|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 416.50 TWD | +1.71% |
|
-1.42% | +5.04% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 5.1 | 5.94 | 9.08 | 6.37 | 6.9 | |||||
Return on Total Capital | 5.88 | 6.77 | 10.56 | 7.48 | 8.02 | |||||
Return On Equity % | 11.55 | 14.75 | 22.88 | 13.72 | 15.28 | |||||
Return on Common Equity | 11.76 | 14.75 | 23.74 | 14.29 | 15.56 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 29.99 | 30.9 | 36.6 | 30.44 | 31.17 | |||||
SG&A Margin | 13.76 | 13.13 | 13.56 | 12.49 | 12.35 | |||||
EBITDA Margin % | 23.42 | 25.77 | 29.53 | 24.83 | 24.57 | |||||
EBITA Margin % | 13.92 | 15.62 | 20.85 | 15.65 | 16.58 | |||||
EBIT Margin % | 13.75 | 15.46 | 20.71 | 15.5 | 16.46 | |||||
Income From Continuing Operations Margin % | 10.46 | 11.97 | 18.45 | 13.51 | 15.13 | |||||
Net Income Margin % | 9.94 | 11.22 | 18.06 | 13.35 | 14.74 | |||||
Net Avail. For Common Margin % | 9.94 | 11.22 | 18.06 | 13.35 | 14.74 | |||||
Normalized Net Income Margin | 7.8 | 8.16 | 13.71 | 10.29 | 10.99 | |||||
Levered Free Cash Flow Margin | -13.72 | 15.22 | 19.37 | 8.04 | 13.06 | |||||
Unlevered Free Cash Flow Margin | -13.51 | 15.65 | 19.73 | 8.46 | 13.46 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.59 | 0.61 | 0.7 | 0.66 | 0.67 | |||||
Fixed Assets Turnover | 1.16 | 1.18 | 1.45 | 1.44 | 1.64 | |||||
Receivables Turnover (Average Receivables) | 5.75 | 5.82 | 6.26 | 5.89 | 6.3 | |||||
Inventory Turnover (Average Inventory) | 2.6 | 2.92 | 2.69 | 2.38 | 2.43 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.36 | 1.78 | 2.05 | 1.8 | 3.55 | |||||
Quick Ratio | 1.25 | 1.2 | 1.12 | 0.92 | 2.14 | |||||
Operating Cash Flow to Current Liabilities | 0.72 | 0.5 | 0.98 | 0.57 | 1.1 | |||||
Days Sales Outstanding (Average Receivables) | 63.64 | 62.67 | 58.31 | 62.01 | 58.05 | |||||
Days Outstanding Inventory (Average Inventory) | 141.01 | 125.12 | 135.47 | 153.37 | 150.41 | |||||
Average Days Payable Outstanding | 21.37 | 20.95 | 20.89 | 27.59 | 30.31 | |||||
Cash Conversion Cycle (Average Days) | 183.28 | 166.85 | 172.89 | 187.8 | 178.15 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 75.17 | 76.22 | 31.93 | 31.13 | 28.31 | |||||
Total Debt / Total Capital | 42.91 | 43.25 | 24.2 | 23.74 | 22.06 | |||||
LT Debt/Equity | 66.46 | 46.34 | 21.97 | 16.25 | 27.2 | |||||
Long-Term Debt / Total Capital | 37.94 | 26.3 | 16.65 | 12.39 | 21.2 | |||||
Total Liabilities / Total Assets | 49.9 | 50.3 | 36.19 | 34.38 | 32.8 | |||||
EBIT / Interest Expense | 40.92 | 22.66 | 36.35 | 23.15 | 26.2 | |||||
EBITDA / Interest Expense | 70.45 | 38 | 52.06 | 37.35 | 39.31 | |||||
(EBITDA - Capex) / Interest Expense | -21.19 | 31.78 | 47.19 | 24.89 | 31.4 | |||||
Total Debt / EBITDA | 2.92 | 2.46 | 0.95 | 1.26 | 1.21 | |||||
Net Debt / EBITDA | 2.33 | 1.24 | 0.4 | 0.64 | 0.06 | |||||
Total Debt / (EBITDA - Capex) | -9.7 | 2.95 | 1.05 | 1.89 | 1.52 | |||||
Net Debt / (EBITDA - Capex) | -7.75 | 1.48 | 0.44 | 0.96 | 0.07 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 5.93 | 16.9 | 14.6 | -7.63 | 10.01 | |||||
Gross Profit, 1 Yr. Growth % | 8.42 | 20.43 | 35.75 | -23.19 | 12.66 | |||||
EBITDA, 1 Yr. Growth % | 10.49 | 28.64 | 31.32 | -22.35 | 8.89 | |||||
EBITA, 1 Yr. Growth % | 5.22 | 31.16 | 53.02 | -30.65 | 16.54 | |||||
EBIT, 1 Yr. Growth % | 5.32 | 31.42 | 53.56 | -30.86 | 16.78 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 0.05 | 33.77 | 76.58 | -32.35 | 23.19 | |||||
Net Income, 1 Yr. Growth % | -4.54 | 32.06 | 84.37 | -31.69 | 21.46 | |||||
Normalized Net Income, 1 Yr. Growth % | -3.65 | 22.33 | 92.51 | -30.63 | 17.47 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -4.51 | 31.11 | 80.72 | -31.54 | 18.17 | |||||
Accounts Receivable, 1 Yr. Growth % | 13.51 | 17.14 | -2.36 | -1.15 | 6.59 | |||||
Inventory, 1 Yr. Growth % | 3.24 | 2.1 | 25.32 | 6.33 | 6.57 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 48.09 | -7.09 | -6.67 | -6.93 | 0.09 | |||||
Total Assets, 1 Yr. Growth % | 19.27 | 7.5 | -6.07 | 3.33 | 12.04 | |||||
Tangible Book Value, 1 Yr. Growth % | 3.17 | 7.35 | 21.37 | 7.07 | 15.66 | |||||
Common Equity, 1 Yr. Growth % | 3.16 | 7.34 | 21.33 | 7.06 | 15.66 | |||||
Cash From Operations, 1 Yr. Growth % | -2.67 | 29.91 | 54.61 | -33.88 | 25.45 | |||||
Capital Expenditures, 1 Yr. Growth % | 2.3 | -83.9 | -24.99 | 177.63 | -34.53 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 13.52 | -229.7 | 45.83 | -61.68 | 78.82 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 12.58 | -235.4 | 44.46 | -60.41 | 75.08 | |||||
Dividend Per Share, 1 Yr. Growth % | - | -0.12 | 42.81 | -0.09 | 0.09 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 0.22 | 11.28 | 15.74 | 2.89 | 0.81 | |||||
Gross Profit, 2 Yr. CAGR % | 1.09 | 14.27 | 27.86 | 2.11 | -6.97 | |||||
EBITDA, 2 Yr. CAGR % | 0.51 | 19.22 | 29.97 | 0.98 | -8.05 | |||||
EBITA, 2 Yr. CAGR % | -3.47 | 17.48 | 41.67 | 3.01 | -10.1 | |||||
EBIT, 2 Yr. CAGR % | -4 | 17.65 | 42.06 | 3.04 | -10.14 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -12.19 | 15.69 | 53.69 | 9.3 | -8.71 | |||||
Net Income, 2 Yr. CAGR % | -14.07 | 12.28 | 56.04 | 12.23 | -8.91 | |||||
Normalized Net Income, 2 Yr. CAGR % | -13.33 | 8.57 | 53.46 | 15.56 | -9.73 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -13.93 | 11.89 | 53.93 | 11.23 | -10.05 | |||||
Accounts Receivable, 2 Yr. CAGR % | -4.21 | 15.31 | 6.95 | -1.75 | 2.65 | |||||
Inventory, 2 Yr. CAGR % | 4.78 | 2.67 | 13.11 | 15.43 | 6.45 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 34.29 | 17.3 | -6.88 | -6.8 | -3.48 | |||||
Total Assets, 2 Yr. CAGR % | 19.4 | 13.23 | 0.49 | -1.48 | 7.6 | |||||
Tangible Book Value, 2 Yr. CAGR % | 2.18 | 5.24 | 14.14 | 13.99 | 11.34 | |||||
Common Equity, 2 Yr. CAGR % | 2.18 | 5.23 | 14.12 | 13.97 | 11.27 | |||||
Cash From Operations, 2 Yr. CAGR % | 17.77 | 12.45 | 41.73 | 1.11 | -8.92 | |||||
Capital Expenditures, 2 Yr. CAGR % | - | -59.42 | -65.25 | 44.31 | 34.82 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 104.2 | 21.34 | 37.53 | -25.24 | -17.22 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 100.83 | 23.47 | 39.86 | -24.37 | -16.74 | |||||
Dividend Per Share, 2 Yr. CAGR % | -10.58 | - | 19.5 | 19.47 | 0 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 4.45 | 5.5 | 12.37 | 7.36 | 5.21 | |||||
Gross Profit, 3 Yr. CAGR % | 0.4 | 7.16 | 21.02 | 7.89 | 5.52 | |||||
EBITDA, 3 Yr. CAGR % | -1.31 | 9.12 | 23.12 | 9.47 | 3.55 | |||||
EBITA, 3 Yr. CAGR % | -6.76 | 6.91 | 28.3 | 11.65 | 7.34 | |||||
EBIT, 3 Yr. CAGR % | -7.14 | 6.6 | 28.57 | 11.74 | 7.43 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -9.7 | 1.04 | 33.2 | 16.91 | 13.74 | |||||
Net Income, 3 Yr. CAGR % | -11.24 | -0.84 | 32.46 | 18.48 | 15.22 | |||||
Normalized Net Income, 3 Yr. CAGR % | -9.56 | -2.78 | 31.41 | 17.78 | 16.2 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -11.25 | -0.97 | 31.28 | 17.5 | 13.5 | |||||
Accounts Receivable, 3 Yr. CAGR % | 4.4 | 2.43 | 9.09 | 4.18 | 0.95 | |||||
Inventory, 3 Yr. CAGR % | 17.88 | 3.88 | 9.72 | 10.8 | 12.4 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 24.08 | 18.77 | 8.69 | -6.9 | -4.56 | |||||
Total Assets, 3 Yr. CAGR % | 21.21 | 15.29 | 6.39 | 1.43 | 2.84 | |||||
Tangible Book Value, 3 Yr. CAGR % | 2.9 | 3.88 | 10.36 | 11.73 | 14.59 | |||||
Common Equity, 3 Yr. CAGR % | 2.95 | 3.87 | 10.34 | 11.72 | 14.53 | |||||
Cash From Operations, 3 Yr. CAGR % | 1.14 | 21.68 | 25.04 | 9.92 | 8.65 | |||||
Capital Expenditures, 3 Yr. CAGR % | 62.89 | - | -50.19 | -30.53 | 10.88 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 17.89 | 75.53 | 29.01 | -10.17 | -0.02 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 17.22 | 76.1 | 30.1 | -8.17 | 0.05 | |||||
Dividend Per Share, 3 Yr. CAGR % | -7.19 | -7.2 | - | 12.59 | 12.62 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 4.97 | 7.86 | 8.83 | 4.45 | 7.59 | |||||
Gross Profit, 5 Yr. CAGR % | 4.36 | 9.15 | 10.59 | 5.12 | 8.93 | |||||
EBITDA, 5 Yr. CAGR % | 2.96 | 9.63 | 10.18 | 5.79 | 9.55 | |||||
EBITA, 5 Yr. CAGR % | 0.89 | 8.33 | 10.22 | 5.33 | 11.28 | |||||
EBIT, 5 Yr. CAGR % | 0.64 | 8.11 | 10.08 | 5.16 | 11.4 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -1.55 | 6.18 | 11.71 | 4.26 | 14.52 | |||||
Net Income, 5 Yr. CAGR % | -2.56 | 4.82 | 11.23 | 4.19 | 14.04 | |||||
Normalized Net Income, 5 Yr. CAGR % | -2.16 | 4.24 | 11.74 | 4.18 | 13.08 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -2.42 | 4.65 | 10.62 | 3.74 | 12.85 | |||||
Accounts Receivable, 5 Yr. CAGR % | 6.53 | 6.85 | 5.41 | 0.74 | 6.47 | |||||
Inventory, 5 Yr. CAGR % | 13.79 | 18.04 | 15.95 | 8.35 | 8.4 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 13.75 | 12.06 | 10.62 | 7.79 | 3.65 | |||||
Total Assets, 5 Yr. CAGR % | 13.01 | 15.25 | 12.45 | 8.27 | 6.87 | |||||
Tangible Book Value, 5 Yr. CAGR % | 3.05 | 4.63 | 7.26 | 7.81 | 10.75 | |||||
Common Equity, 5 Yr. CAGR % | 3.09 | 4.66 | 7.28 | 7.8 | 10.71 | |||||
Cash From Operations, 5 Yr. CAGR % | -1.43 | 9.66 | 15.76 | 12.99 | 10.15 | |||||
Capital Expenditures, 5 Yr. CAGR % | 29.43 | -10.1 | -12.19 | - | -25.82 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 10.48 | 20.54 | 25.38 | 24.76 | 8.03 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 10.14 | 21.16 | 25.8 | 25.58 | 8.83 | |||||
Dividend Per Share, 5 Yr. CAGR % | -5.43 | -1.39 | 2.7 | 2.69 | - |
- Stock Market
- Equities
- 1560 Stock
- Financials Kinik Company
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















