Komplett Bank has entered into an agreement with Modhi Finance to sell all its
non-performing loans (NPL) in Sweden and Finland, and with Lowell to sell NPLs
in Norway, for a total gross carrying amount of NOK 1.4 billion. Furthermore,
the Bank has entered into forward flow agreements for its loan portfolios in
Sweden and Finland with Modhi Finance. 

As part of the sales process, the Bank has performed a review of its entire loan
book which will result in additional loan losses of NOK 256 million and a
negative effect on total income of NOK 290 million in Q3 2021. The Bank remains
solid with an estimated CET1 ratio of 20.1% after completion of the review and
transactions, and after distribution of the proposed dividend of NOK 0.28 per
share. 

"These transactions represent a significant reduction in balance sheet risk
which is the key rationale behind the portfolio sales and the forward flow
agreements. Further, the capital position remains solid, and the impact on
growth and dividend capacity will be limited," comments Komplett Bank's CEO
Øyvind Oanes.

Review of loan book
The sold non-performing loans originate primarily in vintages from 2019 and
earlier. Empirical data indicate lower collection of the residual balances of
loans, with a longer history of delinquency, than previously estimated. Since
2019, Komplett Bank has implemented a number of measures to improve credit
quality, contributing to volumes sent to collection and past due days levels
steadily improving over the past seven consecutive quarters. As part of the
portfolio sales process, and based on the offer prices received, the Bank has
performed a review and impairment test of its entire loan book.

The outcome of this process has resulted in increased Loss Given Default (LGD)
levels and a one-time increase in loan loss provisions of NOK 150 million. This
is partly due to lower than previously expected recoverability from larger
ticket loans and an increase in average balances over time. 

Komplett Bank's models have been updated accordingly, and a stricter write-off
policy will be implemented to improve the Bank's ability to adjust to any
potential future changes in customer behavior. Combined, this will reduce
volumes in stage 3 and also lead to lower volumes entering stage 3 going
forward, reducing the Bank's overall credit risk.

Komplett Bank expects loan loss provisions in the coming quarters to be largely
comparable to the levels seen in 2020 and 2021.

Expected negative 2021 result
The sale of non-performing loans and the additional loan loss reserves are
estimated to have a negative net impact on Q3 2021 earnings of NOK 410 million
after tax, and, due to the expected loss for the full year, Komplett Bank
expects no cash dividend payout based on the 2021 results. The Bank maintains
its proposal to distribute the remaining dividend based on the 2019/2020
earnings of NOK 0.28 per share, amounting to NOK 52 million in total, with an
expected distribution in December 2021.

While the P&L effect of the sale and increased loan impairments will be booked
in Q3 2021, the sold loan portfolios will remain on the balance sheet until the
expected transfer date in November 2021. 

Based on the negative impact on net earnings from the portfolio sales and the
increased loan loss provisions, the Bank's CET1 ratio is expected to be 18.8% at
30 September 2021, which is still significantly above the regulatory minimum
CET1 ratio requirement of 17.0%. Once the sold portfolios are transferred off
the Bank´s balance sheet in November, the CET1 ratio is estimated to be 20.1%.

Q3 2021 trading update - adjusted for the effects of portfolio sales and
additional loan loss provisions
Net loan growth adjusted for currency effects was NOK 269 million in Q3 2021,
representing a growth of 3.2% in the quarter. Total net loans at 30 September
2021 was NOK 8,569 million.

Total income was NOK 230 million in Q3, down from NOK 241 million in Q2.

The loan loss ratio in Q3 was 3.0% compared to 3.2% in Q2 2021.

Total operating expenses was NOK 105 million, down from NOK 108 million in the
previous quarter.

Unaudited profit after tax was NOK 54 million in Q3 2021, compared to a result
of NOK 50 million in Q2 2021. Including the effects of portfolio sales and
additional loan loss provisions, profit after tax is negative by NOK 260 million
in the quarter.

"Profitability is obviously far from where it needs to be for us to deliver
adequate returns over the cycle. We clearly need to focus on improving our top
line as well as the operational efficiency going forward. Nevertheless, I'm
encouraged to see continued loan growth and steady improvements in underlying
credit quality in the quarter as we gradually return to normality following the
Covid-19 pandemic," comments Oanes.

Webcast and Q&A
In relation to the sale of non-performing loans and the Q3 2021 trading update,
Komplett Bank, represented by CEO Øyvind Oanes and CFO Henning Fagerbakke, will
host a brief presentation followed by a Q&A on 21 October at 11.00 CEST.

The webcast can be followed and questions can be submitted during the
presentation at:

https://streams.eventcdn.net/komplettbank/20211021/

Norway: 	+47 23963688
Sweden: 	+46 850558365
Denmark: 	+45 78723251
Finland: 	+35 8981710523
UK: 		+44 3333009264
United States: 	+1  6319131422
Canada: 	+1  6474848337
France: 	+33 170750721
Germany: 	+49 69222239167
Italy: 		+39 0236013852
Spain: 		+34 914192767

PIN: 18178922#

For further inquiries, please contact: ir@komplettbank.no

Øyvind Oanes, CEO
Komplett Bank ASA
+47 98 90 60 60

Henning Fagerbakke, CFO
Komplett Bank ASA
+47 95 46 37 20

This information is considered to be inside information pursuant to the EU
Market Abuse Regulation article 7 and is subject to the disclosure requirements
pursuant to section 5-12 of the Norwegian Securities Trading Act. This stock
exchange announcement was published by Henning Fagerbakke, CFO, Komplett Bank
ASA, on 20 October 2021 at 20:36 CEST.

Click here for more information

© Oslo Bors ASA, source Oslo Stock Exchange