Company Valuation: Kesar India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 504.8 12,392 14,941
Change - 2,354.65% 20.57%
Enterprise Value (EV) 1 438 12,229 14,811
Change - 2,691.92% 21.11%
P/E 59.8x 114x 77.2x
PBR 2.63x 41.3x 30.4x
PEG -0.7x 0x 1x
Capitalization / Revenue 3.32x 23.2x 13.9x
EV / Revenue 2.88x 22.9x 13.7x
EV / EBITDA 39.8x 82.9x 58.3x
EV / EBIT 48.1x 85x 59.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3414 4.385 7.83
Distribution rate - - -
Net sales 1 151.9 534.2 1,078
EBITDA 1 11.02 147.5 254
EBIT 1 9.116 143.9 247.1
Net income 1 7.834 108.4 193.6
Net Debt 1 -66.82 -162.8 -130.6
Reference price 2 20.43 501.45 604.60
Nbr of stocks (in thousands) 24,713 24,713 24,713
Announcement Date 9/2/23 8/21/24 8/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 391M
10.16x - - - 1.53B
12.13x - - - 135M
9.35x1.72x7.3x2.6% 100M
Average 10.55x 1.72x 7.30x 2.6% 537.87M
Weighted average by Cap. 10.26x 1.72x 7.30x 2.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543542 Stock
  4. Valuation Kesar India Limited