Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

LAM THAO FERTILIZERS & CHEMICALS JOINT STOCK COMPANY

(LAS)
  Report
SummaryChartsNewsCompanyFinancials 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 2 412 7921 467 1331 625 1321 297 849778 709914 137
Enterprise Value (EV)1 2 704 7612 029 3262 297 8992 235 2081 745 980981 175
P/E ratio 8,75x8,34x11,6x11,5x351x49,9x
Yield ------
Capitalization / Revenue 0,52x0,37x0,42x0,36x0,27x0,40x
EV / Revenue 0,58x0,51x0,59x0,63x0,61x0,43x
EV / EBITDA 5,43x6,51x7,64x7,78x11,3x7,82x
Price to Book 1,81x1,13x1,24x1,02x0,63x0,73x
Nbr of stocks (in thousands) 112 856112 856112 856112 856112 856112 856
Reference price (VND) 21 37913 00014 40011 5006 9008 100
Announcement Date 03/10/201702/23/201803/11/201903/05/202004/12/202104/12/2021
1 VND in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 4 651 2353 965 6853 885 5463 565 4692 849 0532 293 594
EBITDA1 498 370311 777300 691287 141154 958125 512
Operating profit (EBIT)1 415 150233 870229 810215 975100 92564 432
Operating Margin 8,93%5,90%5,91%6,06%3,54%2,81%
Pre-Tax Profit (EBT)1 392 482193 507192 303155 88512 29427 486
Net income1 306 285154 636151 873122 6972 41119 905
Net margin 6,59%3,90%3,91%3,44%0,08%0,87%
EPS2 2 4421 5591 2431 00019,7162
Dividend per Share ------
Announcement Date 03/10/201702/23/201803/11/201903/05/202004/12/202104/12/2021
1 VND in Million
2 VND
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 291 969562 193672 767937 360967 27067 038
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,59x1,80x2,24x3,26x6,24x0,53x
Free Cash Flow1 399 775-80 46833 909-104 11637 377892 766
ROE (Net Profit / Equities) 21,6%11,7%11,6%9,49%0,19%1,59%
Shareholders' equity1 1 415 7141 317 0631 307 1841 293 2741 255 0801 248 383
ROA (Net Profit / Asset) 9,70%5,36%5,16%4,66%2,17%1,75%
Assets1 3 158 7222 886 3522 941 7852 635 127111 1421 135 897
Book Value Per Share2 11 83311 50811 65811 26110 97511 147
Cash Flow per Share2 3 5211 8402 262661553643
Capex1 28 94242 589119 25479 31142 24237 695
Capex / Sales 0,62%1,07%3,07%2,22%1,48%1,64%
Announcement Date 03/10/201702/23/201803/11/201903/05/202004/12/202104/12/2021
1 VND in Million
2 VND
Key data
Capitalization (VND) 1 783 131 120 000
Capitalization (USD) 78 500 159
Net sales (VND) 2 293 593 691 249
Net sales (USD) 100 918 122
Free-Float 29,8%
Free-Float capitalization (VND) 531 528 068 600
Free-Float capitalization (USD) 23 399 871
Avg. Exchange 20 sessions (VND) 19 302 357 600
Avg. Exchange 20 sessions (USD) 849 304
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA