Company Valuation: Kia Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,761,255 25,018,111 32,956,550 23,775,209 39,508,169 36,588,085 36,588,085 -
Change - 40.86% 31.73% -27.86% 66.17% -7.39% 0% -
Enterprise Value (EV) 1 15,338 22,111 24,762 17,797 22,775 20,497 13,079 7,532
Change - 44.16% 11.99% -28.13% 27.97% -10% -24.02% -42.42%
P/E ratio 9.72x 16.8x 6.92x 4.39x 4.51x 3.63x 3.64x 3.51x
PBR 0.61x 0.84x 0.94x 0.6x 0.85x 0.68x 0.6x 0.53x
PEG - -0.9x 0x 0.3x 0.1x 0.2x -23.93x 0.94x
Capitalization / Revenue 0.31x 0.42x 0.47x 0.27x 0.4x 0.37x 0.33x 0.31x
EV / Revenue 0.26x 0.37x 0.35x 0.21x 0.23x 0.19x 0.12x 0.06x
EV / EBITDA 3.71x 5.16x 3.4x 1.84x 1.63x 1.12x 0.84x 0.47x
EV / EBIT 7.63x 10.7x 4.89x 2.46x 1.96x 1.62x 1.04x 0.58x
EV / FCF 8.18x 5.88x 4.1x 2.27x 2.54x 1.87x 1.42x 0.78x
FCF Yield 12.2% 17% 24.4% 44% 39.3% 53.6% 70.6% 128%
Dividend per Share 3 1,150 1,000 3,000 3,500 5,600 6,516 6,580 6,694
Rate of return 2.6% 1.6% 3.65% 5.9% 5.6% 6.94% 7.01% 7.13%
EPS 3 4,556 3,710 11,874 13,495 22,168 25,858 25,819 26,779
Distribution rate 25.2% 27% 25.3% 25.9% 25.3% 25.2% 25.5% 25%
Net sales 1 58,146 59,168 69,862 86,559 99,808 107,449 112,477 116,476
EBITDA 1 4,139 4,286 7,287 9,656 13,961 15,392 15,533 15,999
EBIT 1 2,010 2,066 5,066 7,233 11,608 12,667 12,635 12,985
Net income 1 1,827 1,503 4,760 5,409 8,777 9,791 10,179 10,561
Net Debt 1 -2,423 -2,907 -8,195 -5,978 -16,733 -18,741 -23,509 -29,056
Reference price 3 44,300.00 62,400.00 82,200.00 59,300.00 100,000.00 93,900.00 93,900.00 93,900.00
Nbr of stocks (in thousands) 400,931 400,931 400,931 400,931 395,082 389,649 389,649 -
Announcement Date 1/22/20 1/27/21 1/26/22 1/27/23 1/24/24 1/24/25 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
3.65x0.16x1.13x6.91% 25.49B
25.19x1.14x8.75x1.14% 137B
58.69x13.17x34.3x0.61% 90.12B
13.35x1.45x6.1x3.78% 55.22B
27.64x2.18x17.99x1.18% 46.21B
6.57x0.14x1.38x4.47% 38.59B
26.85x0.31x7.19x1.42% 29.02B
21.28x0.32x4.98x1.48% 16.22B
11.45x0.52x18.48x3.24% 10.46B
8.41x0.73x10x6.92% 8.79B
Average 20.31x 2.01x 11.03x 3.11% 45.7B
Weighted average by Cap. 27.17x 3.41x 13.37x 2.15%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. A000270 Stock
  4. Valuation Kia Corporation