Company Valuation: Klarna Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Capitalization 1 10,906 5,191 - -
Change - -52.41% - -
Enterprise Value (EV) 1 8,462 2,715 1,192 1,375
Change - -67.92% -56.1% 15.37%
P/E ratio -36.6x -405x 17.7x 11.5x
PBR - 1.89x 1.7x 1.44x
PEG - 4.2x -0x 0.2x
Capitalization / Revenue 3.11x 1.17x 0.97x 0.81x
EV / Revenue 2.41x 0.61x 0.22x 0.22x
EV / EBITDA -80.6x 6.4x 1.69x 1.31x
EV / EBIT -36.8x 9.17x 2.12x 1.64x
EV / FCF -7.97x 4.9x 3.48x 2.48x
FCF Yield -12.5% 20.4% 28.7% 40.3%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.79 -0.0339 0.7767 1.196
Distribution rate - - - -
Net sales 1 3,509 4,450 5,359 6,374
EBITDA 1 -105 424 704.5 1,047
EBIT 1 -230 296.1 562.2 840.8
Net income 1 -294 -55.52 305.6 482.7
Net Debt 1 -2,444 -2,476 -3,999 -3,816
Reference price 2 28.91 13.75 13.75 13.75
Nbr of stocks (in thousands) 377,255 377,508 - -
Announcement Date 2/19/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-405.49x0.61x6.4x-.--% 5.19B
-289.57x7.14x27.01x-.--% 26.38B
20.63x - - - 6.24B
81.47x1.85x12.4x-.--% 4.06B
26.85x2.81x13.57x1.2% 2.07B
40.24x - - - 683M
-10.27x - - - 289M
Average -76.59x 3.10x 14.85x 0.3% 6.41B
Weighted average by Cap. -204.97x 5.44x 21.86x 0.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. KLAR Stock
  4. Valuation Klarna Group plc