Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

KINDER MORGAN, INC.

(KMI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 33 94447 94930 94640 474--
Entreprise Value (EV)1 67 98882 15662 98872 65272 23871 754
P/E ratio 23,3x22,1x273x23,3x16,4x14,5x
Yield 5,20%4,72%7,68%6,05%6,27%6,53%
Capitalization / Revenue 2,40x3,63x2,64x2,60x3,04x3,00x
EV / Revenue 4,81x6,22x5,38x4,66x5,43x5,32x
EV / EBITDA 8,98x10,8x9,05x9,19x10,2x9,98x
Price to Book 1,01x1,42x0,98x1,32x1,35x1,37x
Nbr of stocks (in thousands) 2 207 0182 264 9652 263 7942 267 426--
Reference price (USD) 15,421,213,717,917,917,9
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 14413 20911 70015 58313 30113 499
EBITDA1 7 5687 6186 9627 9027 1057 191
Operating profit (EBIT)1 3 7944 8731 5602 9153 8624 157
Operating Margin 26,8%36,9%13,3%18,7%29,0%30,8%
Pre-Tax Profit (EBT)1 2 5063 1656613 2092 9912 956
Net income1 1 4812 1901191 7212 4322 642
Net margin 10,5%16,6%1,02%11,0%18,3%19,6%
EPS2 0,660,960,050,771,091,23
Dividend per Share2 0,801,001,051,081,121,17
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 5 2113 1503 8243 3503 2903 262
EBITDA1 2 8141 6701 6581 7571 7981 740
Operating profit (EBIT)1 1 886-7648449491 113929
Operating Margin 36,2%-24,3%22,1%28,3%33,8%28,5%
Pre-Tax Profit (EBT)1 1 776-977645734783704
Net income1 1 409-757495631595552
Net margin 27,0%-24,0%12,9%18,8%18,1%16,9%
EPS2 0,62-0,340,220,280,290,28
Dividend per Share ------
Announcement Date 04/21/202107/21/202110/20/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 34 04434 20732 04232 17831 76431 281
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,50x4,49x4,60x4,07x4,47x4,35x
Free Cash Flow1 2 1002 1532 8434 1963 4133 877
ROE (Net Profit / Equities) 5,89%6,50%0,37%7,78%7,21%7,25%
Shareholders' equity1 25 14933 71032 58522 11733 74536 427
ROA (Net Profit / Asset) 2,51%2,86%2,75%3,70%3,40%-
Assets1 59 00176 5124 32446 51671 524-
Book Value Per Share2 15,214,913,913,513,213,0
Cash Flow per Share2 2,102,202,012,562,352,38
Capex1 2 9433 5691 7071 6201 5941 542
Capex / Sales 20,8%27,0%14,6%10,4%12,0%11,4%
Announcement Date 01/16/201901/22/202001/20/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 40 473 545 299
Net sales (USD) 11 700 000 000
Number of employees 10 524
Sales / Employee (USD) 1 111 745
Free-Float 95,4%
Free-Float capitalization (USD) 38 611 008 701
Avg. Exchange 20 sessions (USD) 316 198 828
Average Daily Capital Traded 0,78%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA