|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.18 EUR | +0.63% |
|
+2.79% | +1.27% |
| Feb. 20 | Lagardère Delivers a Strong 2025 Vintage |  |
| Feb. 20 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Lagardère S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,646 | 3,414 | 2,817 | 2,588 | 2,857 | 2,717 | 2,717 | - |
| Change | - | 29.03% | -17.47% | -8.14% | 10.4% | -4.91% | 0% | - |
| Enterprise Value (EV) 1 | 4,379 | 4,949 | 4,530 | 4,687 | 4,712 | 4,283 | 5,474 | 5,284 |
| Change | - | 13.02% | -8.45% | 3.46% | 0.53% | -9.11% | -4.7% | -3.47% |
| P/E ratio | -4.01x | -32.5x | 17.6x | 18.2x | 17.2x | 13.2x | 8.7x | 7.88x |
| PBR | 3.66x | 4.19x | 3.14x | 3.13x | 2.96x | 3.19x | 2.61x | 2.15x |
| PEG | - | 0.4x | -0x | -1.6x | 1x | 0.6x | 0.4x | 0.8x |
| Capitalization / Revenue | 0.6x | 0.67x | 0.41x | 0.32x | 0.32x | 0.29x | 0.28x | 0.27x |
| EV / Revenue | 0.99x | 0.96x | 0.65x | 0.58x | 0.53x | 0.46x | 0.57x | 0.53x |
| EV / EBITDA | 31.1x | 11.3x | 7.44x | 6.72x | 5.97x | 5.07x | 4.66x | 4.33x |
| EV / EBIT | -28.2x | 19.9x | 10.3x | 9.01x | 7.95x | 6.68x | 8.11x | 7.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.5 | 1.3 | 0.65 | 0.67 | 0.67 | 0.67 | 0.67 |
| Rate of return | - | 2.05% | 6.49% | 3.54% | 3.3% | 3.54% | 3.49% | 3.49% |
| EPS 2 | -5.11 | -0.75 | 1.14 | 1.01 | 1.18 | 1.43 | 2.205 | 2.434 |
| Distribution rate | - | -66.7% | 114% | 64.4% | 56.8% | 46.9% | 30.4% | 27.5% |
| Net sales 1 | 4,439 | 5,130 | 6,929 | 8,081 | 8,942 | 9,353 | 9,628 | 9,952 |
| EBITDA 1 | 141 | 438 | 609 | 697 | 789 | 844 | 1,176 | 1,219 |
| EBIT 1 | -155 | 249 | 438 | 520 | 593 | 641 | 674.6 | 704.8 |
| Net income 1 | -660 | -101 | 161 | 144 | 168 | 203 | 142 | 160 |
| Net Debt 1 | 1,733 | 1,535 | 1,713 | 2,099 | 1,855 | 1,600 | 2,757 | 2,567 |
| Reference price 2 | 20.48 | 24.38 | 20.04 | 18.38 | 20.30 | 19.18 | 19.18 | 19.18 |
| Nbr of stocks (in thousands) | 129,185 | 140,021 | 140,593 | 140,811 | 140,748 | 141,648 | 141,648 | - |
| Announcement Date | 2/25/21 | 2/17/22 | 2/15/23 | 2/27/24 | 2/13/25 | 2/19/26 | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.71x | 0.62x | 5.03x | 3.62% | 3.19B | |
| 15.76x | 1.89x | 8.18x | 2.68% | 8.22B | |
| 29.76x | 7.92x | 20.35x | 1.07% | 5.54B | |
| 105.41x | 1.44x | 21.4x | 0.83% | 3.32B | |
| 12.11x | 0.39x | 2.57x | 5.01% | 2.94B | |
| 12.52x | - | - | - | 1.97B | |
| 23.76x | 1.67x | 6.15x | 3.51% | 1.76B | |
| 49.42x | - | - | - | 1.74B | |
| 10.5x | - | - | - | 1.73B | |
| Average | 30.00x | 2.32x | 10.62x | 2.79% | 3.38B | |
| Weighted average by Cap. | 29.09x | 2.81x | 11.43x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MMB Stock
- Valuation Lagardère S.A.
Select your edition
All financial news and data tailored to specific country editions
