|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,555,000.00 KRW | -6.16% |
|
+55.50% | +55.50% |
| Jan. 13 | South Korean shares hit record high on auto, battery rally | RE |
| Jan. 12 | Korea Zinc signs rare earths partnership with U.S. Alta Resource Technologies | RE |
Company Valuation: Korea Zinc Company, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,096,207 | 9,031,537 | 10,528,412 | 10,412,477 | 18,272,538 | 31,711,476 | 31,711,476 | - |
| Change | - | 27.27% | 16.57% | -1.1% | 75.49% | 73.55% | 0% | - |
| Enterprise Value (EV) 1 | 5,336 | 8,803 | 10,585 | 10,365 | 21,036 | 35,050 | 35,167 | 34,197 |
| Change | - | 64.96% | 20.24% | -2.08% | 102.96% | 66.62% | 0.34% | -2.76% |
| P/E ratio | 124x | 112x | 131x | 191x | 106x | 39.6x | 35.8x | 34.2x |
| PBR | 1x | 11.7x | 12.4x | 11.1x | 2.84x | 3.64x | 3.42x | 3.31x |
| PEG | - | 2.7x | -22.3x | -4.9x | 0x | 0x | 3.4x | 7.01x |
| Capitalization / Revenue | 0.94x | 0.91x | 0.94x | 1.07x | 1.51x | 1.94x | 1.87x | 1.76x |
| EV / Revenue | 0.7x | 0.88x | 0.94x | 1.07x | 1.74x | 2.15x | 2.07x | 1.9x |
| EV / EBITDA | 4.55x | 6.37x | 8.69x | 10.6x | 19.5x | 23.2x | 21.9x | 19.6x |
| EV / EBIT | 5.95x | 8.03x | 11.5x | 15.7x | 28.6x | 31x | 29.2x | 26.6x |
| EV / FCF | -26x | 62.3x | 25.7x | 25.8x | -35.2x | 30.3x | 51.6x | 22.8x |
| FCF Yield | -3.85% | 1.61% | 3.89% | 3.88% | -2.84% | 3.3% | 1.94% | 4.39% |
| Dividend per Share 3 | 1,500 | 2,000 | 2,000 | 1,500 | 17,500 | 19,309 | 19,855 | 18,832 |
| Rate of return | 0.37% | 0.39% | 0.35% | 0.3% | 1.74% | 1.24% | 1.28% | 1.21% |
| EPS 3 | 3,242 | 4,565 | 4,297 | 2,614 | 9,488 | 39,291 | 43,411 | 45,530 |
| Distribution rate | 46.3% | 43.8% | 46.5% | 57.4% | 184% | 49.1% | 45.7% | 41.4% |
| Net sales 1 | 7,582 | 9,977 | 11,212 | 9,705 | 12,083 | 16,331 | 16,988 | 18,045 |
| EBITDA 1 | 1,173 | 1,382 | 1,217 | 978.9 | 1,076 | 1,512 | 1,609 | 1,749 |
| EBIT 1 | 897.4 | 1,096 | 922 | 659.1 | 736.1 | 1,132 | 1,204 | 1,285 |
| Net income 1 | 573 | 806.8 | 780.6 | 527.5 | 211.1 | 793.4 | 853.2 | 873.8 |
| Net Debt 1 | -1,760 | -228.6 | 56.23 | -47.94 | 2,763 | 3,338 | 3,456 | 2,486 |
| Reference price 3 | 401,500.00 | 511,000.00 | 564,000.00 | 498,000.00 | 1,006,000.00 | 1,555,000.00 | 1,555,000.00 | 1,555,000.00 |
| Nbr of stocks (in thousands) | 17,674 | 17,674 | 18,667 | 20,909 | 18,164 | 20,393 | 20,393 | - |
| Announcement Date | 2/8/21 | 2/7/22 | 2/2/23 | 2/5/24 | 2/5/25 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.17x | 2.27x | 24.56x | 1.17% | 23.08B | |
| 35.83x | 11.71x | 19.7x | 1.66% | 151B | |
| 39.64x | 3.6x | 9.75x | 0.99% | 86.99B | |
| 24.95x | 2.22x | 11.45x | 1.52% | 69.4B | |
| 17.15x | 0.42x | 14.49x | 1.97% | 26.51B | |
| 21.16x | 2.05x | 9.3x | 1.57% | 18.69B | |
| 26.56x | 3.32x | 14.43x | 0.86% | 15.54B | |
| 20.56x | 3.02x | 5.48x | -.--% | 14.78B | |
| 25.65x | 1.65x | 17.14x | 1.56% | 14.34B | |
| Average | 28.18x | 3.36x | 14.03x | 1.26% | 46.67B | |
| Weighted average by Cap. | 32.11x | 5.85x | 14.97x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A010130 Stock
- Valuation Korea Zinc Company, Ltd.
Select your edition
All financial news and data tailored to specific country editions
