|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
35 617 | 40 726 | 44 286 | 44 286 | - |
| Entreprise Value (EV)1 |
51 524 | 55 071 | 57 345 | 55 841 | 53 808 |
| P/E ratio |
32,5x | 32,9x | 31,0x | 21,8x | 18,8x |
| Yield |
1,17% | 2,07% | 1,91% | 1,97% | 2,01% |
| Capitalization / Revenue |
3,23x | 3,66x | 3,84x | 3,70x | 3,58x |
| EV / Revenue |
4,68x | 4,95x | 4,97x | 4,66x | 4,35x |
| EV / EBITDA |
17,5x | 17,1x | 15,2x | 13,7x | 12,6x |
| Price to Book |
1,60x | 1,75x | 1,88x | 1,79x | 1,69x |
| Nbr of stocks (in thousands) |
1 389 112 | 1 406 787 | 1 407 253 | 1 407 253 | - |
| Reference price (USD) |
25,6 | 29,0 | 31,5 | 31,5 | 31,5 |
| Last update |
02/28/2019 | 02/27/2020 | 01/12/2021 | 01/14/2021 | 01/14/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
4 269 | 11 020 | 11 120 | 11 528 | 11 973 | 12 375 |
| EBITDA1 |
- | 2 946 | 3 223 | 3 763 | 4 073 | 4 283 |
| Operating profit (EBIT)1 |
- | 2 620 | 2 890 | 3 217 | 3 515 | 3 720 |
| Operating Margin |
- | 23,8% | 26,0% | 27,9% | 29,4% | 30,1% |
| Pre-Tax Profit (EBT)1 |
- | 1 506 | 1 694 | 1 911 | 2 705 | 3 168 |
| Net income1 |
378 | 1 108 | 1 254 | 1 444 | 2 029 | 2 387 |
| Net margin |
8,85% | 10,1% | 11,3% | 12,5% | 16,9% | 19,3% |
| EPS2 |
- | 0,79 | 0,88 | 1,01 | 1,45 | 1,68 |
| Dividend per Share2 |
- | 0,30 | 0,60 | 0,60 | 0,62 | 0,63 |
| Last update |
03/21/2018 | 02/28/2019 | 02/27/2020 | 01/21/2021 | 01/21/2021 | 12/07/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | 15 907 | 14 345 | 13 058 | 11 555 | 9 522 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
- | 5,40x | 4,45x | 3,47x | 2,84x | 2,22x |
| Free Cash Flow1 |
- | 1 433 | 2 144 | 2 047 | 2 606 | 2 775 |
| ROE (Net Profit / Equities) |
- | 7,40% | 7,54% | 8,52% | 9,00% | 9,76% |
| Shareholders' equity1 |
- | 14 965 | 16 624 | 16 940 | 22 547 | 24 464 |
| ROA (Net Profit / Asset) |
- | 3,43% | 3,51% | 3,62% | 4,24% | 5,01% |
| Assets1 |
- | 32 331 | 35 738 | 39 827 | 47 887 | 47 617 |
| Book Value Per Share2 |
- | 16,0 | 16,5 | 16,7 | 17,6 | 18,7 |
| Cash Flow per Share2 |
- | 1,47 | 1,74 | 1,74 | 2,18 | 2,24 |
| Capex1 |
- | 180 | 330 | 452 | 557 | 480 |
| Capex / Sales |
- | 1,63% | 2,97% | 3,92% | 4,65% | 3,88% |
| Last update |
03/21/2018 | 02/28/2019 | 02/27/2020 | 01/19/2021 | 01/19/2021 | 01/19/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
COVID-driven home dining boom boosts U.S. food giants again |
Capitalization (USD) 44 286 261 162 Net sales (USD) 11 120 000 000 Number of employees 25 500 Sales / Employee (USD) 436 078 Free-Float capitalization (USD) 25 248 630 305 Avg. Exchange 20 sessions (USD) 122 071 400 Average Daily Capital Traded 0,28%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
