Business Segments KMD Brands Limited

Equities

End-of-day quote New Zealand S.E. Other stock markets 2026-02-05			5-day change	1st Jan Change
0.2550 ^NZD	-1.92%		-7.27%	-10.53%

Feb. 01	NZX Biggest Losers	MT
Feb. 01	NZX Midday Sector Update: Producer Manufacturing Shares Rise, Consumer Durables Decline	MT

See more © MarketScreener.com

See more © MarketScreener.com

Breakdown by Business Segment (NZD)

Fiscal Period: July	2021	2022	2023	2024	2025
Sporting and Recreational Goods
Rip Curl	490M	537M	582M	539M	550M
Total Assets	366M	741M	759M	733M	715M
Income Tax Expense	3.79M	11.84M	9.83M	5.82M	1.9M
CAPEX	-53.46M	-	-	-	-
EBITDA	104M	95.46M	97.08M	82.63M	65.12M
D&A	44.87M	48.7M	54.96M	56.9M	60.89M
Operating Income	56.93M	46.76M	42.12M	25.73M	4.22M
Leisure Equipment Stores
Kathmandu	-	382M	422M	361M	362M
Total Assets	-	649M	587M	571M	542M
Income Tax Expense	-	7.02M	9.82M	2.28M	-3.57M
EBITDA	-	87.64M	105M	72.91M	48.96M
D&A	-	62.56M	67.08M	69.54M	68.3M
Operating Income	-	25.09M	38.24M	3.38M	-19.34M
Outdoor	432M	-	-	-	-
Total Assets	700M	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	15.67M	-	-	-	-
CAPEX	-58.93M	-	-	-	-
EBT	-	-	-	-	-
Gross Profit	-	-	-	-	-
EBITDA	110M	-	-	-	-
D&A	65.77M	-	-	-	-
Operating Income	37.73M	-	-	-	-
Net Income	-	-	-	-	-
Men's and Boys' Footwear
Oboz	-	62.3M	103M	82.64M	80M
Total Assets	-	159M	180M	121M	76.89M
Income Tax Expense	-	772K	1.41M	-269K	-1.12M
EBITDA	-	3.64M	8.23M	-40.06M	-48.82M
D&A	-	1.26M	1.62M	1.7M	1.71M
Operating Income	-	2.39M	6.6M	-41.77M	-50.53M
Total Assets	399M	3.7M	7.74M	12.98M	16.28M
Income Tax Expense	-7.18M	-2.83M	-5.36M	-6.22M	-8.28M
CAPEX	-22K	-	-	-	-
EBITDA	-5.63M	-6.81M	-10.56M	-8.25M	-14.71M
D&A	5.21M	6K	54K	161K	177K
Operating Income	-10.84M	-6.82M	-10.61M	-8.41M	-14.89M
Internal Segment	-	-954K	-3.56M	-3.44M	-3.53M

Geographical breakdown of sales (NZD)

Fiscal Period: July	2021	2022	2023	2024	2025
Australia	477M	508M	557M	494M	502M
Total Assets	655M	669M	681M	687M	662M
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
North America	195M	196M	243M	206M	207M
Total Assets	162M	180M	180M	140M	84.13M
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
New Zealand	121M	114M	128M	111M	108M
Total Assets	182M	180M	160M	146M	157M
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Europe	90.42M	99.75M	105M	101M	105M
Total Assets	15.76M	21.89M	29.24M	34.81M	35.3M
Rest of World	13.34M	62.14M	69.07M	66.9M	67.17M
Total Assets	2.72M	13.77M	23.05M	25.1M	24.54M
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Asia	25.92M	-	-	-	-
Total Assets	8.86M	-	-	-	-
Inter-Segment Sales	-	-	-	-	-
United Kingdom	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
EBITDA	-	-	-	-	-