You should read the following discussion of our results of operations and
financial condition together with our audited consolidated financial statements
and accompanying notes included elsewhere in this Transition Report on Form 10-K
as well as the discussion in "Item 1. Business." This discussion contains
forward-looking statements that involve risks and uncertainties. The
forward-looking statements are not historical facts, but rather are based on our
current expectations, estimates, assumptions and projections about our industry,
business and future financial results. Our actual results could differ
materially from the results contemplated by these forward-looking statements due
to a number of factors, including those we discuss in "Item 1A. Risk Factors"
and "Cautionary Statement Regarding Forward-Looking Statements."

The following discussion and analysis addresses the results of our operations
for the eleven months ended December 31, 2021, as compared to the eleven months
ended December 31, 2020. In addition, the discussion and analysis addresses our
liquidity, financial condition and other matters for these periods. The
previously announced merger of Krypton Merger Sub, Inc., an indirect wholly
owned subsidiary of KLXE ("Merger Sub"), with and into Quintana Energy Services
Inc. ("QES"), with QES surviving the merger as a subsidiary of KLXE (the
"Merger") closed on July 28, 2020. Unless otherwise noted or the context
requires otherwise, references herein to KLX Energy Services with respect to
time periods prior to July 28, 2020 include KLX Energy Services and its
consolidated subsidiaries and do not include QES and its consolidated
subsidiaries, while references herein to KLX Energy Services with respect to
time periods from and after July 28, 2020 include QES and its consolidated
subsidiaries.

Company History

KLX Energy Services was initially formed from the combination of seven private
oilfield service companies acquired during 2013 and 2014. Each of the acquired
businesses was regional in nature and brought one or two specific service
capabilities to KLX Energy Services. Once the acquisitions were completed, we
undertook a comprehensive integration of these businesses to align our services,
our people and our assets across all the geographic regions where we maintain a
presence. In November 2018, we expanded our completion and intervention service
offerings through the acquisition of Motley Services, LLC ("Motley"), a premier
provider of large diameter coiled tubing services, further enhancing our
completions business. We successfully completed the integration of the Motley
business during Fiscal 2018. On March 15, 2019, the Company acquired Tecton
Energy Services ("Tecton"), a leading provider of flowback, drill-out and
production testing services, operating primarily in the greater Rocky Mountains.
In March 2019, the Company acquired Red Bone Services LLC ("Red Bone"), a
premier provider of oilfield services primarily in the Mid-Continent, providing
fishing, non-hydraulic fracturing high pressure pumping, thru-tubing and certain
other services. We successfully completed the integration of the Tecton and Red
Bone businesses during Fiscal 2019. We acquired QES during the second quarter of
2020 and, by doing so, helped establish KLXE as an industry leading provider of
asset-light oilfield solutions across the full well lifecycle to the major
onshore oil and gas producing regions of the United States.

On July 26, 2020, the Company's Board approved a 1-for-5 reverse stock split to
stockholders that became effective at 12:01 a.m. on July 28, 2020 (the "Reverse
Stock Split"). On July 28, 2020, we successfully completed the all-stock Merger
with QES.

The Merger of KLXE and QES provided increased scale to serve a blue-chip
customer base across the onshore oil and gas basins in the United States. The
Merger combined two strong company cultures comprised of highly talented teams
with shared commitments to safety, performance, customer service and
profitability. The combination leveraged two of the largest fleets of coiled
tubing and wireline assets, with KLXE becoming a leading provider of large
diameter coiled tubing and wireline services and one of the largest independent
providers of directional drilling to the U.S. market.

After closing the Merger, the Company has been focused on integrating personnel, facilities, processes and systems across all functional areas of the organization.


                                       50
--------------------------------------------------------------------------------


As of December 31, 2021, the Company implemented approximately $50.4 of
annualized cost savings. We are diligently focused on generating additional cost
savings from the Merger and to date have realized such savings through
eliminating KLXE's legacy corporate headquarters in Wellington, Florida,
rationalizing associated corporate functions to Houston, and capturing
operational synergies in the areas of personnel, facilities and rolling stock.
Additional synergies may be realized as management continues to rationalize
operational facilities and align common roles, processes and systems throughout
each function and region. The Merger also enhanced the Company's ability to
effect further industry consolidation. Looking ahead, the Company expects to
pursue strategic, accretive consolidation opportunities that further strengthen
the Company's competitive positioning and capital structure and drive
efficiencies, accelerate growth and create long­term stockholder value.

Company Overview



We serve many of the leading companies engaged in the exploration and
development of onshore conventional and unconventional oil and natural gas
reserves in the United States. Our customers are primarily large independent and
major oil and gas companies. We currently support these customer operations from
over 60 service facilities located in the key major shale basins. We operate in
three segments on a geographic basis, including the Southwest Region (the
Permian Basin, Eagle Ford Shale and the Gulf Coast as well as in industrial and
petrochemical facilities), the Rocky Mountains Region (the Bakken, Williston,
DJ, Uinta, Powder River, Piceance and Niobrara basins) and the Northeast/Mid-Con
Region (the Marcellus and Utica Shale as well as the Mid-Continent STACK and
SCOOP and Haynesville Shale). Our revenues, operating earnings and identifiable
assets are primarily attributable to these three reportable geographic segments.
While we manage our business based upon these geographic groupings, our assets
and our technical personnel are deployed on a dynamic basis across all of our
service facilities to optimize utilization and profitability.

These expansive operating areas provide us with access to a number of nearby
unconventional crude oil and natural gas basins, both with existing customers
expanding their production footprint and third parties acquiring new acreage.
Our proximity to existing and prospective customer activities allows us to
anticipate or respond quickly to such customers' needs and efficiently deploy
our assets. We believe that our strategic geographic positioning will benefit us
as activity increases in our core operating areas. Our broad geographic
footprint provides us with exposure to the ongoing recovery in drilling,
completion, production and intervention related service activity and will allow
us to opportunistically pursue new business in basins with the most active
drilling environments.

We work with our customers to provide engineered solutions across the lifecycle
of the well by streamlining operations, reducing non-productive time and
developing cost effective solutions and customized tools for our customers' most
challenging service needs, including their most technically complex extended
reach horizontal wells. We believe future revenue growth opportunities will
continue to be driven by increases in the number of new customers served and the
breadth of services we offer to existing and prospective customers.

We offer a variety of targeted services that are differentiated by the technical
competence and experience of our field service engineers and their deployment of
a broad portfolio of specialized tools and proprietary equipment. Our innovative
and adaptive approach to proprietary tool design has been employed by our
in-house R&D organization and, in selected instances, by our technology partners
to develop tools covered by 28 patents and 7 pending patent applications, which
we believe differentiates us from our regional competitors and also allows us to
deliver more focused service and better outcomes in our specialized services
than larger national competitors that do not discretely dedicate their resources
to the services we provide.

We utilize contract manufacturers to produce our products, which, in many cases,
our engineers have developed from input and requests from our customers and
customer-facing managers, thereby maintaining the integrity of our intellectual
property while avoiding manufacturing startup and maintenance costs. This
approach leverages our technical strengths, as well as those of our technology
partners. These services and related products are modest in cost to the customer
relative to other well construction expenditures but have a

                                       51
--------------------------------------------------------------------------------

high cost of failure and are, therefore, mission critical to our customers'
outcomes. We believe our customers have come to depend on our decades of field
experience to execute on some of the most challenging problems they face. We
believe we are well positioned as a company to service customers when they are
drilling and completing complex wells, and remediating both newer and older
legacy wells.

We invest in innovative technology and equipment designed for modern production
techniques that increase efficiencies and production for our customers. North
American unconventional onshore wells are increasingly characterized by extended
lateral lengths, tighter spacing between hydraulic fracturing stages, increased
cluster density and heightened proppant loads. Drilling and completion
activities for wells in unconventional resource plays are extremely complex, and
downhole challenges and operating costs increase as the complexity and lateral
length of these wells increase. For these reasons, E&P companies with complex
wells increasingly prefer service providers with the scale and resources to
deliver best-in-class solutions that evolve in real-time with the technology
used for extraction. We believe we offer best-in-class service execution at the
wellsite and innovative downhole technologies, positioning us to benefit from
our ability to service the most technically complex wells where the potential
for increased operating leverage is high due to the large number of stages per
well.

We endeavor to create a next generation oilfield services company in terms of
management controls, processes and operating metrics, and have driven these
processes down through the operating management structure in every region, which
we believe differentiates us from many of our competitors. This allows us to
offer our customers in all of our geographic regions discrete, comprehensive and
differentiated services that leverage both the technical expertise of our
skilled engineers and our in-house R&D team.

Depreciation and Amortization



The Company changed its presentation of depreciation and amortization expense in
the first quarter of 2021. Depreciation and amortization expense is presented
separately from cost of sales and selling, general, and administrative expenses.
Prior period results have been reclassified to conform with current
presentation.

During the quarter ended October 31, 2021, as a result of increased usage from
improving drilling activity levels and changes in the manner and conditions in
which various types of our small tools are used, we updated the estimated useful
lives of such tools to one to three years, resulting in approximately $0.2 of
incremental monthly depreciation on a prospective basis.

Segment Reporting



The Company changed its presentation of reportable segments related to the
allocation of corporate overhead costs to reflect the presentation used by the
Company's chief operational decision-making group ("CODM") to make decisions
about resources to be allocated to the Company's reportable segments and to
assess segment performance. Historically, and through July 31, 2020, the
Company's total corporate overhead costs were allocated and reported within each
reportable segment. During the third quarter of 2020, the Company changed the
corporate overhead allocation methodology to only include corporate costs
incurred on behalf of its operating segments, which includes accounts payable,
accounts receivable, insurance, audit, supply chain, health, safety and
environmental and others. The remaining unallocated corporate costs are reported
as a reconciling item in the Company's segment reporting disclosures. The change
is reflected retroactively in the accompanying financial statements, which
resulted in a decrease to the total corporate overhead costs allocated to our
three reportable segments for the eleven months ended December 31, 2020 of
$20.2.

In conjunction with the change in presentation of reportable segments, the
Company also changed its presentation of segment assets. Historically, and
through July 31, 2020, the Company's corporate assets were allocated and
reported within each reportable segment. During the third quarter of 2020, the
Company changed the presentation of total assets to present corporate assets
separately as a reconciling item in its segment reporting disclosures. As a
result of the change in presentation, the total corporate assets allocated

                                       52
--------------------------------------------------------------------------------

to the Company's three reportable segments decreased by $56.2 as of the eleven months ended December 31, 2020.



The Company also changed its presentation of service offering revenues.
Historically, and through July 31, 2020, the Company's service offering revenues
included revenues from the completion, production and intervention market types
within segment reporting. During the third quarter of 2020, the Company changed
the presentation of its service offering revenues by separately reporting a
drilling market type revenue, which includes directional drilling, drilling
accommodation units and related drilling support services. The reclassifications
are retroactively reported in the Company's segment reporting disclosures to
reflect the drilling revenue change and use of the information by the Company's
CODM. For the eleven months ended December 31, 2020, the total drilling revenues
reported within segment reporting was $39.1.

These current period changes in the Company's corporate allocation method and
service offering revenue disclosures have no net impact to the consolidated
financial statements. The change better reflects the CODM's philosophy on
assessing performance and allocating resources as well as improves the Company's
comparability to its peer group.

On September 3, 2021, the Board of the Company adopted the Fourth Amended and
Restated Bylaws of the Company, effective as of such date, to change the
Company's fiscal year-end from January 31 to December 31, effective beginning
with the year ended December 31, 2021. As a result, the Company's current fiscal
year 2021 was shortened from 12 months to 11 months and ended on December 31,
2021. The Company has undertaken this change in an effort to normalize our
fiscal year-end and improve comparability with our peers.

See Note 16. "Segment Reporting" to our audited consolidated financial statements included elsewhere in this Transition Report on Form 10-K.

Recent Trends and Outlook



Demand for services in the oil and natural gas industry is cyclical and subject
to sudden and significant volatility. During the first quarter of 2020, the
emergence of COVID-19, and the global pandemic caused thereby, placed
significant downward pressure on the global economy and oil demand and prices,
leading North American operators to announce significant cuts to planned 2020
capital expenditures and causing the continued acceleration of upstream oil and
gas bankruptcies. Market demand for our services during 2021 was challenged due
to the COVID-19 pandemic and macro supply and demand concerns. The oilfield
service industry continued to experience a deterioration in demand during early
2021. However, WTI's average daily price per barrel increased by approximately
$31.92, or 85.1%, to $69.41 per barrel ("Bbl") during the eleven months ended
December 31, 2021, compared to the eleven months ended December 31, 2020's
average daily price per barrel of $37.49. As of December 31, 2021, U.S. rig
count had reached 586, an increase of 52.6% since January 31, 2021.

Despite the market headwinds experienced in the fiscal year ended January 31,
2021, the Company remained focused on building a leaner and more profitable set
of service offerings, which allowed us to make meaningful positive impacts to
our revenue, operating margins, cash flows and Adjusted EBITDA. We have taken,
and are continuing to take, steps to reduce costs, including reductions in
capital expenditures, as well as other workforce rightsizing and ongoing cost
initiatives.

The extent and duration of the continued global impact of the COVID-19 pandemic
remains unknown but is improving as we enter 2022. While economic activity has
increased from the April 2020 lows, and signs of a potential global economic
recovery have emerged, driven by the rollout of COVID-19 vaccines, fiscal and
monetary stimulus policies, and pent-up demand for goods and services, concerns
about a COVID-19 resurgence, and the appearance of new variants, have hindered
the pace of a full return of social and commercial activity.

In February of 2021, we experienced a material slow down due to the unprecedented North American Winter Storm Uri, one of the costliest winter storms in U.S. history. As a result of the storm conditions, our customers


                                       53
--------------------------------------------------------------------------------

shut in wells and delayed work causing us at least seven days of lost revenue, primarily in the Permian and the Mid-continent regions.



Looking ahead to the year ending December 31, 2022, provided that the impact of
the COVID-19 pandemic lessens, economic activity continues to increase, and
commodity prices remain strong but volatile, we anticipate that our customers
will sustain activity in order to hold their production flat to 2021 exit
levels, with capital and operating expense spending expected to outpace 2021
levels. So far in the year ending December 31, 2022, WTI prices have increased
an incremental 36.0% from January 1 to March 1 and market uncertainty has
increased due to the conflict between Russia and Ukraine. In response, U.S.
operators have continued to increase drilling and completion activity levels
relative to where the market exited 2021. As of March 1, 2022, U.S. rig count
was up to 650, an increase of 10.9% since December 31, 2021. Additionally, we
have continued to see U.S. shale operators consolidate within certain basins,
particularly the Permian and Rockies, and many operators announced that they
were targeting oil and gas production at the end of 2021 to be consistent with
production levels at year end 2020.

How We Generate Revenue and the Costs of Conducting Our Business



Our business strategy seeks to generate attractive returns on capital by
providing differentiated services and prudently applying our cash flow to select
targeted opportunities, with the potential to deliver high returns that we
believe offer superior margins over the long-term and short payback periods. Our
services generally require equipment that is less expensive to maintain and is
operated by a smaller staff than many other oilfield service providers. As part
of our returns-focused approach to capital spending, we are focused on
efficiently utilizing capital to develop new products. We support our existing
asset base with targeted investments in R&D, which we believe allows us to
maintain a technical advantage over our competitors providing similar services
using standard equipment.

Demand for services in the oil and natural gas industry is cyclical and subject
to sudden and significant volatility. We remain focused on serving the needs of
our customers by providing a broad portfolio of product service lines across all
major basins, while preserving a solid balance sheet, maintaining sufficient
operating liquidity and prudently managing our capital expenditures.

We believe our operating cost structure is now materially lower than during
historical financial reporting periods and the realization of the $50.4 of
expected cost synergies associated with the Merger will only further reduce our
cost structure and afford us greater flexibility to respond to changing industry
conditions. The implementation of integrated, company-wide management
information systems and processes provides more transparency to current
operating performance and trends within each market where we compete and help us
more acutely scale our cost structure and pricing strategies on a
market-by-market basis. As of December 31, 2021, the QES integration and the
implementation of all synergies was complete. The potential for further cost
savings remains as we continue to refine and optimize the business. We believe
our ability to differentiate ourselves on the basis of quality provides an
opportunity for us to gain market share and increase our share of business with
existing customers.

We believe we have strong management systems in place, which will allow us to
manage our operating resources and associated expenses relative to market
conditions. Historically, we believe our services generated margins superior to
our competitors based upon the differential quality of our performance, and that
these margins would contribute to future cash flow generation. The required
investment in our business includes both working capital (principally for
accounts receivable, inventory and accounts payable growth tied to increasing
activity) and capital expenditures for both maintenance of existing assets and
ultimately growth when economic returns justify the spending. Our required
maintenance capital expenditures tend to be lower than other oilfield service
providers due to the generally asset-light nature of our services, the lower
average age of our assets and our ability to charge back a portion of asset
maintenance to customers for a number of our assets.

                                       54
--------------------------------------------------------------------------------

Results of Operations

Eleven Months Ended December 31, 2021 Compared to Eleven Months Ended December 31, 2020



Revenue. The following table provides revenues by segment for the periods
indicated:
                                                     Eleven Months Ended
                                   December 31, 2021      December 31, 2020       % Change
        Revenue:
           Rocky Mountains        $       118.2          $             88.8         33.1  %
           Southwest                      160.9                        72.7        121.3  %
           Northeast/Mid-Con              157.0                        85.9         82.8  %
        Total revenue             $       436.1          $            247.4         76.3  %



For the eleven months ended December 31, 2021, revenues of $436.1 increased by
$188.7, or 76.3%, as compared with the same period of the prior year. Southwest
segment revenue increased by $88.2, or 121.3%, Rocky Mountains segment revenue
increased by $29.4, or 33.1%, and Northeast/Mid-Con segment revenue increased by
$71.1, or 82.8%. On a product line basis, drilling, completion, production and
intervention services contributed approximately $123.2, $210.3, $59.7, and
$42.9, respectively, to the revenues for the eleven months ended December 31,
2021 and $39.1, $128.9, $41.6 and $37.8, respectively, for the same period of
the prior year. The overall increase in revenues reflects the recovery in
economic activity and increase in WTI prices during the transition period.

Cost of sales. For the eleven months ended December 31, 2021, cost of sales was
$389.9, or 89.4% of sales, as compared to the same period in the prior year of
$230.5, or 93.2% of sales. Cost of sales as a percentage of revenues decreased
primarily due to the increase in revenues from an increase in activity which was
larger than the corresponding increase in costs.

Selling, general and administrative expenses ("SG&A"). SG&A expenses during the
eleven months ended December 31, 2021, were $54.6, or 13% of revenues, as
compared with $78.2, or 31.6% of revenues, in the same period of the prior year.
SG&A decreased primarily due to merger and integration costs being included in
the prior period. R&D costs during the eleven months ended December 31, 2021
were $0.6, as compared to the same period of the prior year of $0.7, reflecting
our continued focus on maintaining an in-house R&D function while scaling costs
to adjust to current levels of customer demand. Eleven months ended December 31,
2020 SG&A expenses include six months of incremental activity related to the
Merger, that wasn't included in prior fiscal year results.

Operating loss. The following is a summary of operating loss by segment:


                                                      Eleven Months Ended
                                    December 31, 2021       December 31, 2020       % Change
      Operating loss:
         Rocky Mountains           $            (13.4)     $            (44.2)        69.7  %
         Southwest                              (15.4)                 (118.8)        87.0  %
         Northeast/Mid-Con                       (8.7)                 (109.2)        92.0  %

         Corporate and other                    (26.6)                 

(20.2) (31.7) %


      Total operating loss(1)      $            (64.1)     $           

(292.4) 78.1 %

(1) Includes bargain purchase gain of $38.8 during the eleven months ended December 31, 2020.



For the eleven months ended December 31, 2021, operating loss was $64.1, as
compared to operating loss of $292.4 in the same period of the prior year,
largely driven by an improvement in revenues due to increased activity during
the transition period and a favorable comparison with the eleven months ended
December 31, 2020, due to this period including the initial economic contraction
caused by the COVID-19 pandemic as well as non-recurring items related to the
Merger and impairment charges. For the eleven months ended December 31, 2021 and
December 31, 2020, there were $0.8 and $213.5 in impairments of long-lived
assets.

                                       55
--------------------------------------------------------------------------------

For the eleven months ended December 31, 2021 and December 31, 2020, the Company recorded goodwill impairment charges of $0.0 and $28.3, respectively.



For the eleven months ended December 31, 2021, Rocky Mountains segment operating
loss was $(13.4), Northeast/Mid-Con segment operating loss was $(8.7) and
Southwest segment operating loss was $(15.4), in each case primarily driven by
increasing revenues being outpaced by increasing costs to provide the Company's
products and services.

Income tax expense. Income tax expense was $0.3 for the eleven months ended
December 31, 2021, as compared to income tax expense of $0.3 in the prior
eleven-month period, and was comprised primarily of state and local taxes. The
Company did not recognize a tax benefit on its year-to-date losses because it
has a valuation allowance against its deferred tax balances.

Net loss. Net loss for the eleven months ended December 31, 2021 was $93.8, as
compared to $320.5 in the prior eleven-month period, primarily due to increased
demand and one-off items in prior period related to the Merger and Integration.

Liquidity and Capital Resources

Overview



We require capital to fund ongoing operations, including maintenance
expenditures on our existing fleet and equipment, organic growth initiatives,
debt service obligations, investments and acquisitions. Our primary sources of
liquidity to date have been capital contributions from our equity and note
holders, borrowings under the Company's ABL Facility and cash flows from
operations. At December 31, 2021, we had $28.0 million of cash and cash
equivalents and $32.4 million available on the ABL Facility, net of $10.0 FCCR
holdback, which resulted in a total liquidity position of $60.4 million.

We recently have taken several actions to continue to improve our liquidity
position, including closing our Florida legacy corporate headquarters and
relocating all key functions to Houston, elimination of redundancies and
duplicative functions throughout our operations following the merger with QES,
equity issuances under our ATM program and monetized non-core and obsolete
assets. We actively manage our capital spending and are focused primarily on
required maintenance spending. Additionally, despite the continuing COVID-19
pandemic, increasing oil prices have resulted in an increase in demand for our
services and a slight improvement in our operating cash flow in each of the
third and fourth quarters of 2021. We believe based on our current forecasts,
our cash on hand, the ABL Facility availability, together with our cash flows,
will provide us with the ability to fund our operations, including planned
capital expenditures, for at least the next twelve months.

We have substantial indebtedness. As of December 31, 2021, we had total
outstanding long-term indebtedness of $274.8 million under our ABL Facility and
Senior Notes as described in greater detail under "- ABL Facility" and "-Senior
Notes" below. Our ability to pay the principal and interest on our long-term
debt and to satisfy our other liabilities will depend on our future operating
performance and ability to refinance our debt as it becomes due. Our future
operating performance and ability to refinance such indebtedness will be
affected by prevailing economic and political conditions, the level of drilling,
completion, production and intervention services activity for North American
onshore oil and natural gas resources, the continuation of the COVID-19
pandemic, the willingness of capital providers to lend to our industry and other
financial and business factors, many of which are beyond our control.

Our ability to refinance our debt will depend on the condition of the public and
private debt markets and our financial condition at such time, among other
things. Any refinancing of our debt could be at higher interest rates and may
require us to comply with covenants, which could further restrict our business
operations. A rising interest rate environment could have an adverse impact on
the price of our shares, or our ability to issue equity or incur debt to
refinance our existing indebtedness, for acquisitions or other purposes. In
addition, incurring additional debt in excess of our existing outstanding
indebtedness would result in increased

                                       56
--------------------------------------------------------------------------------

interest expense and financial leverage, and issuing common stock may result in dilution to our current stockholders.



Our ABL Facility matures in September 2023 and we intend to work with our
existing lenders or other sources of capital to seek to refinance the ABL
Facility. If we are unable to refinance the ABL Facility over the next twelve
months and uncertainty around our ability to refinance our existing long-term
debt still exists, that could result in our auditors issuing a "going concern"
or like qualification or exception as early as our audit opinion with respect to
the fiscal year ending December 31, 2022. The delivery of an audit opinion with
such a qualification would result in an event of default under our ABL Facility.
If an event of default occurs, the lenders under the ABL Facility would be
entitled to accelerate any outstanding indebtedness, terminate all undrawn
commitments and enforce liens securing our obligations under the ABL Facility.
Further, the acceleration of indebtedness under our ABL Facility could cause an
event of default under our Senior Notes, entitling the requisite holders of the
Senior Notes to accelerate our indebtedness in respect thereof and enforce liens
securing our obligations under the Senior Notes. If our lenders or noteholders
accelerate our obligations under the affected debt agreements, we may not have
sufficient liquidity to repay all of our outstanding indebtedness then due and
payable.

In light of our substantial leverage position, as market conditions warrant and
subject to our contractual restrictions, liquidity position and other factors,
we may access the public or private debt and equity markets or seek to
recapitalize, refinance or otherwise restructure our capital structure. Some of
these alternatives may require the consent of current lenders, stockholders or
noteholders, and there is no assurance that we will be able to execute any of
these alternatives on acceptable terms or at all.

ABL Facility



We entered into a $100.0 ABL Facility on August 10, 2018. The ABL Facility
became effective on September 14, 2018 and is scheduled to mature in September
2023. Borrowings under the ABL Facility bear interest at a rate equal to LIBOR
(as defined in the ABL Facility) plus the applicable margin (as defined).
Availability under the ABL Facility is tied to a borrowing base formula and the
ABL Facility has no maintenance financial covenants as long as we maintain a
minimum level of borrowing availability. During the third quarter of 2020, the
Company included the acquired QES current asset collateral into the borrowing
base formula used to calculate the KLXE borrowing availability. The ABL Facility
is secured by, among other things, a first priority lien on our accounts
receivable and inventory and contains customary conditions precedent to
borrowing and affirmative and negative covenants. $30.0 was outstanding under
the ABL Facility as of December 31, 2021. The effective interest rate under the
ABL Facility was approximately 4.75% on December 31, 2021.

The financial services industry and market participants continue to work towards
transitioning away from interbank offered rates ("IBOR"), including the LIBOR,
which are in the process of being phased out. This phasing out will have an
impact on the ABL Facility (defined below) that utilizes LIBOR as a benchmark.
To transition from IBOR Reference Rate, the ABL Facility agreement between the
Company and JP Morgan Chase & Co. ("JP Morgan"), which currently has borrowings
outstanding of $30.0, will be amended to adopt an alternate rate effective on or
before June 30, 2023. Until the ABL Facility agreement is amended to allow for
Secured Overnight Financing Rate ("SOFR") as the replacement to LIBOR, the
Alternate Base Rate ("ABR"), is the default rate that JP Morgan has agreed to
use as the LIBOR replacement.

The ABL Facility includes a financial covenant which requires the Company's
consolidated FCCR to be at least 1.0 to 1.0 if availability falls below the
greater of $10.0 or 15% of the borrowing base. At all times during the eleven
months ended December 31, 2021, availability exceeded this threshold, and the
Company was not subject to this financial covenant. As of December 31, 2021, the
FCCR was below 1.0 to 1.0. The Company was in full compliance with its credit
facility as of December 31, 2021.

                                       57
--------------------------------------------------------------------------------


The ABL Facility includes financial, operating and negative covenants that limit
our ability to incur indebtedness, to create liens or other encumbrances, to
make certain payments and investments, including dividend payments, to engage in
transactions with affiliates, to engage in sale/leaseback transactions, to
guarantee indebtedness and to sell or otherwise dispose of assets and merge or
consolidate with other entities. It also includes a covenant to deliver annual
audited financial statements that are not qualified by a "going concern" or like
qualification or exception. A failure to comply with the obligations contained
in the ABL Facility could result in an event of default, which could permit
acceleration of the debt, termination of undrawn commitments and enforcement
against any liens securing the debt.

Senior Notes



In conjunction with the acquisition of Motley in 2018, we issued $250.0
principal amount of 11.5% senior secured notes due 2025 (the "Notes") offered
pursuant to Rule 144A under the Securities Act of 1933 (as amended, the
"Securities Act") and to certain non-U.S. persons outside the United States in
compliance with Regulation S under the Securities Act. On a net basis, after
taking into consideration the debt issuance costs for the Notes, total debt as
of December 31, 2021 was $244.8. The Notes bear interest at an annual rate of
11.5%, payable semi-annually in arrears on May 1 and November 1. Accrued
interest as of December 31, 2021 was $4.8.

The Indenture contains customary affirmative and negative covenants restricting,
among other things, the Company's ability to incur indebtedness and liens, pay
dividends or make other distributions, make certain other restricted payments or
investments, sell assets, enter into restrictive agreements, enter into
transactions with the Company's affiliates, and merge or consolidate with other
entities or sell substantially all of the Company's assets.

The Indenture also contains customary events of default including, among other
things, the failure to pay interest for 30 days, failure to pay principal when
due, failure to observe or perform any other covenants or agreement in the
Indenture subject to grace periods, cross-acceleration to indebtedness with an
aggregate principal amount in excess of $50 million, material impairment of
liens, failure to pay certain material judgments and certain events of
bankruptcy.

Capital Expenditures



Our capital expenditures were $11.0 during the eleven months ended December 31,
2021, compared to $11.8 in the eleven months ended December 31, 2020. We expect
to incur between $25.0 and $30.0 in capital expenditures for the year ending
December 31, 2022, based on current industry conditions and our significant
investments in capital expenditures over the past several years. The nature of
our capital expenditures is comprised of a base level of investment required to
support our current operations and amounts related to growth and Company
initiatives. Capital expenditures for growth and Company initiatives are
discretionary. We continually evaluate our capital expenditures, and the amount
we ultimately spend will depend on a number of factors, including expected
industry activity levels and Company initiatives.

Equity Distribution Agreement



On June 14, 2021, the Company entered into an Equity Distribution Agreement (the
"Equity Distribution Agreement") with Piper Sandler & Co. as sales agent (the
"Agent"). Pursuant to the terms of the Equity Distribution Agreement, the
Company may sell from time to time through the Agent (the "ATM Offering") the
Company's common stock, par value $0.01 per share, having an aggregate offering
price of up to $50.0 (the "Common Stock").

Any Common Stock offered and sold in the ATM Offering will be issued pursuant to
the Company's shelf registration statement on Form S-3 (Registration No.
333-256149) filed with the SEC on May 14, 2021 and declared effective on June
11, 2021 (the "Registration Statement"), the prospectus supplement relating to
the ATM Offering filed with the SEC on June 14, 2021 and any applicable
additional prospectus supplements

                                       58
--------------------------------------------------------------------------------

related to the ATM Offering that form a part of the Registration Statement.
Sales of Common Stock under the Equity Distribution Agreement may be made in any
transactions that are deemed to be "at the market offerings" as defined in Rule
415 under the Securities Act.

The Equity Distribution Agreement contains customary representations, warranties
and agreements by the Company, indemnification obligations of the Company and
the Agent, including for liabilities under the Securities Act, other obligations
of the parties and termination provisions. Under the terms of the Equity
Distribution Agreement, the Company will pay the Agent a commission equal to 3%
of the gross sales price of the Common Stock sold.

The Company plans to use the net proceeds from the ATM Offering, after deducting
the Agent's commissions and the Company's offering expenses, for general
corporate purposes, which may include, among other things, paying or refinancing
all or a portion of the Company's then-outstanding indebtedness, and funding
acquisitions, capital expenditures and working capital.

During the eleven months ended December 31, 2021, the Company sold 1,380,505
shares of Common Stock for gross proceeds of approximately $6.6 and paid legal
and administrative fees of $0.8.

Cash Flows



At December 31, 2021, we had $28.0 of cash and cash equivalents. Cash on hand at
December 31, 2021 decreased by $19.1 during the transition period, mainly due to
$55.6 of cash flows used by operating activities, partially offset by $4.5 of
cash flows provided by investing activities and $30.0 provided by borrowings on
ABL. Our liquidity requirements consist of working capital needs, debt service
obligations and ongoing capital expenditure requirements. Our primary
requirements for working capital are directly related to the activity level of
our operations.

Net working capital as of December 31, 2021 was $40.5, an increase of $5.5
during the transition period. Net working capital is calculated as current
assets, excluding cash, less current liabilities, excluding accrued interest,
operating lease obligations and finance lease obligations. As of December 31,
2021, total current assets excluding cash increased by $33.1 and total current
liabilities increased by $27.6. The increase in current assets was primarily
related to accounts receivable-trade, net increase of $36.2, and inventory,
increase of $1.6, partially offset by a $4.7 decrease in other current assets.
The increase in total current liabilities was due to a $32.7 increase in
accounts payable, offset by a $5.1 decrease in accrued liabilities.

The following table sets forth our cash flows for the periods presented below:


                                                                                         Eleven Months Ended
                                                                           December 31, 2021              December 31, 2020
Net cash used in operating activities                                  $             (55.6)             $             (62.0)
Net cash provided by (used in) investing activities                                    4.5                            (12.1)
Net cash provided by financing activities                                             32.0                              0.9
Net change in cash                                                                   (19.1)                           (73.2)
Cash balance end of period                                             $              28.0              $              46.3



Net cash used in operating activities



Net cash used in operating activities was $55.6 for the eleven months ended
December 31, 2021, as compared to net cash used in operating activities of $62.0
for the eleven months ended December 31, 2020. The increase in operating cash
flows was primarily attributable to the increase in revenues across all
operating segments and most service and related product lines driven by a
broader recovery in industry activity. However, our negative operating margin
for the transition period, combined with the above-mentioned decrease in net
working capital, contributed to an operating loss for the eleven months ended
December 31, 2021.

                                       59
--------------------------------------------------------------------------------

Net cash provided by (used in) investing activities



Net cash provided by investing activities was $4.5 for the eleven months ended
December 31, 2021, as compared to net cash used in investing activities of $12.1
for the eleven months ended December 31, 2020. The cash flow provided by
investing activities for the eleven months ended December 31, 2021 was primarily
driven by proceeds from sale of property and equipment driven by cost reduction
initiatives, partially offset by maintenance capital spending tied to the
operation of our existing asset base.

Net cash provided by financing activities



Net cash provided by financing activities was $32.0 for the eleven months ended
December 31, 2021, compared to net cash provided by financing activities of $0.9
for the eleven months ended December 31, 2020. During the eleven months ended
December 31, 2021, the Company borrowed $30.0 under the ABL facility and sold
stock as part of its Equity Distribution Agreement for proceeds of $5.8,
partially offset by payments on capital lease obligations and repayment of a
note, at $2.6 and $0.9, respectively.

Off-Balance Sheet Arrangements

Indemnities, Commitments and Guarantees



In the normal course of our business, we make certain indemnities, commitments
and guarantees under which we may be required to make payments in relation to
certain transactions. These include indemnities to various lessors in connection
with facility leases for certain claims arising from such facility or lease and
indemnities to other parties to certain acquisition agreements. The duration of
these indemnities, commitments and guarantees varies and, in certain cases, is
indefinite. Many of these indemnities, commitments and guarantees provide for
limitations on the maximum potential future payments we could be obligated to
make. However, we are unable to estimate the maximum amount of liability related
to our indemnities, commitments and guarantees because such liabilities are
contingent upon the occurrence of events that are not reasonably determinable.
Our management believes that any liability for these indemnities, commitments
and guarantees would not be material to our financial statements. Accordingly,
no significant amounts have been accrued for indemnities, commitments and
guarantees.

Critical Accounting Estimates



The discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with GAAP. The preparation of our financial statements requires us
to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses and related disclosure of contingent assets
and liabilities. Certain accounting policies involve judgments and uncertainties
to such an extent that there is a reasonable likelihood that materially
different amounts could have been reported under different conditions, or if
different assumptions had been used. We evaluate our estimates and assumptions
on a regular basis. We base our estimates on historical experience and various
other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates and assumptions used in
preparation of our financial statements.

Emerging Growth Company Status



We are an "emerging growth company" and are entitled to take advantage of
certain relaxed disclosure requirements. We intend to operate under certain
reduced reporting requirements and exemptions, including the longer phase-in
periods for the adoption of new or revised financial accounting standards, until
we are no longer an emerging growth company. Our election to use the phase-in
periods permitted by this election may make it difficult to compare our
consolidated financial statements to those of non-emerging growth companies and
other emerging growth companies that have opted out of the longer phase-in
periods and who will comply

                                       60
--------------------------------------------------------------------------------

with new or revised financial accounting standards. If we were to subsequently
elect instead to comply with these public company effective dates, such election
would be irrevocable.

Accounts Receivable

We perform ongoing credit evaluations of our customers and adjust credit limits
based upon payment history and the customer's current creditworthiness, as
determined by our review of their current credit information. We continuously
monitor collections and payments from our customers and maintain an allowance
for estimated credit losses based upon our historical experience and any
specific customer collection issues that we have identified. The allowance for
doubtful accounts at December 31, 2021 and December 31, 2020 was $6.2 and $2.9,
respectively.

Business Combinations

We completed our acquisition of QES on July 28, 2020. QES's results of operations have been included in our financial results for the period subsequent to the acquisition date.



Under the acquisition method of accounting, we allocate the fair value of
purchase consideration transferred to the tangible assets and intangible assets
acquired, if any, and liabilities assumed based on their estimated fair values
on the date of the acquisition. The fair values assigned, defined as the price
that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between willing market participants, are based on estimates
and assumptions determined by management. The estimated fair value of the assets
acquired, net of liabilities assumed, exceeds the purchase consideration,
resulting in a bargain purchase gain.

When determining the fair value of assets acquired and liabilities assumed, we
make significant estimates and assumptions. Our estimates of fair value are
based upon assumptions believed to be reasonable, but which are inherently
uncertain and unpredictable and, as a result, actual results may differ from
estimates.

During the measurement period, not to exceed one year from the date of
acquisition, we may record adjustments to the assets acquired and liabilities
assumed, with a corresponding offset to bargain purchase gain if new information
is obtained related to facts and circumstances that existed as of the
acquisition date. After the measurement period, any subsequent adjustments are
reflected in the consolidated statements of operations. Acquisition costs, such
as legal and consulting fees, are expensed as incurred.

Goodwill and Intangible Assets, Net



Under Financial Accounting Standards Board ("FASB") Accounting Standards
Codification ("ASC") Topic 350, Intangibles-Goodwill and Other, goodwill and
indefinite-lived intangible assets are reviewed at least annually for
impairment. Acquired intangible assets with definite lives are amortized over
their individual useful lives.

As of December 31, 2021, the Company had three reporting units, which were determined based on the guidelines contained in FASB ASC Topic 350, Subtopic 20, Section 35. Each reporting unit constitutes a business, for which there is discrete financial information available that is regularly reviewed by the CODM.

Goodwill is tested at least annually as of December 31, and the Company's
management assesses whether there has been any impairment in the value of
goodwill by comparing the fair value of the reporting unit to its net carrying
value. If the carrying value exceeds its estimated fair value, an impairment
loss is recognized for the difference up to the carrying value of goodwill. In
this event, the asset is written down accordingly. The fair value is determined
using valuation techniques based on estimates, judgments and assumptions that
the Company's management believes are appropriate in the circumstances.

For the eleven months ended December 31, 2021 and December 31, 2020, the Company
recorded goodwill impairment charges of $0.0 and $28.3, respectively. See Note 7
for additional information.

Leases

                                       61

--------------------------------------------------------------------------------


The Company adopted Accounting Standards Update ("ASU") No. 2016-02, Leases ASC
Topic 842 effective February 1, 2021. We elected the modified retrospective
transition method under ASC Topic 842 and as such information prior to February
1, 2021 has not been restated and continues to be reported under the accounting
standards in effect for the period (ASC Topic 840-Leases). We carried forward
the historical lease classifications and assessment of initial direct costs,
account for lease and non-lease components as a single component, and exclude
leases with an initial term of less than 12 months in the lease assets and
liabilities. For leases entered into after February 1, 2021, the Company
determines if an arrangement is a lease at inception and evaluates identified
leases for operating or finance lease treatment. Operating or finance lease
right-of-use assets and liabilities are recognized at the commencement date
based on the present value of lease payments over the lease term. We use our
incremental borrowing rate based on the information available at the
commencement date in determining the present value of lease payments. Lease
terms may include options to renew; however, we typically cannot determine our
intent to renew a lease with reasonable certainty at inception.

Long­Lived Assets



Long-lived assets, such as property and equipment and purchased intangibles
subject to amortization, are tested for impairment when there is evidence that
events or changes in circumstances indicate that the carrying amount of an asset
may not be recovered. An impairment loss is recognized when the undiscounted
cash flows expected to be generated by an asset (or group of assets) is less
than its carrying amount. Any required impairment loss is measured as the amount
by which the asset's carrying value exceeds its fair value and is recorded as a
reduction in the carrying value of the related asset and a charge to operating
results. For the eleven months ended December 31, 2021 and December 31, 2020,
there were $0.5 and $180.4 impairments of long lived assets. See Note 7 for
additional information.

Revenue Recognition



Revenue is recognized upon the customer obtaining control of promised goods or
services, in an amount that reflects the consideration which is expected to be
received in exchange for those goods or services. To determine revenue
recognition for arrangements within the scope of ASC Topic 606, the following
five steps are performed: (i) identify the contract(s) with a customer; (ii)
identify the performance obligations in the contract; (iii) determine the
transaction price; (iv) allocate the transaction price to the performance
obligations in the contract; and (v) recognize revenue when (or as) the Company
satisfies a performance obligation. Revenue is recognized in the amount of the
transaction price that is allocated to the respective performance obligation
when (or as) the performance obligation is satisfied. Service revenues are
recorded over time throughout and for the duration of the service period
pursuant to a master services agreement ("MSA") combined with a completed field
ticket or a work order. Revenues from product sales are recognized when the
customer obtains control of the product, which occurs at a point in time,
typically upon delivery in accordance with the terms of the field ticket or work
order.

Recent Accounting Pronouncements



See Note 2 "Recent Accounting Pronouncements" to our consolidated financial
statements for a discussion of recently issued accounting pronouncements. As an
"emerging growth company" under the Jumpstart Our Business Startups Act (the
"JOBS Act"), we are offered an opportunity to use an extended transition period
for the adoption of new or revised financial accounting standards. We operate
under the reduced reporting requirements and exemptions, including the longer
phase-in periods for the adoption of new or revised financial accounting
standards, until we are no longer an emerging growth company. Our election to
use the phase-in periods permitted by this election may make it difficult to
compare our financial statements to those of non-emerging growth companies and
other emerging growth companies that have opted out of the longer phase-in
periods under Section 107 of the JOBS Act and who will comply with new or
revised financial accounting standards. If we were to subsequently elect instead
to comply with these public company effective dates, such election would be
irrevocable pursuant to Section 107 of the JOBS Act.

                                       62
--------------------------------------------------------------------------------

How We Evaluate Our Operations

Key Financial Performance Indicators



We recognize the highly cyclical nature of our business and the need for metrics
to (1) best measure the trends in our operations and (2) provide baselines and
targets to assess the performance of our managers.

The measures we believe most effective to achieve the above stated goals include:

•Revenue



•Adjusted Earnings before interest, taxes, depreciation and amortization
("EBITDA"): Adjusted EBITDA is a supplemental non-Generally Accepted Accounting
Principles ("GAAP") financial measure that is used by management and external
users of our financial statements, such as industry analysts, investors, lenders
and rating agencies. Adjusted EBITDA is not a measure of net earnings or cash
flows as determined by GAAP. We define Adjusted EBITDA as net earnings (loss)
before interest, taxes, depreciation and amortization, further adjusted for (i)
goodwill and/or long-lived asset impairment charges, (ii) stock-based
compensation expense, (iii) restructuring charges, (iv) transaction and
integration costs related to acquisitions and (v) other expenses or charges to
exclude certain items that we believe are not reflective of ongoing performance
of our business.

•Adjusted EBITDA Margin: Adjusted EBITDA Margin is defined as Adjusted EBITDA, as defined above, as a percentage of revenue.



We believe Adjusted EBITDA is useful because it allows us to supplement the GAAP
measures in order to evaluate our operating performance and compare the results
of our operations from period to period without regard to our financing methods
or capital structure. We exclude the items listed above in arriving at Adjusted
EBITDA (Loss) because these amounts can vary substantially from company to
company within our industry depending upon accounting methods, book values of
assets, capital structures and the method by which the assets were acquired.
Adjusted EBITDA should not be considered as an alternative to, or more
meaningful than, net (loss) earnings as determined in accordance with GAAP, or
as an indicator of our operating performance or liquidity. Certain items
excluded from Adjusted EBITDA are significant components in understanding and
assessing a company's financial performance, such as a company's cost of capital
and tax structure, as well as the historic costs of depreciable assets, none of
which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may
not be comparable to other similarly titled measures of other companies.

© Edgar Online, source Glimpses