|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.730 USD | -2.50% |
|
-6.51% | -72.51% |
| Jun. 11 | Krispy Kreme, Inc., Q1 2025 Earnings Call, May 08, 2025 | |
| Jun. 10 | Krispy Kreme Sells Remaining Stake in Insomnia Cookies | MT |
Company Valuation: Krispy Kreme, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,964 | 1,740 | 2,544 | 1,663 | 478.2 | - | - |
| Change | - | -41.3% | 46.24% | -34.65% | -71.24% | - | - |
| Enterprise Value (EV) 1 | 3,642 | 2,483 | 3,397 | 2,535 | 1,805 | 1,503 | 1,465 |
| Change | - | -31.81% | 36.79% | -25.39% | -28.79% | -16.74% | -2.52% |
| P/E ratio | -98.4x | -104x | -65.6x | 489x | -5.62x | -10.9x | 12.2x |
| PBR | 2.41x | 1.46x | 2.18x | 1.47x | 0.41x | 0.42x | 0.47x |
| PEG | - | 2.3x | -1x | -4x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 2.14x | 1.14x | 1.51x | 1x | 0.31x | 0.28x | 0.31x |
| EV / Revenue | 2.63x | 1.62x | 2.01x | 1.52x | 1.17x | 0.89x | 0.96x |
| EV / EBITDA | 19.4x | 13x | 16.1x | 13.1x | 12.5x | 8.71x | 8.33x |
| EV / EBIT | 88.6x | 85.7x | 258x | -290x | -196x | 34.1x | 24.2x |
| EV / FCF | 168x | 88.4x | -44.8x | -33.8x | 34.7x | 16.2x | 21.5x |
| FCF Yield | 0.6% | 1.13% | -2.23% | -2.96% | 2.88% | 6.19% | 4.64% |
| Dividend per Share 2 | 0.07 | - | 0.14 | 0.14 | 0.1274 | 0.3 | - |
| Rate of return | 0.4% | - | 0.93% | 1.43% | 4.67% | 11% | - |
| EPS 2 | -0.18 | -0.1 | -0.23 | 0.02 | -0.4859 | -0.251 | 0.2229 |
| Distribution rate | -38.9% | - | -60.9% | 700% | -26.2% | -120% | - |
| Net sales 1 | 1,384 | 1,530 | 1,686 | 1,665 | 1,545 | 1,689 | 1,533 |
| EBITDA 1 | 187.9 | 190.7 | 211.6 | 193.5 | 144.6 | 172.4 | 175.9 |
| EBIT 1 | 41.1 | 28.98 | 13.14 | -8.735 | -9.197 | 44.09 | 60.43 |
| Net income 1 | -24.51 | -15.62 | -37.92 | 3.095 | -83.16 | -42.75 | 38.78 |
| Net Debt 1 | 678.3 | 743.7 | 853.1 | 871.9 | 1,327 | 1,024 | 986.6 |
| Reference price 2 | 17.720 | 10.390 | 15.090 | 9.780 | 2.730 | 2.730 | 2.730 |
| Nbr of stocks (in thousands) | 167,251 | 167,437 | 168,594 | 170,000 | 170,800 | - | - |
| Announcement Date | 2/22/22 | 2/15/23 | 2/13/24 | 2/25/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -5.76x | 1.17x | 12.48x | 4.55% | 478M | ||
| 40.11x | 3.29x | 20.99x | 2.56% | 108B | ||
| 28.83x | 1.46x | 14.6x | 1.83% | 60.14B | ||
| 35.37x | 5.78x | 24.44x | 0.35% | 25.83B | ||
| 23.39x | 2.27x | 13.98x | 2.59% | 25.47B | ||
| 14.96x | 1.59x | 7.66x | 6.23% | 11.06B | ||
| 11.65x | 0.46x | 6.89x | 4.71% | 9.53B | ||
| 134.45x | 7.08x | 52.7x | -.--% | 8.88B | ||
| 27.72x | 1.27x | 12.16x | 0.89% | 8.73B | ||
| 28.4x | 4.59x | 20.68x | 4.87% | 7.6B | ||
| Average | 33.91x | 2.90x | 18.66x | 2.86% | 26.61B | |
| Weighted average by Cap. | 35.76x | 2.94x | 18.89x | 2.34% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DNUT Stock
- Valuation Krispy Kreme, Inc.
Select your edition
All financial news and data tailored to specific country editions
