KEYSIGHT TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 172.88 USD | -0.17% |
|
+4.34% | +7.63% |
| Jan. 23 | Keysight Technologies Signs Virtual Power Purchase Agreement With Southern Co. Unit | MT |
| Jan. 22 | List of UK competition regulator cases as new boss steps in | RE |
Company Valuation: Keysight Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19,625 | 33,159 | 31,137 | 21,673 | 25,860 | 29,938 | - | - |
| Change | - | 68.96% | -6.1% | -30.4% | 19.32% | 15.77% | - | - |
| Enterprise Value (EV) 1 | 19,658 | 32,828 | 30,826 | 23,031 | 25,744 | 29,251 | 28,592 | 27,901 |
| Change | - | 66.99% | -6.1% | -25.29% | 11.78% | 13.62% | -2.25% | -2.42% |
| P/E ratio | 31.7x | 37.7x | 28.2x | 14.7x | 42.5x | 30.9x | 25.3x | 23.1x |
| PBR | 5.89x | 8.65x | 7.14x | 4.58x | 5.04x | 5.71x | 5.07x | 4.31x |
| PEG | - | 0.8x | 1x | 0.4x | -0.7x | 0.5x | 1.1x | 2.47x |
| Capitalization / Revenue | 4.65x | 6.71x | 5.74x | 3.97x | 5.19x | 5.7x | 5.32x | 5.03x |
| EV / Revenue | 4.66x | 6.64x | 5.69x | 4.22x | 5.17x | 5.57x | 5.08x | 4.68x |
| EV / EBITDA | 17.1x | 21.7x | 17.7x | 12.7x | 18.8x | 19.3x | 16.7x | 14.7x |
| EV / EBIT | 18.8x | 23.6x | 19x | 13.6x | 20.7x | 20.9x | 17.7x | 16.1x |
| EV / FCF | 21.9x | 28.5x | 32.1x | 19x | 28.4x | 28.9x | 23.4x | 20.4x |
| FCF Yield | 4.57% | 3.5% | 3.11% | 5.26% | 3.52% | 3.46% | 4.28% | 4.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.31 | 4.78 | 6.18 | 8.33 | 3.51 | 5.591 | 6.846 | 7.485 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,221 | 4,941 | 5,420 | 5,464 | 4,979 | 5,251 | 5,627 | 5,956 |
| EBITDA 1 | 1,152 | 1,510 | 1,743 | 1,812 | 1,370 | 1,515 | 1,710 | 1,895 |
| EBIT 1 | 1,048 | 1,393 | 1,626 | 1,692 | 1,244 | 1,399 | 1,612 | 1,730 |
| Net income 1 | 627 | 894 | 1,124 | 1,057 | 614 | 972.5 | 1,183 | 1,232 |
| Net Debt 1 | 33 | -331 | -311 | 1,358 | -116 | -687.6 | -1,346 | -2,037 |
| Reference price 2 | 104.87 | 180.02 | 174.15 | 122.05 | 149.01 | 172.88 | 172.88 | 172.88 |
| Nbr of stocks (in thousands) | 187,139 | 184,196 | 178,796 | 177,575 | 173,543 | 173,173 | - | - |
| Announcement Date | 11/18/20 | 11/22/21 | 11/17/22 | 11/20/23 | 11/19/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 30.92x | 5.57x | 19.31x | -.--% | 29.94B | ||
| -30.18x | - | - | - | 4.12B | ||
| 496.98x | - | - | - | 3.36B | ||
| -120.51x | 5.89x | -138.88x | -.--% | 1.98B | ||
| 20.62x | - | - | - | 827M | ||
| 54.69x | - | - | +0.45% | 707M | ||
| -69.48x | - | - | - | 611M | ||
| Average | 54.72x | 5.73x | -59.78x | +0.15% | 5.93B | |
| Weighted average by Cap. | 54.03x | 5.59x | 9.52x | +0.01% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- KEYS Stock
- Valuation Keysight Technologies, Inc.