Valuation Kingsgate Consolidated Limited

Equities

Market Closed - Australian S.E. Other stock markets 01:10:26 2026-03-13 am EDT			5-day change	1st Jan Change
6.120 ^AUD	-6.28%		-8.66%	+8.70%

Feb. 26	Shares of Kingsgate Consolidated Rise After Posting Higher Fiscal H1 Earnings, Revenue	MT
Feb. 25	Kingsgate Consolidated Limited Reports Production Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028
Capitalization ¹	387.9	417.6	579.8	1,635	-	-
Change	-	7.64%	38.86%	182.07%	-	-
Enterprise Value (EV) ¹	387.9	451.1	609.6	1,438	1,096	714.9
Change	-	16.29%	35.14%	135.89%	-23.75%	-34.8%
P/E ratio	73.8x	2.11x	20.5x	8.22x	5.95x	5.38x
PBR	-	-	-	-	-	-
PEG	-	0x	-0.2x	0x	0.2x	0.5x
Capitalization / Revenue	-	3.14x	1.72x	2.58x	2.2x	2.19x
EV / Revenue	-	3.39x	1.81x	2.27x	1.47x	0.96x
EV / EBITDA	-	-30.3x	6.45x	4.88x	3.11x	1.94x
EV / EBIT	-	-	-	6.82x	4.06x	2.64x
EV / FCF	-	-35.2x	12.7x	6.41x	3.4x	2.04x
FCF Yield	-	-2.84%	7.87%	15.6%	29.4%	49.1%
Dividend per Share ²	-	-	-	0.1	-	-
Rate of return	-	-	-	1.63%	-	-
EPS ²	0.0204	0.768	0.11	0.7445	1.028	1.137
Distribution rate	-	-	-	13.4%	-	-
Net sales ¹	-	133.1	336.7	634.1	744.6	748
EBITDA ¹	-	-14.91	94.46	294.5	352.6	368.6
EBIT ¹	-	-	-	211	270.4	271.1
Net income ¹	4.738	199.8	29.46	198.2	273.2	301.9
Net Debt ¹	-	33.54	29.81	-197.4	-539	-920.6
Reference price ²	1.505	1.620	2.260	6.120	6.120	6.120
Nbr of stocks (in thousands)	257,752	257,752	256,562	267,238	-	-
Announcement Date	9/29/23	9/18/24	8/28/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINGSGATE CONSOLIDATED LIMITED	8.22x	2.27x	4.88x	-	1.15B
NEWMONT CORPORATION	10.94x	3.91x	5.92x	0.94%	119B
AGNICO EAGLE MINES LIMITED	14.34x	5.71x	7.88x	0.81%	104B
BARRICK MINING CORPORATION	10.57x	2.99x	4.33x	1.9%	70.83B
WHEATON PRECIOUS METALS CORP.	21.39x	14.26x	17.09x	0.56%	63.49B
ANGLOGOLD ASHANTI PLC	14.89x	4.82x	7.74x	3.28%	47.92B
KINROSS GOLD CORPORATION	9.62x	3.36x	5.18x	0.46%	36.65B
ROYAL GOLD, INC.	19.34x	10.39x	12.15x	0.73%	21.98B
NORTHERN STAR RESOURCES LIMITED	15.59x	3.8x	7.06x	2.48%	21.77B
ALAMOS GOLD INC.	18.05x	6.2x	8.52x	0.25%	19.24B
Average	14.29x	5.77x	8.07x	1.27%	50.59B
Weighted average by Cap.	14.00x	5.85x	8.04x	1.22%