|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44,800.00 KRW | -8.20% |
|
-23.42% | -5.08% |
| Mar. 09 | Asian Equities Traded in the US as American Depositary Receipts Open Week Sharply Lower in Monday Trading | MT |
| Mar. 09 | South Korea in talks to invest in nuclear power project in US | RE |
Company Valuation: Korea Electric Power Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,589,816 | 14,187,406 | 13,994,817 | 12,133,121 | 12,871,380 | 28,759,991 | 28,759,991 | - |
| Change | - | -19.34% | -1.36% | -13.3% | 6.08% | 123.44% | 0% | - |
| Enterprise Value (EV) 1 | 82,850 | 76,183 | 13,995 | 142,575 | 134,866 | 152,881 | 147,198 | 141,443 |
| Change | - | -8.05% | -81.63% | 918.77% | -5.41% | 13.36% | -3.72% | -3.91% |
| P/E ratio | 8.83x | -2.67x | -0.57x | -2.52x | 3.69x | 3.25x | 2.6x | 2.46x |
| PBR | 0.25x | 0.22x | - | 0.34x | 0.32x | 0.6x | 0.5x | 0.42x |
| PEG | - | 0x | -0x | 0x | -0x | 0x | 0.1x | 0.41x |
| Capitalization / Revenue | 0.3x | 0.23x | 0.2x | 0.14x | 0.14x | 0.31x | 0.29x | 0.28x |
| EV / Revenue | 1.41x | 1.26x | 0.2x | 1.62x | 1.43x | 1.57x | 1.49x | 1.39x |
| EV / EBITDA | 5.3x | 12.5x | -0.69x | 16.8x | 6.03x | 5.29x | 4.55x | 4.13x |
| EV / EBIT | 20.3x | -13x | -0.43x | -31.2x | 16.2x | 10.3x | 8.24x | 7.18x |
| EV / FCF | -1,138x | -9.3x | - | -11.5x | 81.2x | 17.9x | 24.1x | 20.2x |
| FCF Yield | -0.09% | -10.8% | - | -8.69% | 1.23% | 5.6% | 4.15% | 4.95% |
| Dividend per Share 3 | 1,216 | - | - | - | 213 | 1,926 | 2,206 | 2,597 |
| Rate of return | 4.44% | - | - | - | 1.06% | 4.3% | 4.92% | 5.8% |
| EPS 3 | 3,102 | -8,279 | -38,112 | -7,512 | 5,439 | 13,773 | 17,224 | 18,247 |
| Distribution rate | 39.2% | - | - | - | 3.92% | 14% | 12.8% | 14.2% |
| Net sales 1 | 58,569 | 60,575 | 71,258 | 88,205 | 94,001 | 97,434 | 99,089 | 101,732 |
| EBITDA 1 | 15,634 | 6,078 | -20,194 | 8,491 | 22,362 | 28,897 | 32,371 | 34,265 |
| EBIT 1 | 4,086 | -5,860 | -32,655 | -4,569 | 8,349 | 13,525 | 17,872 | 19,701 |
| Net income 1 | 1,993 | -5,315 | -24,467 | -4,762 | 3,748 | 8,617 | 11,102 | 12,067 |
| Net Debt 1 | 65,260 | 61,996 | - | 130,442 | 121,995 | 124,121 | 118,438 | 112,683 |
| Reference price 3 | 27,400.00 | 22,100.00 | 21,800.00 | 18,900.00 | 20,050.00 | 44,800.00 | 44,800.00 | 44,800.00 |
| Nbr of stocks (in thousands) | 641,964 | 641,964 | 641,964 | 641,964 | 641,964 | 641,964 | 641,964 | - |
| Announcement Date | 2/19/21 | 2/24/22 | 3/13/23 | 2/23/24 | 2/28/25 | 2/26/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.25x | 1.57x | 5.29x | 4.3% | 19.48B | |
| 56.42x | 4.81x | 37.32x | 0.22% | 224B | |
| 23.07x | 9.42x | 15.69x | 2.71% | 192B | |
| 19.49x | 3.93x | 11.07x | 3.79% | 148B | |
| 29.67x | 3.76x | 17.46x | 0.53% | 117B | |
| 13.78x | 1.91x | 6.69x | 5.16% | 109B | |
| 21.26x | 6.04x | 13.13x | 3.13% | 109B | |
| 19.52x | 5.82x | 11.45x | 3.35% | 102B | |
| 20.85x | 5.25x | 12.4x | 2.95% | 71.32B | |
| 17.51x | 6.3x | 12.77x | 4.24% | 55.28B | |
| Average | 22.48x | 4.88x | 14.33x | 3.04% | 114.64B | |
| Weighted average by Cap. | 27.67x | 5.34x | 17.50x | 2.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A015760 Stock
- Valuation Korea Electric Power Corporation
Select your edition
All financial news and data tailored to specific country editions
