Valuation Leju Holdings Limited

Equities

Market Closed - OTC Markets Other stock markets 02:55:20 2025-06-16 pm EDT			5-day change	1st Jan Change
0.000200 ^USD	0.00%		0.00%	-99.50%

2024	Leju Holdings Limited's Equity Buyback announced on November 15, 2023, has expired.	CI
2024	Tranche Update on Leju Holdings Limited (OTCPK:LEJU.Y)'s Equity Buyback Plan announced on November 15, 2023.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	190.1	272.9	312.1	123.8	18.2	22.05
Change	-	43.57%	14.38%	-60.35%	-85.3%	21.19%
Enterprise Value (EV) ¹	40.34	138.5	50.53	-101.9	-83.99	-15.14
Change	-	243.32%	-63.51%	-301.71%	17.6%	81.97%
P/E ratio	-14x	25.1x	16.4x	-0.82x	-0.2x	-0.39x
PBR	0.78x	1.07x	1.05x	0.82x	0.34x	-18.8x
PEG	-	-0x	0.2x	0x	0x	0x
Capitalization / Revenue	0.41x	0.39x	0.43x	0.23x	0.05x	0.07x
EV / Revenue	0.09x	0.2x	0.07x	-0.19x	-0.24x	-0.05x
EV / EBITDA	8.53x	4.21x	1.31x	0.66x	0.9x	0.32x
EV / EBIT	-3.68x	7.81x	2.1x	0.61x	0.8x	0.26x
EV / FCF	4.79x	35.6x	0.52x	-5.94x	0.71x	0.19x
FCF Yield	20.9%	2.81%	192%	-16.8%	141%	534%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1	0.8	1.4	-11.05	-6.543	-4.07
Distribution rate	-	-	-	-	-	-
Net sales ¹	462	692.6	719.5	534.1	343.2	316.9
EBITDA ¹	4.732	32.9	38.46	-153.4	-93.04	-46.71
EBIT ¹	-10.97	17.74	24.12	-166.7	-105.6	-58.74
Net income ¹	-13.48	11.52	19.3	-150.9	-89.67	-55.93
Net Debt ¹	-149.7	-134.4	-261.6	-225.7	-102.2	-37.2
Reference price ²	14.000000	20.100000	22.900000	9.046000	1.330000	1.600000
Nbr of stocks (in thousands)	13,576	13,576	13,630	13,682	13,682	13,784
Announcement Date	4/10/19	7/15/20	4/15/21	4/13/22	5/14/24	5/14/24

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEJU HOLDINGS LIMITED	-	-	-	-	2.76K
CBRE GROUP, INC.	26.17x	1.03x	13.22x	-.--%	39.19B
KE HOLDINGS INC.	27.49x	0.91x	10.68x	-.--%	21.64B
ZILLOW GROUP, INC.	891.95x	5.9x	24.4x	-.--%	16.21B
JONES LANG LASALLE INCORPORATED	16.38x	0.47x	9.14x	-.--%	11.27B
CAPITALAND INVESTMENT LIMITED	17.92x	8.6x	13.82x	4.57%	10.07B
FIRSTSERVICE CORPORATION	59.81x	1.62x	15.91x	0.61%	8.09B
COLLIERS INTERNATIONAL GROUP INC.	47.32x	1.47x	10.9x	0.24%	6.55B
Average	155.29x	2.86x	14.01x	0.77%	14.13B
Weighted average by Cap.	152.55x	2.39x	14.04x	0.46%