Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

L3HARRIS TECHNOLOGIES, INC.

(LHX)
  Report
Delayed Nyse  -  04:00:02 2023-01-31 pm EST
214.82 USD   +1.37%
04:05aL3Harris Technologies Awarded $31.5 Million Modification to US Air Force Contract
MT
01/30L3Harris Technologies Reaches Critical Design Review Milestone With Lockheed Martin for Viper Shield
MT
01/30Jefferies Lowers Price Target on L3Harris Technologies to $260 From $290, Maintains Buy Rating
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 43 74239 71541 84339 64440 902-
Enterprise Value (EV)1 49 87245 35747 96345 80947 59247 012
P/E ratio 25,0x36,4x23,5x37,9x22,2x19,4x
Yield 1,52%1,80%1,91%2,15%2,24%2,45%
Capitalization / Revenue 2,42x2,18x2,35x2,32x2,32x2,20x
EV / Revenue 2,76x2,49x2,69x2,68x2,69x2,53x
EV / EBITDA 14,0x10,5x11,0x13,0x13,3x12,5x
Enterprise Value (EV) / FCF 20,3x16,9x17,5x22,6x23,0x19,0x
FCF Yield 4,93%5,92%5,73%4,43%4,35%5,25%
Price to Book 1,44x1,90x2,15x2,23x2,12x2,02x
Nbr of stocks (in thousands) 221 065210 112196 225190 403190 403-
Reference price (USD) 198189213208215215
Announcement Date 02/04/202001/29/202101/31/202201/26/2023--
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 18 07418 19417 81417 06217 66518 581
EBITDA1 3 5664 3124 3643 5143 5683 768
Operating profit (EBIT)1 2 9953 2803 3972 6282 9063 163
Operating Margin 16,6%18,0%19,1%15,4%16,5%17,0%
Pre-Tax Profit (EBT)1 1 4931 3222 2831 2732 1722 458
Net income1 1 3331 1191 8461 0621 8292 042
Net margin 7,38%6,15%10,4%6,22%10,4%11,0%
EPS2 7,905,199,095,499,6811,1
Free Cash Flow1 2 4602 6862 7462 0292 0722 470
FCF margin 13,6%14,8%15,4%11,9%11,7%13,3%
FCF Conversion 69,0%62,3%62,9%57,7%58,1%65,5%
Dividend per Share2 3,003,404,084,614,815,26
Announcement Date 02/04/202001/29/202101/31/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 4 1034 1354 2464 5784 2684 327
EBITDA1 857879883895822848
Operating profit (EBIT)1 625688801670675694
Operating Margin 15,2%16,6%18,9%14,6%15,8%16,0%
Pre-Tax Profit (EBT)1 536525-321533498521
Net income1 475471-300416424444
Net margin 11,6%11,4%-7,07%9,09%9,94%10,3%
EPS2 2,442,42-1,562,172,222,33
Dividend per Share2 1,121,121,121,131,131,13
Announcement Date 04/28/202207/28/202210/27/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 6 1305 6426 1206 1656 6896 110
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,72x1,31x1,40x1,75x1,87x1,62x
Free Cash Flow1 2 4602 6862 7462 0292 0722 470
ROE (Net Profit / Equities) 13,1%11,5%13,1%13,2%12,5%12,9%
Shareholders' equity1 10 1729 73714 0948 05914 68415 819
ROA (Net Profit / Asset) 5,50%2,97%5,15%3,11%4,70%6,10%
Assets1 24 22737 64835 84534 11638 91433 479
Book Value Per Share2 13799,599,396,3101106
Cash Flow per Share2 9,7912,913,211,213,914,8
Capex1 267368342238275327
Capex / Sales 1,48%2,02%1,92%1,39%1,56%1,76%
Announcement Date 02/04/202001/29/202101/31/202201/26/2023--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 40 902 328 421
Net sales (USD) 17 814 000 000
Number of employees 46 000
Sales / Employee (USD) 387 261
Free-Float 99,5%
Free-Float capitalization (USD) 40 711 241 949
Avg. Exchange 20 sessions (USD) 340 911 402
Average Daily Capital Traded 0,83%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA