Valuation KFin Technologies Limited

Equities

Delayed NSE India S.E. Other stock markets 06:49:46 2026-01-20 am EST			5-day change	1st Jan Change
1,007.80 ^INR	-2.66%		-4.46%	-6.86%

Dec. 17	Centrum Broking Starts KFin Technologies at Buy with INR1,330 Price Target	MT
Nov. 28	Muthoot Microfin Limited Announces INR 4,500 Million Capital Raise Through A Private Placement of Secured, Rated, Listed Redeemable Non-Convertible Debentures Offering Coupon Rates Between 9.70% and 9.95% Per Annum	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Capitalization ¹	47,426	104,927	177,177	173,808	-	-
Change	-	121.24%	68.86%	-1.9%	-	-
Enterprise Value (EV) ¹	48,009	104,363	176,795	172,397	170,564	168,322
Change	-	117.38%	69.4%	-2.49%	-1.06%	-1.31%
P/E ratio	24.3x	42.8x	53.4x	46.8x	38.2x	31.1x
PBR	5.45x	9.19x	12.6x	10.7x	9.2x	7.79x
PEG	-	1.7x	1.6x	4x	1.7x	1.4x
Capitalization / Revenue	6.59x	12.5x	16.2x	13.3x	10.9x	9.25x
EV / Revenue	6.67x	12.5x	16.2x	13.2x	10.7x	8.96x
EV / EBITDA	16.1x	28.5x	36.9x	31.7x	25.5x	20.8x
EV / EBIT	19.1x	33.3x	42.6x	37.2x	29.6x	23.4x
EV / FCF	31.2x	51.1x	56.4x	64.5x	43.3x	37.2x
FCF Yield	3.21%	1.96%	1.77%	1.55%	2.31%	2.69%
Dividend per Share ²	-	5.75	7.5	9.121	11.27	13.85
Rate of return	-	0.94%	0.73%	0.91%	1.12%	1.37%
EPS ²	11.52	14.34	19.27	21.54	26.37	32.36
Distribution rate	-	40.1%	38.9%	42.3%	42.7%	42.8%
Net sales ¹	7,200	8,375	10,908	13,076	15,976	18,781
EBITDA ¹	2,980	3,666	4,790	5,433	6,683	8,078
EBIT ¹	2,514	3,136	4,146	4,637	5,760	7,208
Net income ¹	1,957	2,460	3,326	3,729	4,579	5,639
Net Debt ¹	583	-564	-381.5	-1,411	-3,244	-5,486
Reference price ²	280.25	613.65	1,029.60	1,007.80	1,007.80	1,007.80
Nbr of stocks (in thousands)	169,229	170,989	172,083	172,462	-	-
Announcement Date	5/5/23	4/29/24	4/28/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KFIN TECHNOLOGIES LIMITED	48.06x	13.55x	32.6x	0.88%	1.96B
INTUIT INC.	34.42x	7.06x	16.86x	0.86%	152B
ROBINHOOD MARKETS, INC.	53.48x	23.2x	41.41x	-.--%	97.78B
ROCKET COMPANIES, INC.	-176.84x	-	-	3.44%	65.44B
ADYEN N.V.	40.9x	14.87x	28.41x	-.--%	50.29B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	85.69x	4.13x	10.06x	2.55%	32.81B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	75.63x	34.48x	68.49x	1.03%	28.18B
AFFIRM HOLDINGS, INC.	77.79x	7.16x	25.98x	-.--%	24.68B
FUTU HOLDINGS LIMITED	17.43x	2.81x	4.64x	-.--%	23.92B
CIRCLE INTERNET GROUP, INC.	-58.69x	5.96x	29.7x	-	18.51B
Average	19.79x	12.58x	28.68x	0.97%	49.53B
Weighted average by Cap.	14.58x	12.97x	27.13x	0.99%