Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.680 HKD | 0.00% |
|
+1.67% | -2.91% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 41.14B | 53.36B | 78.95B | 86.65B | 47.41B | |||||
Total Revenues | 41.14B | 53.36B | 78.95B | 86.65B | 47.41B | |||||
Cost of Goods Sold, Total | 35.74B | 47.19B | 69.95B | 78.3B | 42.51B | |||||
Gross Profit | 5.4B | 6.17B | 9B | 8.35B | 4.9B | |||||
Selling General & Admin Expenses, Total | 2.84B | 3.07B | 3.63B | 3.63B | 2.71B | |||||
Other Operating Expenses, Total | 2.84B | 3.07B | 3.63B | 3.63B | 2.71B | |||||
Operating Income | 2.56B | 3.1B | 5.38B | 4.72B | 2.19B | |||||
Interest Expense, Total | -358M | -303M | -251M | -393M | -577M | |||||
Interest And Investment Income | 74.98M | 59.12M | 48.96M | 72.79M | 70.03M | |||||
Net Interest Expenses | -283M | -244M | -202M | -320M | -507M | |||||
Income (Loss) On Equity Invest. | 85.53M | 118M | 158M | 167M | 195M | |||||
EBT, Excl. Unusual Items | 2.36B | 2.97B | 5.33B | 4.57B | 1.88B | |||||
Impairment of Goodwill | -41.85M | - | -130M | - | - | |||||
Gain (Loss) On Sale Of Investments | 46.67M | 19.88M | 54.47M | 425M | -12.9M | |||||
Gain (Loss) On Sale Of Assets | 2.08B | 60.57M | 7.77M | 86.46M | 2.36M | |||||
Asset Writedown | 483M | 1.07B | 299M | 9.32M | 10.5M | |||||
Other Unusual Items | - | 118M | - | -14.15M | 13.7M | |||||
EBT, Incl. Unusual Items | 4.93B | 4.24B | 5.56B | 5.08B | 1.89B | |||||
Income Tax Expense | 589M | 773M | 1.3B | 1.26B | 464M | |||||
Earnings From Continuing Operations | 4.34B | 3.47B | 4.27B | 3.82B | 1.43B | |||||
Earnings Of Discontinued Operations | - | - | 4.77B | - | -837M | |||||
Net Income to Company | 4.34B | 3.47B | 9.03B | 3.82B | 593M | |||||
Minority Interest | -551M | -574M | -1.09B | -241M | 198M | |||||
Net Income - (IS) | 3.79B | 2.9B | 7.94B | 3.58B | 791M | |||||
Preferred Dividend and Other Adjustments | - | - | - | - | 12.87M | |||||
Net Income to Common Incl Extra Items | 3.79B | 2.9B | 7.94B | 3.58B | 778M | |||||
Net Income to Common Excl. Extra Items | 3.79B | 2.9B | 3.17B | 3.58B | 1.61B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 2.21 | 1.63 | 4.4 | 1.98 | 0.43 | |||||
Basic EPS - Continuing Operations | 2.21 | 1.63 | 1.76 | 1.98 | 0.89 | |||||
Basic Weighted Average Shares Outstanding | 1.71B | 1.78B | 1.8B | 1.81B | 1.81B | |||||
Net EPS - Diluted | 2.21 | 1.63 | 4.4 | 1.98 | 0.21 | |||||
Diluted EPS - Continuing Operations | 2.21 | 1.63 | 1.76 | 1.98 | 0.67 | |||||
Diluted Weighted Average Shares Outstanding | 1.72B | 1.78B | 1.81B | 1.81B | 1.84B | |||||
Normalized Basic EPS | 0.54 | 0.72 | 1.24 | 1.45 | 0.76 | |||||
Normalized Diluted EPS | 0.54 | 0.72 | 1.24 | 1.45 | 0.75 | |||||
Dividend Per Share | 0.27 | 0.35 | 0.71 | 0.66 | 0.22 | |||||
Payout Ratio | 11.31 | 17.96 | 10.21 | 39.39 | 109 | |||||
American Depositary Receipts Ratio (ADR) | 10 | 10 | 10 | 10 | 10 | |||||
Supplemental Items | ||||||||||
EBITDA | 3.52B | 4.13B | 6.41B | 5.67B | 3.13B | |||||
EBITA | 2.7B | 3.24B | 5.52B | 4.88B | 2.36B | |||||
EBIT | 2.56B | 3.1B | 5.38B | 4.72B | 2.19B | |||||
EBITDAR | 4.28B | 4.48B | 6.67B | 6.26B | 3.69B | |||||
Effective Tax Rate - (Ratio) | 11.95 | 18.22 | 23.35 | 24.74 | 24.51 | |||||
Total Current Taxes | 609M | 730M | 1.34B | 1.24B | 525M | |||||
Total Deferred Taxes | -18.36M | 71.6M | 111M | 39.59M | -49.72M | |||||
Normalized Net Income | 926M | 1.29B | 2.24B | 2.62B | 1.37B | |||||
Interest on Long-Term Debt | 112M | 110M | 129M | 93.61M | 96.74M | |||||
Non-Cash Pension Expense | 1.7M | 1.88M | 876K | 991K | 1.4M | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 2.84B | 3.07B | 3.63B | 3.63B | 2.71B | |||||
Net Rental Expense, Total | 763M | 349M | 259M | 598M | 567M | |||||
Imputed Operating Lease Interest Expense | 199M | 65.76M | 43.74M | 172M | 231M | |||||
Imputed Operating Lease Depreciation | 564M | 283M | 215M | 426M | 336M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | 69.16M | |||||
Total Stock-Based Compensation | - | - | - | - | 69.16M |