726 281
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA