Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Kindred Group plc
  6. Financials
    KIND SDB   SE0007871645

KINDRED GROUP PLC

(KIND SDB)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 6231 0631 6392 765--
Entreprise Value (EV)2 1 7191 2181 5352 5612 5312 389
P/E ratio 12,4x18,7x9,91x9,99x12,7x11,3x
Yield 6,92%3,76%4,57%5,67%4,82%5,53%
Capitalization / Revenue 1,79x1,16x1,45x1,93x1,76x1,60x
EV / Revenue 1,89x1,33x1,36x1,78x1,61x1,38x
EV / EBITDA 8,44x9,37x5,35x6,70x8,10x6,91x
Price to Book 5,56x4,54x4,03x4,76x4,53x4,26x
Nbr of stocks (in thousands) 226 592226 900227 155227 291--
Reference price (GBP) 7,164,687,2212,212,212,2
Announcement Date 02/13/201902/12/202002/10/2021---
1 SEK in Million
2 GBP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9089131 1301 4351 5711 728
EBITDA1 204130287382313346
Operating profit (EBIT)1 15670,9206327255284
Operating Margin 17,2%7,77%18,2%22,8%16,2%16,4%
Pre-Tax Profit (EBT)1 15067,1193324252282
Net income1 13256,6165277217254
Net margin 14,5%6,20%14,6%19,3%13,8%14,7%
EPS2 0,580,250,731,220,961,08
Dividend per Share2 0,500,180,330,690,590,67
Announcement Date 02/13/201902/12/202002/10/2021---
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 281365353367351365
EBITDA1 74,611898,010488,388,7
Operating profit (EBIT)1 63,199,786,390,675,375,4
Operating Margin 22,5%27,3%24,5%24,7%21,4%20,7%
Pre-Tax Profit (EBT)1 60,798,785,389,974,474,5
Net income1 52,584,972,678,766,667,6
Net margin 18,7%23,3%20,6%21,5%18,9%18,5%
EPS2 0,230,370,320,340,290,29
Dividend per Share ------
Announcement Date 11/06/202002/10/202104/28/2021---
1 GBP in Million
2 GBP
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 96,3155----
Net Cash position1 --105204234376
Leverage (Debt / EBITDA) 0,47x1,19x-0,37x-0,53x-0,75x-1,09x
Free Cash Flow1 173105311302223252
ROE (Net Profit / Equities) 44,6%21,5%51,1%55,6%36,1%36,3%
Shareholders' equity1 295263323498601700
ROA (Net Profit / Asset) 17,8%7,24%18,5%26,6%19,1%20,2%
Assets1 7417828941 0431 1311 257
Book Value Per Share2 1,291,031,792,552,682,86
Cash Flow per Share 0,87-----
Capex1 26,015,65,2019,221,417,0
Capex / Sales 2,86%1,71%0,46%1,34%1,36%0,98%
Announcement Date 02/13/201902/12/202002/10/2021---
1 GBP in Million
2 GBP
Key data
Capitalization (SEK) 33 025 434 753
Capitalization (USD) 3 804 008 843
Net sales (GBP) 1 130 200 000
Net sales (USD) 1 553 776 356
Number of employees 1 616
Sales / Employee (GBP) 699 381
Sales / Employee (USD) 961 495
Free-Float 94,7%
Free-Float capitalization (SEK) 31 268 443 715
Free-Float capitalization (USD) 3 601 631 206
Avg. Exchange 20 sessions (GBP) 283 666 262
Avg. Exchange 20 sessions (USD) 389 978 704
Average Daily Capital Traded 0,86%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA