Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Lagercrantz Group AB (publ)
  6. Financials
    LAGR B   SE0014990966

LAGERCRANTZ GROUP AB (PUBL)

(LAGR B)
  Report
Real-time Estimate Cboe Europe  -  06:12 2022-12-07 am EST
110.00 SEK   -0.63%
11/21Lagercrantz has sold own B-shares
AQ
11/21Lagercrantz Plans Sale of Repurchased Shares to Adjust Capital Structure
MT
11/21Lagercrantz has resolved to evaluate a potential sale of up to 1.5 million repurchased B-shares
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 7 84316 09121 74823 088--
Enterprise Value (EV)1 8 89917 08323 36925 61525 16124 700
P/E ratio 21,5x41,4x38,1x30,8x30,3x28,1x
Yield 1,73%1,26%1,22%1,50%1,49%1,69%
Capitalization / Revenue 1,88x3,93x3,97x3,31x3,13x2,95x
EV / Revenue 2,13x4,18x4,26x3,67x3,42x3,16x
EV / EBITDA 12,4x24,9x21,4x18,6x17,6x15,9x
Price to Book 4,66x8,67x9,76x8,44x7,40x6,42x
Nbr of stocks (in thousands) 203 177203 421203 637208 560--
Reference price (SEK) 38,679,1107111111111
Announcement Date 05/13/202005/11/202105/17/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 4 1804 0915 4826 9787 3687 818
EBITDA1 7176871 0941 3761 4311 551
Operating profit (EBIT)1 4835297811 0161 0341 149
Operating Margin 11,6%12,9%14,2%14,6%14,0%14,7%
Pre-Tax Profit (EBT)1 4605027419379281 039
Net income1 366388572731737834
Net margin 8,76%9,48%10,4%10,5%10,0%10,7%
EPS2 1,801,912,803,603,653,94
Dividend per Share2 0,671,001,301,661,651,87
Announcement Date 05/13/202005/11/202105/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales1 1 4051 5751 5971 6681 8051 872
EBITDA1 273322320335352382
Operating profit (EBIT)1 198234234240257277
Operating Margin 14,1%14,9%14,7%14,4%14,2%14,8%
Pre-Tax Profit (EBT)1 191214232214231241
Net income1 148169179168181188
Net margin 10,5%10,7%11,2%10,1%10,0%10,0%
EPS2 0,720,830,880,820,931,01
Dividend per Share ------
Announcement Date 02/04/202205/17/202207/19/202210/25/2022--
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 1 0569921 6212 5282 0731 613
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,47x1,44x1,48x1,84x1,45x1,04x
Free Cash Flow1 416692482632948959
ROE (Net Profit / Equities) 23,0%22,0%28,0%31,0%26,3%25,9%
Shareholders' equity1 1 5911 7642 0432 3552 8003 216
ROA (Net Profit / Asset) 8,92%8,66%10,6%10,2%8,86%8,97%
Assets1 4 1024 4795 4087 1698 3189 298
Book Value Per Share2 8,299,1210,913,115,017,2
Cash Flow per Share2 2,493,842,913,305,605,20
Capex1 91,090,0112151154163
Capex / Sales 2,18%2,20%2,04%2,17%2,09%2,08%
Announcement Date 05/13/202005/11/202105/17/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 23 087 567 756
Capitalization (USD) 2 223 935 862
Net sales (SEK) 5 482 000 000
Net sales (USD) 528 059 799
Number of employees 2 354
Sales / Employee (SEK) 2 328 802
Sales / Employee (USD) 224 324
Free-Float 88,6%
Free-Float capitalization (SEK) 20 459 271 899
Free-Float capitalization (USD) 1 970 762 315
Avg. Exchange 20 sessions (SEK) 40 492 045
Avg. Exchange 20 sessions (USD) 3 900 442
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA