|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 248.60 GBX | -0.76% |
|
+0.69% | +8.18% |
| Nov. 18 | Whirlpool sues to block Samsung, LG microwave imports in patent dispute | RE |
| Nov. 17 | UK life insurers demonstrate resilience in market stress test, PRA says | RE |
Projected Income Statement: Legal & General Plc
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 50,231 | 45,450 | -89,294 | - | 10,574 | 10,718 | 10,881 | 11,088 |
| Change | - | -9.52% | -296.47% | - | - | 1.36% | 1.52% | 1.9% |
| EBITDA | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,218 | 2,262 | 2,523 | 1,667 | 1,711 | 1,780 | 1,860 | 1,966 |
| Change | - | 1.98% | 11.54% | -33.93% | 2.64% | 4% | 4.52% | 5.71% |
| Interest Paid 1 | -233 | -230 | - | -212 | -216 | -274.5 | -279 | -279.8 |
| Earnings before Tax (EBT) 1 | 1,499 | 2,632 | 2,730 | 195 | 542 | 1,669 | 1,740 | 1,850 |
| Change | - | 75.58% | 3.72% | -92.86% | 177.95% | 207.95% | 4.27% | 6.33% |
| Net income 1 | 1,607 | 2,050 | 2,291 | 457 | 191 | 1,011 | 1,339 | 1,431 |
| Change | - | 27.57% | 11.76% | -80.05% | -58.21% | 429.51% | 32.44% | 6.86% |
| Announcement Date | 3/10/21 | 3/9/22 | 3/8/23 | 3/6/24 | 3/12/25 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Legal & General Plc
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | -12,407 | -11,299 | - | - | -8,958 | 96,799 | 101,065 | 105,328 |
| Change | - | 8.93% | - | - | - | 1,180.59% | 4.41% | 4.22% |
| Announcement Date | 3/10/21 | 3/9/22 | 3/8/23 | 3/6/24 | 3/12/25 | - | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Legal & General Plc
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 89 | 164 | 205 | 187 | 237 | 95 |
| Change | - | 84.27% | 25% | -8.78% | 26.74% | -59.92% |
| Free Cash Flow (FCF) 1 | 1,870 | -7,987 | 8,273 | -36,616 | -25,568 | -15,592 |
| Change | - | -527.23% | 203.58% | -542.6% | 30.17% | 39.02% |
| Announcement Date | 3/12/20 | 3/22/21 | 3/16/22 | 3/1/23 | 3/13/24 | 3/19/25 |
1GBP in Million
Estimates
Forecast Financial Ratios: Legal & General Plc
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | 4.42% | 4.98% | -2.83% | - | 16.18% | 16.6% | 17.09% | 17.73% |
| EBT Margin (%) | 2.98% | 5.79% | -3.06% | - | 5.13% | 15.57% | 15.99% | 16.69% |
| Net margin (%) | 3.2% | 4.51% | -2.57% | - | 1.81% | 9.44% | 12.31% | 12.91% |
| FCF margin (%) | 8.24% | -0.82% | - | - | -42.94% | - | - | - |
| FCF / Net Income (%) | 257.44% | -18.24% | - | -3,168.71% | -2,377.49% | - | - | - |
Profitability | ||||||||
| ROA | - | 0.36% | - | 0.09% | 0.22% | 0.22% | 0.22% | 0.22% |
| ROE | 17.3% | 19.54% | - | 8.8% | 28.45% | 35.25% | 51.63% | 62.6% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | 0.1757 | 0.1845 | - | 0.2034 | 0.2136 | 0.2179 | 0.2223 | 0.2275 |
| Change | - | 5.01% | - | - | 5.01% | 2.03% | 2% | 2.33% |
| Book Value Per Share 1 | 1.685 | 1.852 | - | 0.7243 | 0.6092 | 0.479 | 0.3999 | 0.4215 |
| Change | - | 9.92% | - | - | -15.89% | -21.37% | -16.52% | 5.41% |
| EPS 1 | 0.256 | 0.3257 | 0.3649 | 0.0728 | 0.0286 | 0.1736 | 0.2445 | 0.2653 |
| Change | - | 27.23% | 12.04% | -80.05% | -60.71% | 506.99% | 40.86% | 8.51% |
| Nbr of stocks (in thousands) | 5,936,129 | 5,935,033 | 5,930,428 | 5,918,500 | 5,830,729 | 5,627,927 | 5,627,927 | 5,627,927 |
| Announcement Date | 3/10/21 | 3/9/22 | 3/8/23 | 3/6/24 | 3/12/25 | - | - | - |
1GBP
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | 14.3x | 10.2x |
| PBR | 5.19x | 6.22x |
| EV / Sales | 10.3x | 10.6x |
| Yield | 8.77% | 8.94% |
More valuation ratios
* Estimated data
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
2.486GBP
Average target price
2.640GBP
Spread / Average Target
+6.19%
Annual profits - Rate of surprise
- Stock Market
- Equities
- LGEN Stock
- Financials Legal & General Plc
Select your edition
All financial news and data tailored to specific country editions
