|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
46 863 | 36 010 | 51 529 | 53 558 | 71 969 | 103 718 | - | - |
Enterprise Value (EV)1 |
62 394 | 61 246 | 74 009 | 175 005 | 249 926 | 260 316 | 244 068 | 229 663 |
P/E ratio |
9,55x | 6,50x | 11,7x | 5,78x | 4,74x | 4,48x | 3,89x | 3,14x |
Yield |
- | - | - | - | 3,18% | 3,93% | 4,34% | 5,16% |
Capitalization / Revenue |
0,47x | 0,25x | 0,34x | 0,29x | 0,21x | 0,20x | 0,17x | 0,15x |
EV / Revenue |
0,63x | 0,43x | 0,48x | 0,95x | 0,72x | 0,51x | 0,39x | 0,32x |
EV / EBITDA |
6,90x | 4,52x | 6,92x | 6,89x | 7,33x | 4,95x | 3,67x | 2,91x |
Price to Book |
1,56x | 1,08x | 1,42x | 1,16x | 1,12x | 1,20x | 0,94x | 0,75x |
Nbr of stocks (in thousands) |
2 535 898 | 2 535 898 | 2 535 898 | 2 535 898 | 2 535 898 | 2 535 898 | - | - |
Reference price (TRY) |
18,5 | 14,2 | 20,3 | 21,1 | 28,4 | 40,9 | 40,9 | 40,9 |
Announcement Date |
02/16/2018 | 02/15/2019 | 02/13/2020 | 02/15/2021 | 02/17/2022 | - | - | - |
1 TRY in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
98 867 | 143 248 | 153 516 | 183 777 | 346 689 | 508 130 | 625 292 | 706 897 |
EBITDA1 |
9 046 | 13 540 | 10 696 | 25 393 | 34 081 | 52 587 | 66 448 | 79 028 |
Operating profit (EBIT)1 |
7 466 | 11 426 | 7 931 | 21 330 | 28 795 | 45 111 | 56 841 | 67 687 |
Operating Margin |
7,55% | 7,98% | 5,17% | 11,6% | 8,31% | 8,88% | 9,09% | 9,58% |
Pre-Tax Profit (EBT)1 |
8 659 | 8 691 | 5 547 | 13 840 | 29 129 | 45 629 | 51 364 | 69 616 |
Net income1 |
4 909 | 5 537 | 4 391 | 9 273 | 15 193 | 22 464 | 25 568 | 34 496 |
Net margin |
4,97% | 3,87% | 2,86% | 5,05% | 4,38% | 4,42% | 4,09% | 4,88% |
EPS2 |
1,94 | 2,18 | 1,73 | 3,66 | 5,99 | 9,12 | 10,5 | 13,0 |
Dividend per Share2 |
- | - | - | - | 0,90 | 1,61 | 1,77 | 2,11 |
Announcement Date |
02/16/2018 | 02/15/2019 | 02/13/2020 | 02/15/2021 | 02/17/2022 | - | - | - |
1 TRY in Million 2 TRY |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
Net sales1 |
39 402 | 39 436 | 34 531 | 51 753 | 58 057 | 57 305 | 74 655 | 91 650 | 123 079 | 152 105 | 121 895 | 119 847 | 135 991 | 212 367 |
EBITDA |
- | - | - | - | - | - | - | 11 590 | 9 317 | - | - | - | - | - |
Operating profit (EBIT)1 |
- | - | - | - | - | 7 273 | 8 055 | 10 241 | 7 721 | 20 575 | 10 165 | 10 734 | 10 651 | 11 908 |
Operating Margin |
- | - | - | - | - | 12,7% | 10,8% | 11,2% | 6,27% | 13,5% | 8,34% | 8,96% | 7,83% | 5,61% |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income |
1 110 | 3 470 | 961 | 2 305 | 2 536 | 2 113 | 3 198 | 4 106 | 5 776 | 6 713 | - | - | - | - |
Net margin |
2,82% | 8,80% | 2,78% | 4,45% | 4,37% | 3,69% | 4,28% | 4,48% | 4,69% | 4,41% | - | - | - | - |
EPS |
- | - | - | - | - | - | - | 1,62 | 2,28 | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/13/2020 | 05/22/2020 | 08/13/2020 | 11/05/2020 | 02/15/2021 | 05/06/2021 | 08/12/2021 | 11/05/2021 | 02/17/2022 | 05/09/2022 | - | - | - | - |
1 TRY in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
15 530 | 25 236 | 22 480 | 121 446 | 177 958 | 156 598 | 140 350 | 125 944 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,72x | 1,86x | 2,10x | 4,78x | 5,22x | 2,98x | 2,11x | 1,59x |
Free Cash Flow1 |
528 | 959 | 13 253 | 12 183 | 38 136 | 22 552 | 26 823 | 16 755 |
ROE (Net Profit / Equities) |
17,6% | 17,5% | 12,6% | 22,4% | 27,6% | 30,8% | 29,9% | 29,4% |
Shareholders' equity1 |
27 899 | 31 628 | 34 783 | 41 312 | 54 992 | 72 867 | 85 501 | 117 485 |
ROA (Net Profit / Asset) |
5,11% | 4,83% | 3,17% | 2,37% | 1,84% | 2,12% | 1,93% | 2,10% |
Assets1 |
96 067 | 114 669 | 138 313 | 390 722 | 825 327 | 1 062 113 | 1 326 467 | 1 639 537 |
Book Value Per Share2 |
11,8 | 13,1 | 14,3 | 18,3 | 25,3 | 34,1 | 43,4 | 54,6 |
Cash Flow per Share2 |
2,00 | 2,69 | 7,50 | 7,97 | 20,0 | 10,4 | 16,2 | 15,4 |
Capex1 |
4 538 | 5 871 | 5 765 | 8 027 | 12 528 | 17 579 | 23 436 | 26 533 |
Capex / Sales |
4,59% | 4,10% | 3,76% | 4,37% | 3,61% | 3,46% | 3,75% | 3,75% |
Announcement Date |
02/16/2018 | 02/15/2019 | 02/13/2020 | 02/15/2021 | 02/17/2022 | - | - | - |
1 TRY in Million 2 TRY |
|
| |
|
|
Ford Otosan starts all-electric Transit model production in Turkey |
Capitalization (TRY) |
103 718 230 204 |
Capitalization (USD) |
5 973 004 129 |
Net sales (TRY) |
346 688 702 000 |
Net sales (USD) |
19 965 371 995 |
Number of employees |
108 219 |
Sales / Employee (TRY) |
3 203 584 |
Sales / Employee (USD) |
184 490 |
Free-Float |
42,9% |
Free-Float capitalization (TRY) |
44 529 365 674 |
Free-Float capitalization (USD) |
2 564 390 894 |
Avg. Exchange 20 sessions (TRY) |
646 087 566 |
Avg. Exchange 20 sessions (USD) |
37 207 381 |
Average Daily Capital Traded |
0,6% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|