Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Københavns Lufthavne A/S
  6. Financials
    KBHL   DK0010201102

KØBENHAVNS LUFTHAVNE A/S

(KBHL)
  Report
SummaryQuotesChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 29 67448 65844 49842 69344 89142 222
Entreprise Value (EV)1 35 06954 43050 54849 75653 26251 767
P/E ratio 27,3x38,7x34,6x38,6x44,0x-66,2x
Yield 3,66%2,59%2,89%2,59%0,53%-
Capitalization / Revenue 7,31x11,0x10,0x9,61x10,3x26,8x
EV / Revenue 8,63x12,3x11,4x11,2x12,3x32,9x
EV / EBITDA 16,2x22,7x20,2x20,6x23,9x-450x
Price to Book 9,92x16,0x14,1x13,8x13,8x15,9x
Nbr of stocks (in thousands) 7 8487 8487 8487 8487 8487 848
Reference price (DKK) 3 7816 2005 6705 4405 7205 380
Last update 03/01/201703/01/201803/05/201903/03/202003/26/202103/26/2021
1 DKK in Million
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 4 0624 4224 4394 4454 3461 576
EBITDA1 2 1592 3972 5052 4112 230-115
Operating profit (EBIT)1 1 5951 8081 8461 6161 447-914
Operating Margin 39,3%40,9%41,6%36,4%33,3%-58,0%
Pre-Tax Profit (EBT)1 1 4041 6201 6361 4171 293-828
Net income1 1 0861 2591 2861 1051 020-638
Net margin 26,7%28,5%29,0%24,9%23,5%-40,5%
EPS2 138160164141130-81,3
Dividend per Share2 13816016414130,3-
Last update 03/01/201703/01/201803/05/201903/03/202003/26/202103/26/2021
1 DKK in Million
2 DKK
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 5 3965 7726 0507 0638 3719 545
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,50x2,41x2,42x2,93x3,75x-83,0x
Free Cash Flow1 514676344375-692-1 246
ROE (Net Profit / Equities) 37,2%41,8%41,5%35,4%32,2%-21,6%
Shareholders' equity1 2 9183 0153 0953 1193 1722 959
ROA (Net Profit / Asset) 9,70%10,3%10,1%8,23%6,67%-4,02%
Assets1 11 19612 18712 70013 43515 29215 877
Book Value Per Share2 381387402393415339
Cash Flow per Share2 10,69,961,6120,32,455,33
Capex1 9959531 4031 6202 0501 442
Capex / Sales 24,5%21,6%31,6%36,5%47,2%91,5%
Last update 03/01/201703/01/201803/05/201903/03/202003/26/202103/26/2021
1 DKK in Million
2 DKK
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (DKK)
57 447 872 400
Capitalization (USD)
9 201 803 652
Net sales (DKK)
1 575 700 000
Net sales (USD)
252 165 574
Number of employees
2 617
Sales / Employee (DKK)
602 102
Sales / Employee (USD)
96 357
Free-Float
1,40%
Free-Float capitalization (DKK)
804 270 360
Free-Float capitalization (USD)
128 825 275
Avg. Exchange 20 sessions (DKK)
1 265 994
Avg. Exchange 20 sessions (USD)
202 602
Average Daily Capital Traded
0,00%
EPS & Dividend