Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Germany
  4. Xetra
  5. Knorr-Bremse AG
  6. Financials
    KBX   DE000KBX1006

KNORR-BREMSE AG

(KBX)
  Report
Real-time Estimate Quote. Real-time Estimate Tradegate - 06/22 02:35:00 pm
108.725 EUR   -0.39%
06/21KNORR-BREMSE  : Deutsche Bank reiterates its Neutral rating
MD
06/16KNORR-BREMSE  : Warburg Research reiterates its Buy rating
MD
06/10KNORR-BREMSE  : Morgan Stanley reaffirms its Buy rating
MD
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 67414 62918 00317 595--
Entreprise Value (EV)1 12 42315 28218 00317 69117 37417 053
P/E ratio 21,4x24,9x36,4x28,6x25,1x23,4x
Yield 2,23%1,98%-1,60%1,85%1,97%
Capitalization / Revenue 1,92x2,11x2,92x2,59x2,43x2,32x
EV / Revenue 1,88x2,20x2,92x2,61x2,39x2,25x
EV / EBITDA 10,5x11,5x16,3x13,8x12,3x11,4x
Price to Book 8,44x8,20x-7,87x6,70x5,80x
Nbr of stocks (in thousands) 161 200161 200161 200161 200--
Reference price (EUR) 78,690,8112109109109
Announcement Date 05/01/201904/23/202003/31/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 6166 9376 1576 7847 2567 595
EBITDA1 1 1781 3291 1071 2821 4181 501
Operating profit (EBIT)1 9721 0638149861 1171 196
Operating Margin 14,7%15,3%13,2%14,5%15,4%15,8%
Pre-Tax Profit (EBT)1 8769077519351 0601 114
Net income1 593588495630705759
Net margin 8,96%8,48%8,05%9,28%9,72%10,00%
EPS2 3,683,653,073,814,344,66
Dividend per Share2 1,751,80-1,752,012,15
Announcement Date 05/01/201904/23/202003/31/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 5341 5671 6921 7101 7001 712
EBITDA1 269303320329326325
Operating profit (EBIT)1 195222252250238241
Operating Margin 12,7%14,2%14,9%14,6%14,0%14,0%
Pre-Tax Profit (EBT) 192201242---
Net income1 132126169163154159
Net margin 8,61%8,06%10,00%9,55%9,07%9,28%
EPS2 0,820,781,050,950,890,91
Dividend per Share ------
Announcement Date 11/19/202003/31/202105/14/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -653-96,2--
Net Cash position1 250---221542
Leverage (Debt / EBITDA) -0,21x0,49x-0,08x-0,16x-0,36x
Free Cash Flow1 402668-494651707
ROE (Net Profit / Equities) 35,4%35,8%-30,3%28,0%26,5%
Shareholders' equity1 1 6751 643-2 0792 5172 862
ROA (Net Profit / Asset) 10,5%8,98%-8,04%8,24%8,73%
Assets1 5 6466 554-7 8358 5658 697
Book Value Per Share2 9,3211,1-13,916,318,8
Cash Flow per Share2 4,506,11-5,706,466,55
Capex1 324318-354364368
Capex / Sales 4,89%4,59%-5,22%5,01%4,84%
Announcement Date 05/01/201904/23/202003/31/2021---
1 EUR in Million
2 EUR
Analysis
Thiele family to remain major Lufthansa shareholders: sources
Key data
Capitalization (EUR) 17 594 980 000
Capitalization (USD) 20 948 898 678
Net sales (EUR) 6 156 746 000
Net sales (USD) 7 330 037 085
Number of employees 30 160
Sales / Employee (EUR) 204 136
Sales / Employee (USD) 243 038
Free-Float 41,0%
Free-Float capitalization (EUR) 7 215 049 563
Free-Float capitalization (USD) 8 590 367 381
Avg. Exchange 20 sessions (EUR) 19 983 008
Avg. Exchange 20 sessions (USD) 23 791 170
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA