La Vista Kusatsu Hills

Kyoritsu Maintenance Co., Ltd.

Consolidated Financial Results for FY 3/22 Q3

February, 2022 1st Section, TSE 9616

Financial highlights

  • Turned to profit in Q3(10-12/2021)
  • Dormitory business continued stable occupancy in spite of the impact of COVID-19 and performed in line with plan
  • Dormy Inn business turned to profit in operating income, far exceeding plan
  • Resort business saw a reactionary decline due to the "Go To Travel Campaign" in the previous year.

1

Consolidated business results and main financial indicators

FY 3/21

FY 3/22

FY 3/22

Comparison with

100 million yen

Q3 cumulative

Q3 cumulative

Q3 cumulative

YoY Comparison

Forecasts

Results

Forecast

Results A

4/2020―12/2020

4/2021―12/2021

4/2021―12/2021

Net sales

913

1,040

1,050

+137

+15.0%

+10

+1.0%

Operating income

-37

-58

-52

-15

-

+6

-

Ordinary income

-37

-48

-11

-

Net income*¹

-76

-39

+37

-

EPS (yen)

-196.2

-100.8

+95.4

-

Depreciation expense

38

45

+6

+15.9%

Cash flow*²

-37

5

+43

-

Capital investment

69

52

-16

-24.1%

Investment recovery

0

51

+51

-

by sales and leaseback

FY 3/21

FY 3/22

Results before the

sales and

implementation of

extraordinary loss

leaseback

processing due to

Results

temporary closure

C

B

913 51

-66 5

-66 5

-76 5

YoY Comparison without factors on the left

A - B - C

+85 +9.4%

+7 -

+11 -

+31 -

1. In FY3/21, extraordinary losses of 5.0 billion yen were recorded, including 2.8 billion yen in losses from temporary closures to prevent the spread of COVID-19, and 2.1 billion yen in losses from the closure of the Korean office and global cabin.

2. Cash flow : Net income + depreciation

2

Factors causing discrepancies between consolidated results and forecasts

Operating income

Q1

Q2

Q3

Q3 cumulative

(100 million yen)

4 - 6/2021)

(7 - 9/2021)

(10 - 12/2021)

(4 - 12/2021)

Dormitory

Forecast

14

10

30

4

Act

4

29

Generally in line with plan

business

Comparison with

Forecasts

Dormy Inn

Forecast

-27

-17

-5

-50

Hotel Business: The upward trend

in hotel occupancy rates continued

Act

4

-40

business

as domestic leisure demand

Forecasts

+9

+9

recovered after the fourth state of

Comparison with

emergency was lifted in October.

Forecast

1

-29

Resorts

-21

-9

Dormy Inn business: Turned

profitable in 3Q as a result of

Act

-1

-32

business

RevPAR exceeding the plan by

Comparison with

-2

-2

10%.

Forecasts

Sales and leaseback

Forecast

5

5

of real estate

Act

5

Generally in line with plan

business

Comparison with

Forecasts

Forecast

-5

-5

-3

-15

Senior Business: Below plan

Others

Act

-4

-15

due to sluggish acquisition of

new contracts

Comparison with

Forecasts

Forecast

-40

-15

-2

-58

Total

Act

3

-52

Comparison with

+6

+6

Forecasts

3

Net sales and operating income broken down by segment

FY 3/21 Q3 cumulative FY 3/22 Q3 cumulative 100 million yen

Net

sales

Operating

income

Hotel total

FY 3/21 Q3 cumulative

362

FY 3/22 Q3 cumulative

462

343

340

255

192

170

206

114

104

51

89

95

115

113

41

Dormitory

Dormy Inn

Resorts

Comprehensive

Foods Service

Development

Others

Building

34.8

Hotel total

Management

+2.9 (includes +5 in the

29.9

real estate sales and

FY 3/21 Q3 cumulative

-92.6*

leaseback)

FY 3/22 Q3 cumulative

-72.9

6.4

5.6

2.7

1.0

0.2

3.5

3.5

-9.5

-54.440.7

-32.1

-0.4

-26.3*

-66.3*

Dormitory

Dormy Inn

Resorts

Comprehensive

Foods Service

Development

Others

Building

Management

* In the same period of FY 3/21, our hotels were temporarily closed in response to the request for closure due to the state of emergency, and the

losses incurred were posted as extraordinary losses (Dormy Inn: 1.18 billion yen, Resort: 1.68 billion yen)

4

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

KYORITSU Maintenance Co. Ltd. published this content on 24 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 February 2022 07:31:04 UTC.