Valuation Korea Information Certificate Authority, Inc.

Equities

End-of-day quote Korea S.E. Other stock markets 2025-06-18			5-day change	1st Jan Change
8,420.00 ^KRW	+1.32%		-5.92%	+98.58%

May. 18	Tranche Update on Korea Information Certificate Authority, Inc.'s Equity Buyback Plan announced on November 11, 2024.	CI
May. 18	Tranche Update on Korea Information Certificate Authority, Inc.'s Equity Buyback Plan announced on November 11, 2024.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	117,960	246,204	273,153	196,985	213,350	174,146
Change	-	108.72%	10.95%	-27.88%	8.31%	-18.38%
Enterprise Value (EV) ¹	57,114	180,261	167,438	114,363	144,088	132,625
Change	-	215.61%	-7.11%	-31.7%	25.99%	-7.96%
P/E ratio	16.5x	25.2x	18.2x	31.9x	23.1x	15.5x
PBR	1.38x	2.71x	1.62x	1.15x	1.21x	0.92x
PEG	-	0.7x	1x	-0.5x	0.5x	0.8x
Capitalization / Revenue	2.77x	5.39x	4.64x	2.24x	2.31x	1.43x
EV / Revenue	1.34x	3.94x	2.84x	1.3x	1.56x	1.09x
EV / EBITDA	4.85x	14.4x	11.2x	5.25x	6.85x	4.76x
EV / EBIT	6.16x	17.3x	14.3x	7.28x	10.3x	7.03x
EV / FCF	8.08x	22.2x	-18.9x	-37.2x	26.3x	14.2x
FCF Yield	12.4%	4.51%	-5.29%	-2.69%	3.81%	7.02%
Dividend per Share ²	100	100	120	120	70	150
Rate of return	2.64%	1.27%	1.78%	2.46%	1.33%	3.54%
EPS ²	229	312.9	370.7	153	229	273.6
Distribution rate	43.7%	32%	32.4%	78.4%	30.6%	54.8%
Net sales ¹	42,606	45,712	58,871	87,826	92,219	121,893
EBITDA ¹	11,770	12,486	14,984	21,768	21,047	27,857
EBIT ¹	9,271	10,421	11,671	15,711	13,973	18,859
Net income ¹	7,140	9,753	12,576	6,194	9,268	11,167
Net Debt ¹	-60,845	-65,943	-105,715	-82,622	-69,262	-41,522
Reference price ²	3,785.00	7,900.00	6,760.00	4,875.00	5,280.00	4,240.00
Nbr of stocks (in thousands)	31,165	31,165	40,407	40,407	40,407	41,072
Announcement Date	3/16/20	3/16/21	3/16/22	3/15/23	3/19/24	3/17/25

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KOREA INFORMATION CERTIFICATE AUTHORITY, INC.	-	-	-	-	246M
ZSCALER, INC.	-1320.18x	16.97x	66.97x	-.--%	47.55B
MONDAY.COM LTD.	248.51x	10.48x	79.03x	-.--%	14.59B
DOLBY LABORATORIES, INC.	29.87x	-	-	-	7.05B
KPIT TECHNOLOGIES LIMITED	49.13x	6.39x	30.32x	0.62%	4.46B
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	38.48x	-	-	-	525M
INSYDE SOFTWARE CORP.	35.53x	6.03x	25.21x	2.41%	394M
Average	-153.11x	9.97x	50.38x	0.76%	10.69B
Weighted average by Cap.	-786.96x	14.79x	66.91x	0.06%