Valuation Lancer Container Lines Limited

Equities

Market Closed - Bombay S.E. Other stock markets 05:29:45 2026-01-14 am EST			5-day change	1st Jan Change
11.74 ^INR	-1.51%		-9.34%	-7.78%

Dec. 15	Lancer Container Lines Limited Approves the Appointment of Heena Imran Shaikh as an Executive Director	CI
Nov. 14	Lancer Container Lines Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	273.8	660.1	4,890	8,611	16,661	3,390
Change	-	141.1%	640.87%	76.09%	93.48%	-79.65%
Enterprise Value (EV) ¹	541.3	723.3	4,808	10,977	17,368	3,668
Change	-	33.63%	564.7%	128.31%	58.22%	-78.88%
P/E ratio	3.42x	6.8x	16.9x	17.2x	27.6x	-936x
PBR	0.79x	1.48x	6.68x	4.7x	4.16x	0.7x
PEG	-	0.3x	0x	0.2x	-11.14x	9x
Capitalization / Revenue	0.1x	0.21x	0.76x	1.03x	2.63x	0.48x
EV / Revenue	0.2x	0.23x	0.75x	1.31x	2.74x	0.52x
EV / EBITDA	2.44x	3.26x	10.2x	12.8x	20.3x	25.8x
EV / EBIT	3.93x	4.92x	11.9x	15.1x	25.7x	-43.1x
EV / FCF	7.57x	3.47x	23.7x	-3.41x	-87.9x	-1.21x
FCF Yield	13.2%	28.8%	4.22%	-29.3%	-1.14%	-83%
Dividend per Share ²	-	0.0278	-	-	-	-
Rate of return	-	0.76%	-	-	-	-
EPS ²	0.4428	0.5367	1.601	2.713	2.645	-0.0145
Distribution rate	-	5.18%	-	-	-	-
Net sales ¹	2,653	3,126	6,415	8,372	6,334	6,991
EBITDA ¹	221.5	221.8	469.8	855.5	854	142
EBIT ¹	137.9	147.1	404.7	728.8	676.9	-85.04
Net income ¹	80.12	97.09	289.5	537.4	583.7	-3.477
Net Debt ¹	267.5	63.25	-82.35	2,366	707	277.3
Reference price ²	1.51	3.65	27.04	46.63	72.90	13.54
Nbr of stocks (in thousands)	180,847	180,847	180,847	184,663	228,547	250,394
Announcement Date	9/7/20	9/7/21	9/7/22	8/19/23	8/29/24	8/27/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LANCER CONTAINER LINES LIMITED	-	-	-	-	32.56M
AP MOLLER MAERSK	12.7x	0.63x	3.57x	2.89%	36.02B
COSCO SHIPPING HOLDINGS CO., LTD.	6.2x	0.41x	1.69x	8.01%	31.27B
HAPAG-LLOYD AG	30.46x	1.39x	8.58x	1.84%	26.03B
NIPPON YUSEN KABUSHIKI KAISHA	9.96x	1.22x	9.1x	4.28%	13.97B
HMM CO.,LTD	10.86x	0.89x	3.82x	2.88%	13.36B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	15.74x	4.23x	10.84x	2.57%	13.03B
ADNOC LOGISTICS & SERVICES PLC	13.78x	2.83x	9.29x	2.74%	11.31B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	7.63x	0.4x	1.7x	5.66%	10.69B
MITSUI O.S.K. LINES, LTD.	8.95x	2.06x	14.08x	3.97%	10.81B
Average	12.92x	1.56x	6.96x	3.87%	16.65B
Weighted average by Cap.	13.62x	1.29x	6.00x	4.02%