Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Larsen & Toubro Limited
  6. Financials
    500510   INE018A01030

LARSEN & TOUBRO LIMITED

(500510)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 941 3031 132 6101 991 9812 266 611--
Entreprise Value (EV)1 2 920 0672 235 2272 817 1213 367 7323 410 6213 418 410
P/E ratio -11,9x17,2x23,4x18,7x15,7x
Yield 1,30%2,23%2,54%1,42%1,66%1,93%
Capitalization / Revenue -0,78x1,46x1,45x1,26x1,12x
EV / Revenue -1,54x2,07x2,15x1,90x1,68x
EV / EBITDA -13,7x18,0x17,9x15,3x13,3x
Price to Book 3,11x1,49x2,63x2,77x2,52x2,25x
Nbr of stocks (in thousands) 1 402 6251 403 7431 404 4351 404 605--
Reference price (INR) 1 3848071 4181 6141 6141 614
Announcement Date 05/10/201906/05/202005/14/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 -1 454 5241 359 7901 567 2471 794 1172 031 468
EBITDA1 -163 290156 241188 418223 435256 257
Operating profit (EBIT)1 -138 667127 199159 548192 398222 387
Operating Margin -9,53%9,35%10,2%10,7%10,9%
Pre-Tax Profit (EBT)1 -134 31085 420153 115188 334221 955
Net income1 -95 490115 82996 449121 227143 962
Net margin -6,57%8,52%6,15%6,76%7,09%
EPS2 -68,082,468,986,5103
Dividend per Share2 18,018,036,022,826,731,1
Announcement Date 05/10/201906/05/202005/14/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 310 347355 964480 879301 061336 120398 209
EBITDA1 33 34842 80063 88933 48637 10044 700
Operating profit (EBIT)1 26 21635 77955 72222 41929 84737 763
Operating Margin 8,45%10,1%11,6%7,45%8,88%9,48%
Pre-Tax Profit (EBT)1 -36 80557 47426 19824 55036 200
Net income1 55 20324 66732 92818 25617 00022 000
Net margin 17,8%6,93%6,85%6,06%5,06%5,52%
EPS2 39,317,623,412,611,416,3
Dividend per Share ------
Announcement Date 10/28/202001/25/202105/14/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 978 7651 102 617825 1411 101 1211 144 0101 151 799
Net Cash position1 ------
Leverage (Debt / EBITDA) -6,75x5,28x5,84x5,12x4,49x
Free Cash Flow1 -89 99533 945219 21886 153103 983108 799
ROE (Net Profit / Equities) 14,8%13,1%16,2%12,1%13,8%14,9%
Shareholders' equity1 -727 224712 958797 882876 207965 234
ROA (Net Profit / Asset) 3,33%3,26%3,74%3,49%4,02%4,00%
Assets1 -2 932 4793 097 0402 760 6183 017 4773 599 062
Book Value Per Share2 445543540582641717
Cash Flow per Share2 -33,647,616383,582,8110
Capex1 42 82632 9949 22329 73529 24324 155
Capex / Sales -2,27%0,68%1,90%1,63%1,19%
Announcement Date 05/10/201906/05/202005/14/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 2 266 610 944 880
Capitalization (USD) 30 486 221 614
Net sales (INR) 1 359 790 300 000
Net sales (USD) 18 304 137 228
Number of employees 40 253
Sales / Employee (INR) 33 781 092
Sales / Employee (USD) 454 727
Free-Float 84,3%
Free-Float capitalization (INR) 1 911 513 470 437
Free-Float capitalization (USD) 25 710 112 893
Avg. Exchange 20 sessions (INR) 254 748 364
Avg. Exchange 20 sessions (USD) 3 429 168
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA