|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.01 CNY | +0.19% |
|
-2.08% | -9.39% |
| Jun. 09 | LB Group Plans Up to 1 Billion Yuan Share Buyback | MT |
| Jun. 06 | LB Group Co., Ltd. announces an Equity Buyback for CNY 1,000 million worth of its shares. | CI |
Company Valuation: LB Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 62,525 | 68,086 | 44,805 | 40,498 | 41,775 | 37,660 | - | - |
| Change | - | 8.89% | -34.19% | -9.61% | 3.15% | -9.85% | - | - |
| Enterprise Value (EV) 1 | 66,450 | 71,641 | 51,994 | 55,428 | 55,719 | 45,995 | 44,620 | 43,728 |
| Change | - | 7.81% | -27.42% | 6.6% | 0.53% | -17.45% | -2.99% | -2% |
| P/E ratio | 27.2x | 13.5x | 13.1x | 12.7x | 19.4x | 12.8x | 9.97x | 8.99x |
| PBR | 4.4x | 3.6x | 2.17x | 1.82x | 1.83x | 1.61x | 1.5x | 1.49x |
| PEG | - | 0.2x | -0.4x | -2.03x | -0.6x | 0.3x | 0.4x | 0.8x |
| Capitalization / Revenue | 4.43x | 3.31x | 1.86x | 1.51x | 1.52x | 1.26x | 1.17x | 1.11x |
| EV / Revenue | 4.71x | 3.48x | 2.16x | 2.07x | 2.03x | 1.54x | 1.39x | 1.29x |
| EV / EBITDA | 16.8x | 10.2x | 8.98x | 8.58x | 9.23x | 6.84x | 5.63x | 5.04x |
| EV / EBIT | 23.5x | 12.9x | 12.7x | 14.1x | 19.1x | 11.7x | 8.85x | 7.83x |
| EV / FCF | - | 45.3x | -39.4x | 113x | 25.1x | 6.93x | 9.74x | 6.32x |
| FCF Yield | - | 2.21% | -2.54% | 0.88% | 3.98% | 14.4% | 10.3% | 15.8% |
| Dividend per Share 2 | 1.01 | 1.15 | - | 0.9 | - | 1.04 | 1.208 | 1.397 |
| Rate of return | 3.28% | 4.02% | - | 5.25% | - | 6.5% | 7.55% | 8.72% |
| EPS 2 | 1.13 | 2.12 | 1.44 | 1.35 | 0.91 | 1.251 | 1.605 | 1.781 |
| Distribution rate | 89.4% | 54.2% | - | 66.7% | - | 83.1% | 75.3% | 78.4% |
| Net sales 1 | 14,108 | 20,566 | 24,113 | 26,765 | 27,513 | 29,857 | 32,088 | 33,851 |
| EBITDA 1 | 3,960 | 7,040 | 5,788 | 6,459 | 6,035 | 6,721 | 7,921 | 8,674 |
| EBIT 1 | 2,831 | 5,554 | 4,086 | 3,917 | 2,924 | 3,923 | 5,041 | 5,584 |
| Net income 1 | 2,289 | 4,676 | 3,419 | 3,226 | 2,169 | 2,987 | 3,835 | 4,249 |
| Net Debt 1 | 3,925 | 3,555 | 7,189 | 14,929 | 13,944 | 8,334 | 6,960 | 6,068 |
| Reference price 2 | 30.77 | 28.59 | 18.92 | 17.13 | 17.67 | 16.01 | 16.01 | 16.01 |
| Nbr of stocks (in thousands) | 2,032,021 | 2,381,470 | 2,368,139 | 2,364,177 | 2,364,177 | 2,352,294 | - | - |
| Announcement Date | 4/15/21 | 4/12/22 | 4/27/23 | 4/23/24 | 4/23/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.79x | 1.54x | 6.84x | 6.5% | 5.25B | ||
| 36.4x | 5.09x | 21.15x | 0.99% | 75.4B | ||
| 25.72x | 3.19x | 16.13x | 1.8% | 41.9B | ||
| 14.87x | 1.37x | 8.84x | 1.94% | 25.22B | ||
| 29.45x | 6.44x | 21.73x | 3.12% | 16.91B | ||
| 25.27x | 2.88x | 13.59x | 1.34% | 15.49B | ||
| 14.4x | 1.44x | 5.89x | 2.33% | 12.03B | ||
| 13.85x | 0.78x | 5.57x | 6.58% | 9.65B | ||
| 13.86x | 2.71x | 8.08x | 3.11% | 9.4B | ||
| Average | 20.74x | 2.82x | 11.98x | 3.08% | 23.47B | |
| Weighted average by Cap. | 26.47x | 3.61x | 15.66x | 2.02% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 002601 Stock
- Valuation LB Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
