|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.50 EUR | +0.15% |
|
-1.72% | -0.15% |
| May. 15 | KWS SAAT : DZ Bank remains Neutral | ZD |
| May. 12 | KWS SAAT : Baader Bank reiterates its Buy rating | ZD |
Company Valuation: KWS SAAT SE & Co. KGaA
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,290 | 1,861 | 1,858 | 1,963 | 2,036 | 2,260 | - | - |
| Change | - | -18.76% | -0.15% | 5.66% | 3.72% | 11.02% | - | - |
| Enterprise Value (EV) 1 | 2,766 | 2,383 | 2,423 | 2,348 | 2,098 | 2,167 | 2,071 | 1,968 |
| Change | - | -13.86% | 1.7% | -3.09% | -10.67% | 3.32% | -4.43% | -5% |
| P/E Ratio | 20.7x | 17.3x | 14.6x | 15.1x | 8.62x | 12.1x | 11.9x | 11.3x |
| PBR | 2.17x | 1.5x | 1.44x | 1.41x | 1.27x | 1.29x | 1.2x | 1.12x |
| PEG | - | -7.24x | 0.8x | 5.29x | 0.1x | -0.6x | 5.56x | 2.33x |
| Capitalization / Revenue | 1.75x | 1.21x | 1.02x | 1.17x | 1.21x | 1.37x | 1.32x | 1.27x |
| EV / Revenue | 2.11x | 1.55x | 1.33x | 1.4x | 1.25x | 1.31x | 1.21x | 1.11x |
| EV / EBITDA | 12x | 9.44x | 7.62x | 6.05x | 5.98x | 6.28x | 5.7x | 5.21x |
| EV / EBIT | 20.2x | 15.4x | 10.9x | 7.78x | 8.47x | 8.52x | 7.97x | 7.24x |
| EV / FCF | 32.9x | 251x | 54.5x | 43.6x | 17x | 14.4x | 17.3x | 14x |
| FCF Yield | 3.04% | 0.4% | 1.84% | 2.29% | 5.87% | 6.93% | 5.77% | 7.14% |
| Dividend per Share 2 | 0.8 | 0.8 | 0.9 | 1 | 1.25 | 1.43 | 1.52 | 1.632 |
| Rate of return | 1.15% | 1.42% | 1.6% | 1.68% | 2.03% | 2.09% | 2.22% | 2.38% |
| EPS 2 | 3.35 | 3.27 | 3.85 | 3.96 | 7.16 | 5.657 | 5.778 | 6.058 |
| Distribution rate | 23.9% | 24.5% | 23.4% | 25.3% | 17.5% | 25.3% | 26.3% | 26.9% |
| Net sales 1 | 1,310 | 1,540 | 1,820 | 1,678 | 1,677 | 1,652 | 1,718 | 1,778 |
| EBITDA 1 | 230.9 | 252.4 | 318.2 | 388.1 | 350.5 | 345 | 363.3 | 377.4 |
| EBIT 1 | 137 | 155.1 | 222.8 | 302 | 247.6 | 254.5 | 259.9 | 271.6 |
| Net income 1 | 110.6 | 107.8 | 127 | 130.8 | 236.3 | 186.8 | 190.6 | 200 |
| Net Debt 1 | 475.6 | 521.9 | 565.2 | 385.1 | 61.6 | -93.11 | -189.2 | -292.8 |
| Reference price 2 | 69.40 | 56.50 | 56.30 | 59.60 | 61.70 | 68.50 | 68.50 | 68.50 |
| Nbr of stocks (in thousands) | 33,000 | 32,931 | 33,000 | 32,938 | 33,000 | 33,000 | - | - |
| Announcement Date | 10/20/21 | 10/11/22 | 9/27/23 | 9/26/24 | 9/25/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.11x | 1.31x | 6.28x | 2.09% | 2.62B | |
| 31.63x | 0.95x | 10.34x | 0.87% | 12.71B | |
| 7.91x | 1.13x | 9.14x | 5.39% | 4.76B | |
| 29.28x | 1.89x | 14.35x | 1.35% | 3.37B | |
| 13.14x | 0.76x | 8.44x | - | 1.68B | |
| 10.26x | 1.67x | 5.57x | 5.51% | 1.4B | |
| Average | 17.39x | 1.29x | 9.02x | 3.04% | 4.42B | |
| Weighted average by Cap. | 22.86x | 1.16x | 9.86x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KWS Stock
- Valuation KWS SAAT SE & Co. KGaA
Select your edition
All financial news and data tailored to specific country editions
