Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

L BRANDS, INC.

(LB)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization1 7 5696 47211 33621 837--
Entreprise Value (EV)1 11 96710 52113 79923 31222 37321 278
P/E ratio 11,9x-17,6x13,6x14,0x13,3x12,8x
Yield 8,72%5,13%0,74%0,61%0,94%1,21%
Capitalization / Revenue 0,57x0,50x0,96x1,50x1,44x1,39x
EV / Revenue 0,90x0,81x1,16x1,60x1,47x1,35x
EV / EBITDA 6,55x5,78x5,92x7,13x6,89x6,57x
Price to Book -8,83x-4,33x-17,1x147x16,8x8,68x
Nbr of stocks (in thousands) 275 125276 475278 109274 749--
Reference price (USD) 27,523,440,879,579,579,5
Announcement Date 02/27/201902/26/202002/24/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net sales1 13 23712 91411 84714 53115 18215 754
EBITDA1 1 8271 8192 3293 2693 2483 237
Operating profit (EBIT)1 1 4371 2311 8082 7392 6732 669
Operating Margin 10,9%9,53%15,3%18,9%17,6%16,9%
Pre-Tax Profit (EBT)1 857-1811 0922 2092 2272 232
Net income1 644-3668441 5681 6251 642
Net margin 4,86%-2,84%7,13%10,8%10,7%10,4%
EPS2 2,31-1,333,005,685,986,23
Dividend per Share2 2,401,200,300,480,740,96
Announcement Date 02/27/201902/26/202002/24/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: January 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 3 0554 8183 0243 4032 9825 120
EBITDA1 6781 4017017384901 314
Operating profit (EBIT)1 5511 2735725923841 191
Operating Margin 18,0%26,4%18,9%17,4%12,9%23,3%
Pre-Tax Profit (EBT)1 4091 1553534592461 100
Net income1 331860277362171797
Net margin 10,8%17,9%9,15%10,6%5,75%15,6%
EPS2 1,173,030,971,290,632,91
Dividend per Share ------
Announcement Date 11/18/202002/24/202105/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt1 4 3984 0492 4631 475536-
Net Cash position1 -----559
Leverage (Debt / EBITDA) 2,41x2,23x1,06x0,45x0,16x-0,17x
Free Cash Flow1 7487781 8111 6611 3341 393
ROE (Net Profit / Equities) ----199%115%
Shareholders' equity1 ----8191 425
ROA (Net Profit / Asset) 9,69%7,00%7,78%14,7%19,4%13,1%
Assets1 6 645-5 23610 84810 6828 35612 556
Book Value Per Share2 -3,11-5,41-2,380,544,749,15
Cash Flow per Share2 4,944,487,267,897,838,66
Capex1 629458228427497597
Capex / Sales 4,75%3,55%1,92%2,94%3,27%3,79%
Announcement Date 02/27/201902/26/202002/24/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 21 837 018 728
Net sales (USD) 11 846 891 000
Number of employees 57 350
Sales / Employee (USD) 206 572
Free-Float 91,3%
Free-Float capitalization (USD) 19 937 931 062
Avg. Exchange 20 sessions (USD) 378 939 522
Average Daily Capital Traded 1,74%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA