Valuation Lancer Container Lines Limited

Equities

Market Closed - Bombay S.E. Other stock markets 06:23:26 2024-09-11 am EDT			5-day change	1st Jan Change
44.45 ^INR	0.00%		-3.52%	-48.15%

Aug. 30	Lancer Container Secures Indonesian Contract for 10,000 TEUs	MT
Aug. 12	Lancer Container Lines Limited Reports Earnings Results for the First Quarter Ended June 30, 2024	CI

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	776.6	273.8	660.1	4,890	8,611	16,661
Change	-	-64.75%	141.1%	640.87%	76.09%	93.48%
Enterprise Value (EV) ¹	1,061	541.3	723.3	4,808	10,977	17,368
Change	-	-48.99%	33.63%	564.7%	128.31%	58.22%
P/E ratio	9.45x	3.42x	6.8x	16.9x	17.2x	27.6x
PBR	2.86x	0.79x	1.48x	6.68x	4.7x	4.16x
PEG	-	-1.34x	0.3x	0x	0.2x	-11.14x
Capitalization / Revenue	0.39x	0.1x	0.21x	0.76x	1.03x	2.63x
EV / Revenue	0.54x	0.2x	0.23x	0.75x	1.31x	2.74x
EV / EBITDA	4.83x	2.44x	3.26x	10.2x	12.8x	20.3x
EV / EBIT	7.08x	3.93x	4.92x	11.9x	15.1x	25.7x
EV / FCF	-7.93x	7.57x	3.47x	23.7x	-3.41x	-87.9x
FCF Yield	-12.6%	13.2%	28.8%	4.22%	-29.3%	-1.14%
Dividend per Share ²	-	-	0.0278	-	-	-
Rate of return	-	-	0.76%	-	-	-
EPS ²	0.4544	0.4428	0.5367	1.601	2.713	2.645
Distribution rate	-	-	5.18%	-	-	-
Net sales ¹	1,974	2,653	3,126	6,415	8,372	6,334
EBITDA ¹	219.7	221.5	221.8	469.8	855.5	854
EBIT ¹	149.8	137.9	147.1	404.7	728.8	676.9
Net income ¹	82.22	80.12	97.09	289.5	537.4	583.7
Net Debt ¹	284.5	267.5	63.25	-82.35	2,366	707
Reference price ²	4.29	1.51	3.65	27.04	46.63	72.90
Nbr of stocks (in thousands)	180,847	180,847	180,847	180,847	184,663	228,547
Announcement Date	9/1/19	9/7/20	9/7/21	9/7/22	8/19/23	8/29/24

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
HAPAG-LLOYD AG	14.36x	1.23x	6.22x	+3.50%	26.33B
COSCO SHIPPING HOLDINGS CO., LTD.	2.93x	0.19x	0.6x	+12.90%	24.8B
AP MOLLER MAERSK	6.04x	0.32x	1.79x	+1.68%	22.02B
NIPPON YUSEN KABUSHIKI KAISHA	4.82x	1.12x	7.61x	+6.29%	14.56B
MITSUI O.S.K. LINES LTD	4.49x	1.64x	12.03x	+6.67%	11.92B
ADNOC LOGISTICS & SERVICES PLC	13.26x	2.9x	9.15x	+2.72%	10.27B
HMM CO.,LTD	4.32x	0.12x	0.36x	+4.98%	9.22B
KAWASAKI KISEN KAISHA, LTD.	5.05x	1.31x	8.63x	+4.56%	8.99B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	4.24x	0.2x	0.65x	+10.99%	7.98B
Average	6.61x	1.01x	5.23x	+6.03%	15.12B
Weighted average by Cap.	7.07x	0.92x	4.79x	+6.04%