Valuation KPIT Technologies Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 2026-01-21			5-day change	1st Jan Change
1,114.90 ^INR	-1.45%		-5.00%	-4.91%

Jan. 15	KPIT Technologies Limited Announces Cessation of B V R Subbu as Director, Effective January 15, 2026	CI
Nov. 19	Kpit Technologies says unit paid $40 million as first deferred consideration for Caresoft Deal	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	47,740	161,709	249,792	402,834	354,603	303,321	-	-
Change	-	238.73%	54.47%	61.27%	-11.97%	-14.46%	-	-
Enterprise Value (EV) ¹	41,762	153,977	246,777	397,553	342,988	291,670	287,583	280,237
Change	-	268.7%	60.27%	61.1%	-13.73%	-14.96%	-1.4%	-2.55%
P/E ratio	34.2x	59.8x	66.3x	68.3x	42.6x	40.7x	32.4x	27.2x
PBR	3.98x	12.4x	15.1x	18.8x	12.2x	8.84x	7.37x	6.19x
PEG	-	0.6x	1.7x	1.2x	1x	-3.8x	1.3x	1.4x
Capitalization / Revenue	2.35x	6.65x	7.42x	8.27x	6.07x	4.71x	4.14x	3.61x
EV / Revenue	2.05x	6.33x	7.33x	8.16x	5.87x	4.53x	3.92x	3.34x
EV / EBITDA	13.6x	35.1x	39x	40.1x	27.9x	21.6x	18.5x	15.5x
EV / EBIT	24x	48.3x	50.7x	50x	34.1x	27.6x	23.1x	19.1x
EV / FCF	7.36x	37.9x	74.1x	47x	27.2x	42x	29.8x	26.7x
FCF Yield	13.6%	2.64%	1.35%	2.13%	3.67%	2.38%	3.35%	3.74%
Dividend per Share ²	1.5	3.1	4.1	6.7	8.5	9.653	10.78	13.73
Rate of return	0.84%	0.52%	0.44%	0.45%	0.65%	0.87%	0.97%	1.23%
EPS ²	5.19	10.05	13.95	21.77	30.7	27.38	34.44	41.06
Distribution rate	28.9%	30.8%	29.4%	30.8%	27.7%	35.3%	31.3%	33.4%
Net sales ¹	20,357	24,324	33,650	48,715	58,423	64,436	73,306	83,953
EBITDA ¹	3,071	4,385	6,329	9,913	12,298	13,498	15,562	18,051
EBIT ¹	1,740	3,189	4,865	7,955	10,048	10,559	12,449	14,648
Net income ¹	1,404	2,742	3,810	5,945	8,396	7,443	9,412	11,255
Net Debt ¹	-5,977	-7,731	-3,016	-5,281	-11,615	-11,651	-15,737	-23,084
Reference price ²	177.55	601.05	925.10	1,486.40	1,307.45	1,114.90	1,114.90	1,114.90
Nbr of stocks (in thousands)	268,880	269,044	270,017	271,013	271,217	272,061	-	-
Announcement Date	4/28/21	4/27/22	4/26/23	4/29/24	4/28/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KPIT TECHNOLOGIES LIMITED	41.32x	4.6x	21.94x	0.85%	3.38B
ZSCALER, INC.	-1047.74x	9.18x	34.87x	-.--%	32.9B
MONDAY.COM LTD.	131.39x	3.88x	25.95x	-.--%	6.54B
DOLBY LABORATORIES, INC.	21.91x	-	-	2.21%	5.87B
TRAFFIC CONTROL TECHNOLOGY CO., LTD.	39.52x	-	-	-	664M
Average	-162.72x	5.89x	27.59x	0.76%	9.87B
Weighted average by Cap.	-675.00x	8.01x	32.49x	0.33%