Company Valuation: Leju Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 190.1 272.9 312.1 123.8 18.2 22.05
Change - 43.57% 14.38% -60.35% -85.3% 21.19%
Enterprise Value (EV) 1 40.34 138.5 50.53 -101.9 -83.99 -15.14
Change - 243.32% -63.51% -301.71% 17.6% 81.97%
P/E ratio -14x 25.1x 16.4x -0.82x -0.2x -0.39x
PBR 0.78x 1.07x 1.05x 0.82x 0.34x -18.8x
PEG - -0x 0.2x 0x 0x 0x
Capitalization / Revenue 0.41x 0.39x 0.43x 0.23x 0.05x 0.07x
EV / Revenue 0.09x 0.2x 0.07x -0.19x -0.24x -0.05x
EV / EBITDA 8.53x 4.21x 1.31x 0.66x 0.9x 0.32x
EV / EBIT -3.68x 7.81x 2.1x 0.61x 0.8x 0.26x
EV / FCF 4.79x 35.6x 0.52x -5.94x 0.71x 0.19x
FCF Yield 20.9% 2.81% 192% -16.8% 141% 534%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1 0.8 1.4 -11.05 -6.543 -4.07
Distribution rate - - - - - -
Net sales 1 462 692.6 719.5 534.1 343.2 316.9
EBITDA 1 4.732 32.9 38.46 -153.4 -93.04 -46.71
EBIT 1 -10.97 17.74 24.12 -166.7 -105.6 -58.74
Net income 1 -13.48 11.52 19.3 -150.9 -89.67 -55.93
Net Debt 1 -149.7 -134.4 -261.6 -225.7 -102.2 -37.2
Reference price 2 14.000000 20.100000 22.900000 9.046000 1.330000 1.600000
Nbr of stocks (in thousands) 13,576 13,576 13,630 13,682 13,682 13,784
Announcement Date 4/10/19 7/15/20 4/15/21 4/13/22 5/14/24 5/14/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 70.27K
20.31x0.91x11.16x-.--% 38.57B
20.74x0.81x7.68x2.32% 18.68B
13.18x0.48x8.42x-.--% 13.67B
18.65x3.81x12.16x5.33% 12.24B
19.28x8.32x16.07x4.78% 9.68B
42.62x2.52x9.88x-.--% 7.96B
34.39x1.21x11.97x0.86% 6.38B
49.23x1.09x8.3x0.32% 4.96B
36.03x14.96x - 1.76% 4.55B
Average 28.27x 3.79x 10.71x 1.71% 11.67B
Weighted average by Cap. 23.42x 2.45x 10.61x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LEJU.Y Stock
  4. Valuation Leju Holdings Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW