Regulatory News:

Latécoère (Paris:LAT), a tier 1 partner to major international aircraft manufacturers, today announced that its Board of Directors under the Chairmanship of Pierre Gadonneix, at their meeting on March 15, 2021, adopted and authorised the publication of Latécoère’s financial statements for the twelve-month period ended December 31, 2020.

Philip Swash, Group Chief Executive Officer, commented: “Over the past year, our company, our industry, and our global community have faced one of the most significant public health crises of the modern era. As a responsible company, our focus at the onset of the pandemic was to secure the health and safety of our employees. We took immediate steps to implement robust sanitary protocols at all of our sites which have so far resulted in infection levels far below the regional norms wherever we operate.

From a financial perspective, Covid-19 has clearly had a very negative impact on our 2020 performance. As our main customers reduced, and in some cases suspended, aircraft production, so the demand for our products dramatically declined and this had obvious downstream implications on our business and our balance sheet. It was therefore necessary to take action to secure the liquidity of the company by minimising expenditure, preserving cash and raising new financing.

At the same time, the actions we have taken to ensure that we emerge from the Covid-19 crisis stronger and more competitive company are also consistent with our long-term strategy. While doing so required that we make tough decisions and undertake a restructuring of our global manufacturing footprint, I was especially proud of the Latécoère team for significantly improving operational performance in Safety, Quality, Working-Capital efficiency and Delivery metrics. This demonstrates that the engineering and operational capabilities of our business remain robust, resilient, and ready to rebound.

While the fundamentals of our business are poised for an eventual recovery, the short-term picture for aviation remains challenging and several of our customers have already indicated that aircraft production will remain constrained in 2021. As a result, we expect that the difficult conditions will persist into 2021 and we will continue to prioritize the use of our resources accordingly.”

Full Year 2020 Highlights and Financial Summary

(Audited - € thousand)

2019

H1

H2

2020

Revenue

713.1

231.9

181.3

413.2

Reported growth

8.2%

-37.6%

-46.9%

-42.1%

Growth at constant exchange rate

7.0%

-36.8%

-44.8%

-40.7%

Recurring EBITDA *

47.6

(17.2)

(25.4)

(42.6)

Recurring EBITDA margin on revenue

6.7%

-7.4%

-14.0%

-10.3%

Recurring operating income

11.8

(34.0)

(40.5)

(74.5)

Recurring EBIT margin on revenue

1.7%

-14.6%

-22.3%

-18.0%

Non recurring items

(21.4)

(34.6)

(63.7)

(98.3)

Impairment depreciation

-

(28.2)

(11.9)

(40.1)

Other non recurring items

(21.4)

(6.4)

(51.8)

(58.2)

Operating income

(9.6)

(68.6)

(104.2)

(172.8)

Net Cost of debt

(5.3)

(1.6)

(2.3)

(3.9)

Other financial income/(expense)

(12.1)

(11.7)

12.9

1.2

Financial result

(17.4)

(13.3)

10.6

(2.7)

Income tax

(5.9)

(12.1)

(2.0)

(14.1)

Net result

(32.9)

(94.0)

(95.5)

(189.6)

Operating free cash flows

(27.3)

(5.2)

(17.3)

(22.5)

* Recurring EBITDA corresponds to recurring operating income before recurring amortization, depreciation and impairment losses. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements

The Covid-19 pandemic has caused a collapse of air traffic in 2020, leading Latécoère customers to materially reduce their production requirements. Latécoère’s FY 2020 financial results have therefore been heavily impacted.

Continuing the trend which began in Q2 2020, the Covid-19 crisis negatively affected the second half of the year with revenue declining to €181.3 million from €231.9 million in H1 2020. Revenue for the full year totalled €413.2 million compared to €713.1 million in 2019. This represents a -42.1% decline on a reported basis (-40.7% on an organic basis).

Latécoère’s FY 2020 recurring EBITDA amounted to € -42.6 million, representing a margin of -10% vs +6.7% in 2019. Full year results were hit by the substantial volume reduction in both segments of the Group, with H2 activity considerably lower than H1 which benefitted from high production rates in Q1. The Group softened the overall margin impact of these trends by taking swift action to mitigate the effects of the crisis. These included reducing its global workforce, scaling back purchasing programs, reducing fixed costs and using short time work in countries where permitted.

FY 2020 recurring operating income amounted to €-74.5 million compared to €+11.8 million in the same period of 2019.

Non-recurring items of €-98.3 million are mainly derived from restructuring costs of €-30.2 million in France and abroad and a €-40.1 million impairment of some assets in Aerostructures. Inventory provisions of €-20.5 million were also accounted for to reflect slow moving parts (as a consequence of revised production rates) and the termination of a Mitsubishi M90 program. Finally, transformation and industrial transfer costs and some fees of €-10.6 million in connection with the acquisition of Bombardier EWIS activity were recorded in the year.

Financial results totalled €-2.7 million for FY 2020 compared to €-17.4 million in 2019. Financial results include cost of debt of €-3.9 million and foreign exchange gains of €1.2 million.

Group net income totalled €-189.6 million compared to €-32.9m in 2019, including €-14.1 million charge for income tax of which €-10.1m are deferred.

Adaptation Plan

Latécoère launched significant restructuring programs in 2020 as part of its strategy to optimize its manufacturing processes and increase cost-competitiveness. These were deployed with the intention of mitigating the impact of the Covid-19 crisis in the short-term and positioning the Group for an eventual improvement in aeronautics industry commercial dynamics.

The Group reduced purchasing programs by -43% and subcontracting services by -44%. Fixed costs have decreased by -37% compared to 2019. Capital expenditures have been scaled down to €12.5 million compared to €39.5 million a year before, excluding the €22.3 million payment made for the acquisition of Bombardier EWIS activities in December 2019.

In 2020, the Group reduced its workforce by 26% (1475 employees), pending the implementation of the French social plan in 2021. Latécoère has successfully concluded negotiations with the unions in France which will allow the Group to adapt its resource levels to the forecasted customer needs. The Group booked one-time restructuring costs totalling €-20 million related to this social plan.

Latécoère continues to believe that investing in promising new technologies will be an essential element of its future growth and, as such, has maintained its R&T efforts in 2020 at a level of €5.9 million. Such efforts will be carried across 2021 to ensure that Latécoère can bring differentiating technologies to the market.

Aerostructures

Aerostructures
(Audited - € thousand)

2019

H1

H2

2020

Consolidated revenue

411.4

123.5

105.0

228.4

Growth at constant exchange rate

5.8%

-41.7%

-44.5%

-43.1%

Inter-segment revenue

18.1

11.1

11.5

22.6

Revenue

429.5

134.6

116.4

251.0

Recurring EBITDA *

26.8

(9.1)

(14.4)

(23.5)

Recurring EBITDA margin on revenue

6.2%

-6.8%

-12.3%

-9.4%

Recurring operating income

10.8

(17.7)

(23.3)

(41.0)

Recurring EBIT margin on revenue

2.5%

-13.1%

-20.0%

-16.3%

* Recurring EBITDA corresponds to recurring operating income before recurring amortization, depreciation and impairment losses. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements

Revenue in Latécoère’s Aerostructures division declined -43% year-over-year on a constant currency basis to €228.4 million from €411.4 million in 2019 due to the reduction in production rates mirroring the slowdown in our customers’ production. The year-over-year Aerostructures revenue comparison is also affected by higher production rates in Q1 2019 as Latécoère insourced production of primary parts after the default of a supplier.

Recurring EBITDA in the division was €-23.5 million compared to €26.8 million for FY 2019, with the decline in production rates partially offset by a reduction in operating costs in response to Covid-19. The recurring EBITDA has also been affected by an adverse EUR / USD achieved hedge rate at 1.22 vs 1.17 in 2019.

Interconnection Systems

Interconnection Systems
(Audited - € thousand)

2019

H1

H2

2020

Consolidated revenue

301.7

108.5

76.4

184.8

Growth at constant exchange rate

8.5%

-30.2%

-45.2%

-37.5%

Inter-segment revenue

1.7

0.5

0.7

1.2

Revenue

303.4

108.9

77.1

186.0

Recurring EBITDA *

20.8

(8.2)

(11.0)

(19.2)

Recurring EBITDA margin on revenue

6.8%

-7.5%

-14.3%

-10.3%

Recurring operating income

1.1

(16.4)

(17.2)

(33.6)

Recurring EBIT margin on revenue

0.3%

-15.0%

-22.3%

-18.0%

* Recurring EBITDA corresponds to recurring operating income before recurring amortization, depreciation and impairment losses. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements

Interconnection Systems FY 2020 revenue declined -37.5% year-over-year on an organic basis to €184.8 million from €301.7 million in 2019. Similarly, the division has seen its revenue decrease in line with the strong downward revision of customers’ production rates, compounded with a reduction in its development activities notably with the termination of the Mitsubishi M90 program.

Recurring EBITDA for Interconnection Systems was €-19.2 million compared to €20.8 million for FY 2019. As with the Aerostructures, recurring EBITDA was affected by the decline in production, reduced development activities, and an unfavourable EUR/USD hedge rate compared to 2019 (1.22 vs 1.17 in 2019).

Following delays related to the health crisis in Mexico and France, the Group completed its acquisition of Bombardier Interconnection Systems in February 2021. As previously indicated, Latécoère expects this acquisition to strengthen and diversify its business development on new platforms and in the North American market. This activity is expected to positively contribute to Interconnection Systems recurring EBITDA in 2021.

Cash-flow from operating activities and net debt

Operating Free Cash Flow over the period was €-22.5 million (compared to €4.8 million for 2019), of which €-20 million were related to non-recurring items. The Group has taken strong measures to improve its working capital needs by enrolling in the non-recourse factoring facility offered by a customer and by reducing the level of its inventories to €115.1 million compared to €179.8 million in 2019.

During the year, the Group announced that it entered into €123 million of new loan agreements in order to secure sufficient liquidity to enact its transformation plan and ensure its long-term competitiveness and growth. The loans are constituted of €88 million Prêt Garanti par l’Etat (PGE) and €35 million shareholder loan from an entity belonging to Searchlight Capital Partners.

As a result, net debt increased to €-147.6 million compared to €-115.8 million at the end of 2019, with a strong cash position of €77.6 million compared to €33.8 at the end of 2019.

FY 2021 Outlook

As the impact of Covid-19 continues to cast uncertainty over the timing of a gradual recovery in air traffic, Latécoère expects 2021 to be a challenging year as new aircraft production rates are likely to remain depressed. As a result, the Group expects 2021:

  • Revenue to be around 25% below 2020 on an organic basis. The full year contribution of the Bombardier EWIS acquisition will reduce the year-on-year impact to approximately -10%
  • Recurring EBITDA to improve by 20% from FY 2020 levels demonstrating the strong fundamentals of the business as it completes the adaptation plan, however it is likely to remain negative.
  • Operating Free Cash Flow will remain negative mainly as a result of the roll out of the adaptation plan.

About Latécoère

As a "Tier 1" international partner of the world's major aircraft manufacturers (Airbus, Boeing, Bombardier, Dassault, Embraer and Mitsubishi Aircraft), Latécoère is active in all segments of the aeronautics industry (commercial, regional, business and military aircraft), in two areas of activity:

  • Aerostructures (55% of turnover): fuselage sections and doors.
  • Interconnection Systems (45% of turnover): wiring, electrical furniture and on-board equipment.

As of December 31, 2020, the Group employed 4,169 people in 13 different countries. Latécoère, a French limited company capitalised at €189,637,036 divided into 94,818,518 shares with a par value of €2, is listed on Euronext Paris - Compartment B, ISIN Codes: FR0000032278 - Reuters: LAEP.PA - Bloomberg: LAT.FP

Appendix

Glossary

Growth at constant exchange rate

The Group measures the growth of its revenue exclusive of EUR/USD currency impacts to help understand revenue trends in its business.

The impact of exchange rate is offset by applying a constant EUR/USD exchange rate for the concerned periods.

Organic Growth

Organic growth excludes EUR/USD currency impacts (by applying a constant exchange rate for the periods considered) and by applying a constant Group structure. The constant Group structure is obtained by:

  • Eliminating revenues of companies acquired during the period,
  • Adding to the previous period full-year revenues of companies acquired in the previous period,
  • Eliminating revenues of companies sold during the current or comparable periods.

Recurring operating income

In order to better reflect the current economic performance, the Group uses a sub-total named “recurring operating income” which excludes from operating income, non-recurring items (income or expenses) which are inherently difficult to predict due to their unusual, irregular or non-recurring nature. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements.

EBITDA

EBITDA corresponds to operating income before depreciation, amortization, and impairment losses.

Recurring EBITDA

Recurring EBITDA corresponds to recurring operating income before recurring amortization, depreciation and impairment losses. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements.

Operating free cash flow

Operating free cash flow corresponds to cash flow from operating activities and from investing activities excluding income tax paid.

Recurring Operating free cash flow

Recurring Operating free cash flow corresponds to operating cash flow excluding non-recurring items from operating activities and investing activities. Details of non-recurring items are presented in the Group's accounting principles from consolidation financial statements.

Net debt

Net debt corresponds to loans and bank borrowings (over one year) and loans and bank borrowings (less than one year) which include factoring and bank overdrafts less cash and cash equivalents. Net debt also includes financial debt from finance lease contracts.

Backlog

The backlog corresponds to firm orders published by OEMs (Original Equipment Manufacturers) and are not yet recognized in revenue.

Profit& Loss

('000 EURO)

Dec 31, 2020

Dec 31, 2019

 

 

Revenue

413,232

713,098

Other operating revenue

497

526

Change in inventory: work-in-progress & finished goods

-24,426

-15,315

Raw material, Other Purchases & external charges

-263,544

-459,211

Personnel expenses

-158,200

-203,885

Taxes

-5,940

-8,902

Amortization

-31,879

-35,796

Net operating provisions charge

-12,246

829

Net depreciation of current assets

155

3,614

Other operating income

13,486

20,306

Other operating expenses

-5,615

-3,431

RECURRING OPERATING INCOME

-74,478

11,833

Operating Income / Sales

-18.02%

1.66%

 

 

Other non-recurring operating income and expenses

-98,304

-21,426

OPERATING INCOME

-172,783

-9,593

 

 

Net Cost of debt

-3,854

-5,261

Foreign Exchange gains/losses

-13,470

-3,567

Change in fair value of financial derivative instruments

16,240

-7,623

Other financial incomes and expenses

-1,574

-928

FINANCIAL RESULT

-2,657

-17,380

 

 

Income tax

-14,127

-5,892

Net Result for the period from continuing operations

-189,566

-32,864

 

 

Net Result for the period from discontinued operations

0

0

NET RESULT FOR THE PERIOD

-189,566

-32,864

• Of which, Owners of the parent

-189,566

-32,864

• Of which, Non-controlling interests

0

0

 

 

 

NET RESULT (Group share) FOR THE PERIOD PER SHARE

 

 

• Earnings per share

-2.00

-0.35

• Diluted earnings per share

-2.00

-0.34

Balance Sheet

ASSETS

('000 EURO)

Dec 31, 2020

Dec 31, 2019

 

Intangible assets

56,022

77,799

Tangible assets

154,155

173,043

Other financial assets

4,291

3,698

Deferred tax assets

684

10,279

Financial derivative instruments

0

1,020

Other non-current assets

129

168

TOTAL NON-CURRENT ASSETS

215,282

266,007

 

Inventories

115,122

179,757

Accounts receivable

65,269

157,839

Tax receivable

11,509

16,003

Financial derivative instruments

3,347

1,897

Other current assets

1,816

2,232

Cash & Cash Equivalents

77,614

33,790

TOTAL CURRENT ASSETS

274,676

391,518

 

 

 

TOTAL ASSETS

489,957

657,525

LIABILITIES & EQUITY

('000 EURO)

Dec 31, 2020

Dec 31, 2019

 

 

 

Share capital

189,637

189,637

Share premium

213,658

213,658

Treasury stock

-455

-1,842

Other reserves

-177,595

-147,486

Derivatives future cash flow hedges

509

-21,883

Group net result

-189,566

-32,864

EQUITY ATTRIBUTABLE TO PARENT OWNERS

36,188

199,220

NON-CONTROLLING INTERESTS

0

0

TOTAL EQUITY

36,188

199,220

 

Loans and bank borrowings

215,546

98,190

Refundable Advances

22,359

22,824

Employee benefits

17,770

20,400

Non-current provisions

26,445

8,876

Deferred tax liabilities

29

12

Financial derivative instruments

0

8,205

Other non-current liabilities

3,650

4,638

TOTAL NON-CURRENT LIABILITIES

285,799

163,146

 

Loans and bank borrowings (less than 1 year)

9,707

51,366

Refundable Advances

2,254

2,634

Current provisions

18,096

1,997

Accounts payable

89,480

146,292

Income tax liabilities

2,745

1,918

Contracts liabilities

38,982

43,609

Other current liabilities

3,844

4,055

Financial derivative instruments

2,863

43,288

Liabilities held for sale

0

0

TOTAL CURRENT LIABILITIES

167,970

295,159

 

TOTAL LIABILITIES

453,769

458,305

 

 

 

TOTAL EQUITY & LIABILITIES

489,957

657,525

Cash Flow Statement

('000 EURO)

Dec 31, 2020

Dec 31, 2019

 

 

Net result for the period

-189,566

-32,864

 

 

 

Adjustments related to non-cash activities:

 

 

Result from associates

0

0

Depreciation and provisions

85,126

34,578

Fair value gains/losses

-16,240

7,623

Net (gains)/losses on disposal of assets

116

-1,342

Other non-cash items

1,445

1,528

CASH FLOWS AFTER COST OF DEBT AND INCOME TAXES

-119,119

9,522

 

 

 

Income taxes

14,127

5,892

Net Cost of debt

3,854

5,265

CASH FLOWS BEFORE COST OF DEBT AND INCOME TAXES

-101,139

20,679

 

 

 

Changes in inventories net of provisions

57,799

757

Changes in client and other receivables net of provisions

93,490

39,781

Changes in suppliers and other payables

-60,098

-32,329

Income tax paid

-2,628

-5,707

CASH FLOWS FROM OPERATING ACTIVITIES

-12,575

23,182

 

 

 

Effect of changes in group structure

51

378

Purchase of tangible and intangible assets (including changes in payables to fixed asset suppliers)

-12,687

-58,714

Increase (decrease) in loans and advances made

-583

-215

Proceeds from sale of tangible and intangible assets

669

2,344

Dividends received

3

4

CASH FLOWS FROM INVESTING ACTIVITIES

-12,547

-56,203

 

 

 

Proceeds from issue of shares

0

-1,203

Purchase or disposal of treasury shares

1,388

-3,429

Proceeds from borrowings

124,362

10,000

Repayments of lease liabilities

-5,817

-5,082

Financial interest paid

-3,761

-5,563

Flows from refundable advances

-846

-1,448

Other flows from financing operation

-45,516

-34,343

CASH FLOW FROM FINANCING ACTIVITIES

69,809

-41,068

Effects of exchange rate changes

-860

-253

Other changes without cash impact

0

0

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

43,827

-74,342

Opening cash and cash equivalents position

33,762

108,103

Closing cash and cash equivalents position

77,589

33,762