Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Korea, republic of
  4. Korea Stock Exchange
  5. Korea Asset In Trust Co., Ltd.
  6. Financials
    A123890   KR7123890006

KOREA ASSET IN TRUST CO., LTD.

(A123890)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 491 925412 385482 126454 594454 594-
Enterprise Value (EV)2 492837536599526410
P/E ratio 4,35x4,19x3,71x4,33x3,64x3,42x
Yield 4,55%5,93%-5,74%5,74%5,74%
Capitalization / Revenue 2,23x1,85x2,01x2,18x1,89x1,80x
EV / Revenue 2,23x3,75x2,23x2,88x2,18x1,62x
EV / EBITDA -7,13x2,99x3,86x2,53x1,72x
Price to Book 0,75x0,57x0,63x0,55x0,49x0,44x
Nbr of stocks (in thousands) 122 981122 370122 367122 367122 367-
Reference price (KRW) 4 0003 3703 9403 8303 8303 830
Announcement Date 02/13/201902/14/202002/09/2021---
1 KRW in Million
2 KRW in Billions
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 221223240208241253
EBITDA1 -117180155208238
Operating profit (EBIT)1 136114179145173184
Operating Margin 61,4%51,1%74,4%69,9%71,8%72,7%
Pre-Tax Profit (EBT)1 138120173146173184
Net income1 10389,6130110131139
Net margin 46,7%40,1%54,2%52,7%54,2%54,9%
EPS2 9208051 0628851 0531 120
Dividend per Share2 182200-220220220
Announcement Date 02/13/201902/14/202002/09/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 57,066,152,950,447,764,2
EBITDA ------
Operating profit (EBIT)1 46,151,633,439,431,650,9
Operating Margin 80,9%78,0%63,1%78,0%66,2%79,3%
Pre-Tax Profit (EBT)1 46,145,633,439,831,550,6
Net income1 35,133,125,329,723,837,5
Net margin 61,6%50,0%47,8%59,0%49,9%58,4%
EPS ------
Dividend per Share ------
Announcement Date 11/13/202002/09/202105/14/202108/17/202111/15/2021-
1 KRW in Billions
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -42454,114471,0-
Net Cash position1 -----45,0
Leverage (Debt / EBITDA) -3,62x0,30x0,93x0,34x-0,19x
Free Cash Flow ------
ROE (Net Profit / Equities) 18,5%14,3%18,2%12,7%13,8%13,2%
Shareholders' equity1 5586277148679461 052
ROA (Net Profit / Asset) 11,5%8,00%10,6%8,65%9,55%9,75%
Assets1 9021 1201 2261 2681 3681 424
Book Value Per Share2 5 3325 9506 2837 0077 8358 771
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 02/13/201902/14/202002/09/2021---
1 KRW in Billions
2 KRW
Previous periodNext period
Key data
Capitalization (KRW) 454 593 609 325
Capitalization (USD) 381 600 975
Net sales (KRW) 240 062 000 000
Net sales (USD) 200 691 832
Number of employees 163
Sales / Employee (KRW) 1 472 773 006
Sales / Employee (USD) 1 231 238
Free-Float 38,9%
Free-Float capitalization (KRW) 176 899 448 263
Free-Float capitalization (USD) 148 495 273
Avg. Exchange 20 sessions (KRW) 638 035 870
Avg. Exchange 20 sessions (USD) 533 398
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA