Financials L1 Long Short Fund Limited

Equities

LSF

AU0000002339

Diversified Investment Services

Market Closed - Australian S.E. 02:10:04 2024-04-29 am EDT 5-day change 1st Jan Change
3 AUD +0.67% Intraday chart for L1 Long Short Fund Limited +2.39% +1.35%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,250 934.1 791.9 1,541 1,565 1,733
Enterprise Value (EV) 1 -1,202 -1,546 -1,572 -1,968 -2,675 -2,032
P/E ratio -9.66 x -18.9 x -37.3 x 3.07 x 11.1 x 10.6 x
Yield - - - 1.77% 3.32% 3.74%
Capitalization / Revenue -5.74 x 69.4 x 10.7 x 1.73 x 4.33 x 4.15 x
EV / Revenue 5.52 x -115 x -21.1 x -2.21 x -7.41 x -4.86 x
EV / EBITDA - - - - - -
EV / FCF - -19,811,811 x 40,651,657 x -2,037,900 x -2,869,132 x 4,288,951 x
FCF Yield - -0% 0% -0% -0% 0%
Price to Book 1.02 x 0.79 x 0.69 x 0.98 x 0.93 x 0.96 x
Nbr of stocks (in thousands) 664,839 664,839 649,064 606,619 611,162 616,618
Reference price 2 1.880 1.405 1.220 2.540 2.560 2.810
Announcement Date 8/28/18 8/20/19 8/26/20 8/24/21 8/25/22 8/24/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 -217.7 13.47 74.34 888.8 361 417.6
EBITDA - - - - - -
EBIT 1 -163.4 -6.923 55.02 735.3 279.6 330.8
Operating Margin 75.04% -51.4% 74.01% 82.73% 77.46% 79.21%
Earnings before Tax (EBT) 1 -185.3 -75.79 -34.85 724.9 183.3 224.3
Net income 1 -129.3 -49.4 -21.65 514.2 141.1 163.3
Net margin 59.39% -366.81% -29.12% 57.85% 39.08% 39.1%
EPS 2 -0.1946 -0.0743 -0.0327 0.8272 0.2316 0.2660
Free Cash Flow - 78.06 -38.67 965.8 932.4 -473.7
FCF margin - 579.57% -52.02% 108.67% 258.29% -113.43%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 187.84% 660.93% -
Dividend per Share - - - 0.0450 0.0850 0.1050
Announcement Date 8/28/18 8/20/19 8/26/20 8/24/21 8/25/22 8/24/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,452 2,481 2,364 3,509 4,240 3,764
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 78.1 -38.7 966 932 -474
ROE (net income / shareholders' equity) - -4.1% -1.87% 37.9% 8.66% 9.36%
ROA (Net income/ Total Assets) - -0.17% 1.34% 15.1% 4.4% 5%
Assets 1 - 29,778 -1,612 3,398 3,203 3,267
Book Value Per Share 2 1.850 1.770 1.760 2.600 2.760 2.930
Cash Flow per Share 2 1.670 1.640 0.8600 0.8000 2.140 1.570
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/28/18 8/20/19 8/26/20 8/24/21 8/25/22 8/24/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LSF Stock
  4. Financials L1 Long Short Fund Limited