The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our financial statements and the
related notes included elsewhere in this Quarterly Report, as well as the
audited financial statements and the related notes thereto, and the discussion
under "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and "Business" included in the Annual Report. Some of the
information contained in this discussion and analysis or set forth elsewhere in
this Quarterly Report, including information with respect to our plans and
strategy for our business, includes forward-looking statements that involve
risks, uncertainties and other factors that could cause actual results to differ
materially from those made, projected or implied in the forward-looking
statements. Please see the "Risk Factor Summary" and "Risk Factors" sections for
a discussion of the uncertainties, risks and assumptions associated with these
statements.

Spin-Off

On October 1, 2020, PDL completed a spin-off of LENSAR, Inc., its medical device
business segment ("Spin-Off"). The Spin-Off was in the form of a dividend
involving the distribution of substantially all outstanding shares of LENSAR
common stock owned by PDL to holders of PDL common stock. The Spin-Off created a
separate, independent, publicly traded global medical device company focused on
designing, developing and marketing an advanced femtosecond laser system for the
treatment of cataracts and the management of pre-existing or surgically induced
corneal astigmatism. In connection with the Spin-Off, our stock began trading
under the symbol "LNSR" on the Nasdaq Stock Market LLC ("Nasdaq").

Our financial statements prior to October 1, 2020 were prepared on a stand-alone
basis and were derived from PDL's consolidated financial statements and
accounting records. Our financial statements reflect, in conformity with
accounting principles generally accepted in the United States, our financial
position, results of operations, and cash flows as the business was historically
operated as part of PDL prior to the Spin-Off. The condensed statements of
operations include direct expenses for cost of revenue; research and
development; selling, general and administrative expenses; and amortization, as
well as allocated expenses for certain corporate support functions that were
provided by PDL, such as administration and organizational oversight, including
employee benefits, finance and accounting, treasury and risk management,
professional and legal services, among others. These expenses were allocated to
us on the basis of direct usage when identifiable, with the remainder allocated
on a proportional basis of our expenses and expenses of PDL. Our management and
PDL's management considered the basis on which the expenses have been allocated
to be a reasonable reflection of utilization of services provided to or to the
benefit received by us during the periods presented. These allocations may not
be reflective of the expenses that would have been incurred had we operated as a
separate, unaffiliated entity apart from PDL. Actual costs that would have been
incurred if we had been a stand-alone, public company would depend on multiple
factors, including the chosen organizational structure and strategic decisions
made in various areas, including information technology and infrastructure.

The cash flows related to payables due to PDL for certain historical cross
charge cost allocations were reflected in our condensed statements of cash flows
as operating activities. The cash flows, prior to our recapitalization, related
to the note payable due to PDL and our Series A Preferred Stock were reflected
in our condensed statements of cash flows as financing activities since these
balances represent amounts financed by PDL. Transactions with PDL that were not
historically settled in cash or were not expected to be settled in cash have
been included in the condensed balance sheets as a component of equity and are
reflected in our condensed statements of cash flows as financing activities. In
July 2020, we entered into a contribution and exchange agreement with PDL,
whereby we issued to PDL a total of 2.8 million shares of our common stock in
exchange for the extinguishment of the $32.6 million outstanding, including
accrued interest, we owed to PDL under the term loan facility we entered into
with PDL in May 2017 and amended in July 2020, or the Credit Agreement. In July
2020, we issued to PDL a total of 3.4 million shares of our common stock in
exchange for the extinguishment of all 30,000 shares of our Series A Preferred
Stock, including any accrued and unpaid dividends thereon. We currently do not
have any shares of Series A Preferred Stock outstanding. On September 10, 2020,
we amended and restated our certificate of incorporation to effect a
one-for-nine reverse stock split of our common stock. All issued and outstanding
shares of common stock, other common stock share numbers, equity awards and per
share amounts contained in the financial statements have been retroactively
adjusted to give effect to the reverse stock split for all periods presented.

In connection with the Spin-Off, we entered into several agreements with PDL
that govern the future relationship between us and PDL and impose certain
obligations on us following the Spin-Off and which may cause us to incur new
costs, including a Separation and Distribution Agreement, a Transition Services
Agreement and a Tax Matters Agreement.

As an independent public company, we perform the functions described above using
our own resources or purchased services. For an interim period, however, some of
these functions were provided by PDL under the transition service agreements
with PDL as described above in connection with the Spin-Off.

                                       20

--------------------------------------------------------------------------------

Overview



We are a commercial-stage medical device company focused on designing,
developing and marketing an advanced femtosecond laser system for the treatment
of cataracts and the management of pre-existing or surgically induced corneal
astigmatism. Our LENSAR Laser System incorporates a range of proprietary
technologies designed to assist the surgeon in obtaining better visual outcomes,
efficiency and reproducibility by providing advanced imaging, simplified
procedure planning, efficient design and precision. We believe the cumulative
effect of these technologies results in a laser system that can be quickly and
efficiently integrated into a surgeon's existing practice, is easy to use and
provides surgeons the ability to deliver improved visual outcomes.

Our current product portfolio consists of the LENSAR Laser System with
Streamline IV and IntelliAxis and its associated consumable components. The
consumable portion of the system consists of a disposable patient interface
device, or PID, kit and a procedure license. Each procedure on each system
requires the use of a PID kit. The PID kit includes a suction ring, vacuum
filter and fluidic connection that are designed to facilitate placement of the
laser while minimizing a patient's discomfort, intraocular pressure and trauma
to the retina and maintaining corneal integrity. The procedure license is
downloaded onto the system as required or as purchased by the customer. The
system will not perform a procedure without an active license. We offer licenses
in a subscription package with minimum monthly obligations and the ability to
increase procedure numbers as the practice grows to address occasional increases
in demand. We believe this structure allows the surgeon to implement a budget
while also providing us with a predictable revenue stream.

We are focused on continuous innovation and are currently developing our
proprietary, next generation integrated cataract treatment system, ALLY. ALLY is
designed to combine our existing femtosecond laser technology with enhanced
capabilities and a phacoemulsification system into a single unit and allow
surgeons to perform each of the critical steps in a cataract procedure in a
single operating room using this device. We expect this combination product will
be a meaningful advancement and will provide significant administrative and
financial benefit to a surgeon's practice at a cost less than the cost of our
current system. We anticipate submitting an application for 510(k) clearance to
the U.S. Food and Drug Administration, or FDA, by the end of the first quarter
of 2022 and, subject to FDA clearance, we expect to begin commercialization of
ALLY by the end of 2022. If ALLY is cleared by the FDA, we believe its lower
cost of goods and combined functions will help drive broader penetration for us
into the overall cataract surgery market and could create a paradigm shift in
the treatment of cataracts and management of astigmatism in cataract surgery.

We have built and are continuing to grow our commercial organization, which
includes a direct sales force in the United States and distributors in Germany,
China, South Korea and other targeted international markets. We believe there is
significant opportunity for us to expand our presence in these countries and
other markets and regions. In the United States, we sell our products through a
direct sales organization that, as of June 30, 2021, consisted of approximately
35 commercial professionals, including regional sales managers, clinical
applications and outcomes specialists, field service, technical and customer
support personnel. We currently manufacture our LENSAR Laser System at a
facility in Orlando, Florida. We purchase custom and off-the-shelf components
from a number of suppliers, including some single-source suppliers. We purchase
the majority of our components and major assemblies through purchase orders with
limited long-term supply agreements and generally do not maintain large volumes
of finished goods. We strive to maintain enough inventory of our various
component parts to avoid the impact of potential disruptions in the supply
chain; however, availability of these components can be outside of our control,
especially with the impact of the COVID-19 pandemic on the global supply chain
of certain products, including increasing lead times required for the ordering
of component parts to ensure timely delivery.

Our revenue increased from $5.0 million for the three months ended June 30, 2020
to $7.9 million for the three months ended June 30, 2021, representing an
increase of 57.0%, primarily due to increased procedure volume. Our net losses
were $4.4 million and $4.5 million for the three months ended June 30, 2021 and
2020, respectively. Additionally, our installed base of LENSAR Laser Systems has
increased from approximately 225 as of December 31, 2020 to approximately 235 as
of June 30, 2021.

Our revenue increased from $11.0 million for the six months ended June 30, 2020
to $15.0 million for the six months ended June 30, 2021, representing an
increase of 36.6%, primarily due to sales of the LENSAR Laser System and
increased procedure volume. Our net losses were $9.5 million and $8.2 million
for the six months ended June 30, 2021 and 2020, respectively.

Factors to Consider



We operate in a highly competitive environment that involves a number of risks,
some of which are beyond our control. We are subject to risks common to medical
device companies, including risks inherent in:

  • our laser system development and commercialization efforts;


  • clinical trials;


                                       21

--------------------------------------------------------------------------------





  • uncertainty of regulatory actions and marketing approvals;

• reliance on a network of international distributors and a network of

suppliers;

• levels of coverage and reimbursement by government or other third-party

payors for procedures using our products;

• patients' willingness and ability to pay for procedures with significant

costs not covered by or reimbursable through government or other third-party


      payors;


  • enforcement of patent and proprietary rights;


  • the need for future capital;

• the ongoing impact of the COVID-19 pandemic and all safety requirements and

suggestions regarding patient treatment as required or suggested by health


      care authorities; and


  • competition associated with our products.

We cannot provide assurance that we will generate significant revenues or achieve and sustain profitability in the future. In addition, we can provide no assurance that we will have sufficient funding to meet our future capital requirements.



Our revenues and operating expenses are also difficult to predict and depend on
several factors, including the level of ongoing research and development
requirements necessary to complete development of our ALLY laser system, the
number of laser systems we manufacture, sell, and lease on an annual basis, the
availability of capital and direction from regulatory agencies, which are
difficult to predict. We may be able to control the timing and level of research
and development and selling, general and administrative expenses, but many of
these expenditures will occur irrespective of our actions due to contractually
committed activities and payments.

On March 11, 2020, the World Health Organization declared a global pandemic, as
the outbreak of a novel strain of coronavirus spread throughout the world. The
outbreak of COVID-19 has significantly disrupted our business operations and
adversely impacted our business, as non-essential medical procedures, including
cataract surgeries, were suspended or significantly decreased in many geographic
areas in which we operate for approximately three months. Actions taken to
mitigate coronavirus have had, and are expected to continue to have, an adverse
impact on the geographical areas in which we operate, and we are making
adjustments intended to assist in protecting the safety of our employees and
communities while continuing our business activities where possible and legally
permitted. To date, implementation of these measures has not required material
expenditures, but the temporary suspension of non-essential medical services
significantly impacted our revenues and cash flows in 2020 as well as increasing
our inventories, and the pandemic continues to disrupt our commercial
operations. During the second quarter of 2020, we made lease concessions to
several customers related to the effects of the COVID-19 pandemic, which
adversely impacted revenue recognized during the period. In return for these
concessions, the related contracts were extended by the same number of months
waived. Although procedure volume has returned to pre-pandemic levels in the
United States and Europe, the COVID-19 pandemic continues to negatively
influence our ability to grow system placements at historical levels. We have
also experienced some supply chain disruptions and unavailability of various
component parts needed for our LENSAR Laser System and the development of our
ALLY laser system as a result of COVID-19, including increasing lead times
required for the ordering of component parts to ensure timely delivery. To date,
we have maintained sufficient inventory to mitigate adverse impact from such
disruptions and unavailability; however, we are continuing to monitor
developments with respect to the outbreak and its potential impact on our
operations and to our employees, distributors, partners, suppliers, and
regulators.

As a result of these and other factors, our historical results are not necessarily indicative of future performance, and any interim results we present are not indicative of the results that may be expected for the full fiscal year.

Components of Our Results of Operations

Revenue



Total revenue comprises product revenue, service revenue and lease revenue. We
derive product revenue from the sale of our laser systems and sales of our PID
and procedure licenses to our surgeon customers and to our distributors outside
the United States. A PID and procedure license, which may also be referred to as
an application license, is required to perform each procedure using our laser
system. A procedure license represents a one-time right to utilize the LENSAR
Laser System surgical application in connection with a surgery procedure.
Service revenue is derived from the sale of extended warranties for our laser
systems that provide additional maintenance and service beyond our standard
limited warranty. In some situations, we lease our laser systems to surgeons,
primarily through non-cancellable leases with a fixed lease payment. We consider
all components of our revenue to be recurring source revenue, with the exception
of sales of our LENSAR laser systems. For the three and six months ended
June 30, 2021, approximately 90% of

                                       22

--------------------------------------------------------------------------------


our revenue was attributable to recurring sources, compared to 78% and 90% for
the three and six months ended June 30, 2020, respectively. For the three months
ended June 30, 2020, recurring revenue was significantly impacted by suspensions
of non-essential medical services due to COVID-19.

Cost of Revenue

Total cost of revenue comprises cost of product revenue, cost of lease revenue and cost of service revenue.



Cost of product revenue primarily consists of the raw materials used in the
manufacture of our products, plant and equipment overhead, salaries and wages,
including stock-based compensation and benefits, packaging costs, depreciation
expense, freight and other related costs, which include shipping, inspection and
excess and obsolete inventory charges. Cost of service revenue primarily
consists of costs associated with providing maintenance services under the
extended warranty contracts. Cost of lease revenue primarily consists of
depreciation expense associated with leased equipment and shipping costs
associated with delivery of these systems.

Selling, General and Administrative Expense



Our selling, general and administrative expenses consist primarily of personnel
costs, such as salaries and wages, including stock-based compensation and
benefits, professional and legal fees, marketing, insurance, travel and other
expenses.

We are continuing to grow our sales efforts of the LENSAR Laser System in the
United States. We expect our selling, general and administrative expenses to
continue to increase in association with our planned growth. Additionally, if we
receive regulatory clearance for ALLY, we anticipate additional increases in
selling, general and administrative expenses as we prepare for and launch ALLY.
We also expect to incur additional expenses as a result of operating as a public
company, including expenses necessary to comply with the rules and regulations
applicable to companies listed on a national securities exchange and those of
the SEC, as well as increased expenses for director and officer insurance,
investor relations and professional services.

Research and Development Expense



Our research and development expenses consist primarily of engineering, product
development, clinical studies to develop and support our products, personnel
costs, such as salaries and wages, including stock-based compensation and
benefits, regulatory expenses, and other costs associated with products and
technologies that are in development. Currently, our research and development
expense primarily consists of costs associated with the continued development of
our next-generation laser system, ALLY, which is designed to combine our
existing femtosecond laser technology with a phacoemulsification system into an
integrated cataract treatment system.

As we continue to advance the development of ALLY, we expect our research and
development expenditures to increase from current levels, as we anticipate that
the planned development of ALLY will consume significant capital resources.

Amortization of Intangible Assets



Intangible assets with finite useful lives consist primarily of acquired
trademarks, acquired technology, and customer relationships. Acquired trademarks
and acquired technology are amortized on a straight-line basis over their
estimated useful lives of 15 to 20 years. Customer relationships are amortized
on a straight-line basis or a double declining basis over their estimated useful
lives up to 20 years, based on the method that better represents the economic
benefits to be obtained.

Interest Expense

Prior to the Spin-Off, interest expense primarily consisted of interest expense
associated with the Series A Preferred Stock and a note payable to PDL. The
Series A Preferred Stock was classified as a liability on our balance sheet and
related dividends were recorded as interest expense using the effective interest
method. In July 2020, we entered into a contribution and exchange agreement with
PDL, whereby we issued to PDL a total of 2.8 million shares of our common stock
in exchange for the extinguishment of the $32.6 million, including accrued
interest, we owed to PDL under the Credit Agreement. In July 2020, we issued to
PDL a total of 3.4 million shares of our common stock in exchange for the
extinguishment of all 30,000 shares of our Series A Preferred Stock, including
any accrued and unpaid dividends thereon. We currently do not have any shares of
Series A Preferred Stock outstanding.



Seasonality

                                       23

--------------------------------------------------------------------------------

We have historically experienced seasonal variations in the sales and leases of our products, with our fourth quarter typically being the strongest and the third quarter being the slowest. We believe these seasonal variations are consistent across our industry.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2021 and 2020





                                     Three Months Ended           Change           Six Months Ended           Change
                                          June 30,              from Prior             June 30,             from Prior
(Dollars in thousands)                2021          2020         Year (%)          2021         2020         Year (%)
Revenue
Product                            $    6,056      $ 3,993             51.7 %    $ 11,214     $  8,096             38.5 %
Lease                                   1,140          470            142.6 %       2,251        1,446             55.7 %
Service                                   726          584             24.3 %       1,500        1,411              6.3 %
Total revenue                      $    7,922      $ 5,047             57.0 %    $ 14,965     $ 10,953             36.6 %
Cost of revenue (exclusive of
amortization)
Product                            $    2,366      $ 2,262              4.6 %    $  4,456     $  3,468             28.5 %
Lease                                     268          280             (4.3 )%        519          696            (25.4 )%
Service                                   830          559             48.5 %       1,638        1,275             28.5 %
Total cost of revenue              $    3,464      $ 3,101             11.7 %    $  6,613     $  5,439             21.6 %




Revenue

Three Months Ended June 30, 2021 compared with Three Months Ended June 30, 2020

Total revenue for the three months ended June 30, 2021 increased by $2.9 million, or 57.0%, compared to the three months ended June 30, 2020.

Product revenue for the three months ended June 30, 2021 increased by $2.1 million, or 51.7%, compared to the three months ended June 30, 2020. The increase was primarily attributable to increased procedure volume due to COVID-19 shutdowns during the three months ended June 30, 2020 and partially offset by less sales of the LENSAR Laser System.

Service revenue for the three months ended June 30, 2021 increased by $0.1 million compared to the three months ended June 30, 2020.



Geographically, the increase in product and service revenue combined was
primarily attributable to increased net revenues in the U.S. as procedure volume
exceeded pre-COVID levels. Our U.S. sales represented 58.1% and 35.5% of product
and service revenue for the three months ended June 30, 2021 and 2020,
respectively.

Lease revenue for the three months ended June 30, 2021 increased by $0.7 million compared to the three months ended June 30, 2020.

Six Months Ended June 30, 2021 compared with Six Months Ended June 30, 2020

Total revenue for the six months ended June 30, 2021 increased by $4.0 million, or 36.6%, compared to the six months ended June 30, 2020.



Product revenue for the six months ended June 30, 2021 increased by $3.1
million, or 38.5%, compared to the six months ended June 30, 2020. The increase
was primarily attributable to increased procedure volume, and to a more limited
extent, sales of the LENSAR Laser System.

Service revenue for the six months ended June 30, 2021 increased by $0.1 million compared to the six months ended June 30, 2021.



Geographically, the increase in product and service revenue combined was
primarily attributable to increased net revenues in the U.S. as procedure volume
exceeded pre-COVID levels. Our U.S. sales represented 58.0% and 46.7% of product
and service revenue for the six months ended June 30, 2021 and 2020,
respectively.

Lease revenue for the six months ended June 30, 2021 increased by $0.8 million compared to the six months ended June 30, 2020.


                                       24

--------------------------------------------------------------------------------

Cost of Revenue

Three Months Ended June 30, 2021 compared with Three Months Ended June 30, 2020

Total cost of revenue for the three months ended June 30, 2021 increased by $0.4 million, or 11.7%, compared to the three months ended June 30, 2020.



Cost of product revenue for the three months ended June 30, 2021 was consistent
with the three months ended June 30, 2020 at approximately $2.4 million.
Increased procedure volume between the periods offset the lower cost of product
revenue attributable to the number of sales of LENSAR Laser Systems, which have
a lower gross margin than procedure licenses.

Cost of service revenue for the three months ended June 30, 2021 increased by $0.3 million compared to the three months ended June 30, 2020.

Cost of lease revenue for the three months ended June 30, 2021 was consistent with the three months ended June 30, 2020 at $0.3 million.

Six Months Ended June 30, 2021 compared with Six Months Ended June 30, 2020

Total cost of revenue for the six months ended June 30, 2021 increased by $1.2 million, or 21.6%, compared to the six months ended June 30, 2020.



Cost of product revenue for the six months ended June 30, 2021 increased by $1.0
million, or 28.5%, compared to the six months ended June 30, 2020. The increase
was primarily attributable to the number of sales of LENSAR Laser Systems, which
have a lower gross margin than procedure licenses, and increased procedure
volume between the periods.

Cost of service revenue for the six months ended June 30, 2021 increased by $0.4 million compared to the six months ended June 30, 2020.



Cost of lease revenue for the six months ended June 30, 2021 decreased by $0.2
million compared to the six months ended June 30, 2020. This decrease was
primarily attributable to a decrease in rental depreciation as LENSAR Laser
Systems reached the end of their depreciable life but were still active under
lease arrangements in the field.



Operating Expenses

Three Months Ended June 30, 2021 compared with Three Months Ended June 30, 2020



Selling, General and Administrative. Selling, general and administrative
expenses for the three months ended June 30, 2021 were $5.5 million, an increase
of $1.5 million, or 36.6%, compared to $4.0 million for the three months ended
June 30, 2020. The increase was due to increases in personnel expense of $0.7
million, primarily due to stock-based compensation expense, as well as expenses
associated with being a public company and returning to normal operations as
COVID-19 restrictions were eased. Selling, general and administrative expenses
for the three months ended June 30, 2020 include $1.2 million of expenses
allocated from PDL for corporate support functions. As we get closer to
submitting the application for 510(k) clearance of ALLY to the U.S. Food and
Drug Administration, currently expected by the end of the first quarter of 2022,
and the projected commercial launch of ALLY in the latter half of 2022, we
expect selling, general and administrative expense to increase from current
levels.

Research and Development. Research and development expenses for the three months
ended June 30, 2021 were $3.0 million, an increase of $1.6 million, or 109.6%,
compared to $1.4 million for the three months ended June 30, 2020. The increase
was primarily attributable to increased expenses of $1.3 million for the
development of ALLY largely associated with increased consulting and supply
expenses and increased personnel expenses, including stock-based compensation
expense.

Amortization of Intangible Assets. Amortization of intangible assets was $0.3 million for the three months ended June 30, 2021, consistent with the three months ended June 30, 2020.

Six Months Ended June 30, 2021 compared with Six Months Ended June 30, 2020



Selling, General and Administrative. Selling, general and administrative
expenses for the six months ended June 30, 2021 were $11.6 million, an increase
of $2.7 million, or 31.0%, compared to $8.8 million for the six months ended
June 30, 2020. The increase was due to an increases in personnel expense of $2.1
million, primarily due to stock-based compensation expense, and in
administrative expenses associated with being a standalone public company.
Selling, general and administrative expenses for the six months ended June 30,
2020 include $2.8 million of expenses allocated from PDL for corporate support
functions. As we get closer to submitting the application for 510(k) clearance
of ALLY to the U.S. Food and Drug Administration, currently expected by the end
of the first quarter of 2022, and the projected commercial launch of ALLY in the
latter half of 2022, we expect selling, general and administrative expense to
increase from current levels.

                                       25

--------------------------------------------------------------------------------




Research and Development. Research and development expenses for the six months
ended June 30, 2021 were $5.8 million, an increase of $2.7 million, or 91.4%,
compared to $3.0 million for the six months ended June 30, 2020. The increase
was primarily attributable to increased expenses of $1.9 million for the
development of ALLY largely associated with increased consulting and supply
expenses and increased personnel expenses, including stock-based compensation
expense.

Amortization of Intangible Assets. Amortization of intangible assets was $0.6
million for the six months ended June 30, 2021, consistent with the six months
ended June 30, 2020.

Other Income (Expense)

Three Months Ended June 30, 2021 compared with Three Months Ended June 30, 2020



Interest expense decreased by $0.7 million, or 100.0%, to $0 for the three
months ended June 30, 2021 from $0.7 million for the three months ended June 30,
2020. The decrease was attributable to a recapitalization of the Company in the
third quarter of 2020, resulting in the elimination of interest expense related
to our Series A Preferred Stock and on the outstanding note from PDL.

Six Months Ended June 30, 2021 compared with Six Months Ended June 30, 2020



Interest expense decreased by $1.3 million, or 100.0%, to $0 for the six months
ended June 30, 2021 from $1.3 million for the six months ended June 30, 2020.
The decrease was attributable to a recapitalization of the Company in the third
quarter of 2020, resulting in the elimination of interest expense related to our
Series A Preferred Stock and on the outstanding note from PDL.

Non-GAAP Financial Measures



We prepare and analyze operating and financial data and non-GAAP measures to
assess the performance of our business, make strategic and offering decisions
and build our financial projections. The key non-GAAP measures we use, EBITDA
and Adjusted EBITDA, are reconciled to net loss below for the three and six
months ended June 30, 2021 and 2020.



                                          Three Months Ended          Six Months Ended
                                               June 30,                   June 30,
(Dollars in thousands)                     2021          2020         2021         2020
Net loss                                $   (4,362 )   $ (4,497 )   $ (9,544 )   $ (8,183 )
Add: Interest expense                            -          671            -        1,275
Less: Interest income                          (13 )        (17 )        (31 )        (34 )
Add: Depreciation expense                      342          331          670          808
Add: Amortization expense                      309          314          622          631
EBITDA                                      (3,724 )     (3,198 )     (8,283 )     (5,503 )
Add: Stock-based compensation expense        1,430           41        3,750          126
Adjusted EBITDA                         $   (2,294 )   $ (3,157 )   $ (4,533 )   $ (5,377 )




EBITDA is defined as net loss before interest expense, interest income, income
tax expense, depreciation and amortization expenses. EBITDA is a non-GAAP
financial measure. EBITDA is included in this filing because we believe that
EBITDA provides meaningful supplemental information for investors regarding the
performance of our business and facilitates a meaningful evaluation of actual
results on a comparable basis with historical results. Adjusted EBITDA is also a
non-GAAP financial measure. We believe Adjusted EBITDA, which excludes
stock-based compensation expense, provides meaningful supplemental information
for investors when evaluating our results and comparing us to peer companies as
stock-based compensation expense is a significant non-cash charge due to the
recapitalization of the Company. We use these non-GAAP financial measures in
order to have comparable financial results to analyze changes in our underlying
business from quarter to quarter. However, there are a number of limitations
related to the use of non-GAAP measures and their nearest GAAP equivalents. For
example, other companies may calculate non-GAAP measures differently, or may use
other measures to calculate their financial performance and, therefore, any
non-GAAP measures we use may not be directly comparable to similarly titled
measures of other companies.

                                       26

--------------------------------------------------------------------------------

Liquidity and Capital Resources

Overview



For the six months ended June 30, 2021 and 2020, we had net losses of $9.5
million and $8.2 million, respectively, and as of June 30, 2021, we had an
accumulated deficit of $67.5 million. We expect to continue to incur losses and
operating cash outflows for the foreseeable future as we continue to build our
commercial infrastructure, pursue development and FDA clearance of our
proprietary, next generation integrated cataract treatment system, known as
ALLY, and invest in research and development. In addition, as a stand-alone
public company, we will incur significant legal, accounting and other expenses
that we did not incur as a subsidiary of PDL.

As discussed above, the COVID-19 pandemic has negatively affected our capital
requirements and more operating capital may be needed to fund our operations in
the future.

In May 2017, we entered into a credit agreement with PDL whereby, we had drawn
the full amount of $32.6 million under the Credit Agreement prior to the
contribution and exchange agreement we entered into with PDL in July 2020. Under
the contribution and exchange agreement with PDL, we issued to PDL a total of
2.8 million shares of our common stock in exchange for the extinguishment of the
$32.6 million outstanding, including accrued interest, we owed to PDL under the
Credit Agreement.

We issued 30,000 shares of Series A Preferred Stock to PDL in May 2017. The
Series A Preferred Stock had an aggregate liquidation preference of
$30.0 million, plus all accrued and unpaid dividends, whether or not declared.
In July 2020, we exchanged all 30,000 shares of our Series A Preferred Stock,
including any accrued and unpaid dividends thereon, for a total of 3.4
million shares of our common stock. We currently do not have any shares of
Series A Preferred Stock outstanding.

In July 2020, we issued an additional 0.7 million shares of our common stock to PDL in exchange for $8.0 million.



On August 24, 2020, we received a capital contribution of $29.0 million from
PDL, and we issued 0.7 million shares of common stock to PDL in exchange for
$8.3 million. The remaining $20.7 million was in the form of a cash
contribution.

On September 29, 2020, we issued an additional 9,000 shares of additional common stock to PDL in exchange for $0.1 million cash.



Historically, as our former parent, PDL provided us cash management and other
treasury services. Following the Spin-Off, PDL no longer provides such services,
and our primary sources of liquidity are our cash on hand, cash from the sale
and lease of our systems and the sale of our consumables. We may raise
additional capital from equity or debt financings or from other sources. As of
June 30, 2021, we expect our cash and cash equivalents, together with cash
generated from the sale and lease of our products, to be sufficient to operate
our business through the anticipated clearance and launch of ALLY, which is
projected to occur in the latter half of 2022.

As we get closer to the planned commercial launch of ALLY anticipated to be
later in 2022, we expect selling, general and administrative expenses to
increase from current levels. Clearance of ALLY and its subsequent anticipated
launch in 2022 is contingent on the regulatory review and discretion of the FDA
and is not entirely within our control.

Our liquidity needs will be largely determined by the success of our operations
regarding the successful commercialization of our existing products and the
progression, anticipated clearance and launch of ALLY in the future. We expect
we will need to raise additional capital through equity or debt financings,
borrowings under credit facilities or from other sources to continue our
operations beyond 2022. We may issue securities, including common stock,
preferred stock, warrants, and/or debt securities through private placement
transactions or registered public offerings in the future. If we issue equity
securities to raise additional capital, our existing stockholders may experience
dilution, and the new equity securities may have rights, preferences and
privileges senior to those of our existing stockholders. Debt financing, if
available, may involve covenants restricting our operations or our ability to
incur additional debt. Any debt financing or additional equity that we raise may
contain terms that are not favorable to us or our stockholders. In addition, if
we raise additional capital through collaboration, licensing or other similar
arrangements, it may be necessary to relinquish valuable rights to our products,
potential products or proprietary technologies, or grant licenses on terms that
are not favorable to us.

Our ability to raise additional funds will depend, among other factors, on
financial, economic and market conditions, many of which are outside of our
control and we may be unable to raise financing when needed, or on terms
favorable to us. If the necessary funds are not available from these sources, we
may have to delay, reduce or suspend the scope of our sales and marketing
efforts, research and development activities, or other components of our
operations. Any of these events could adversely affect our ability to achieve
our business and financial goals or to achieve or maintain profitability and
could have a material adverse effect on our business, financial condition and
results of operations. Additionally, the extent and duration of the impact the
COVID-19 pandemic may have on our stock price and on those of other companies in
our industry is highly uncertain and may make us look less attractive to
investors and, as a result, there may be a less active trading market for our
common stock, our stock price may be more volatile, and our ability to raise
capital could be impaired, which could in the future negatively affect our
liquidity and financial position.

                                       27

--------------------------------------------------------------------------------


We expect our revenue and expenses to increase in connection with our on-going
activities, particularly as we continue to execute on our growth strategy,
including expansion of our sales and customer support teams. We also expect to
incur additional costs as a stand-alone public company. The primary factors
determining our cash needs are the funding of operations, which we expect to
continue to expand as the business grows, and enhancing our product offerings
through the research and development of ALLY, our next generation integrated
cataract treatment system. Our future liquidity needs, and ability to address
those needs, will largely be determined by the success of our commercial efforts
and those of our distributors; the ongoing impact of COVID-19 on our business;
the timing, scope and magnitude of our commercial and development activities;
and the timing of regulatory clearance of ALLY.

We currently have an effective shelf registration statement on Form S-3 (No.
333-255136) filed with the SEC on April 8, 2021 (the "Form S-3") under which we
may offer from time to time in one or more offerings any combination of common
and preferred stock, debt securities, depositary shares, warrants, purchase
contracts and units of up to $100.0 million in the aggregate. As of the date of
this Quarterly Report on Form 10-Q, we have not sold any securities pursuant to
the registration statement.

Cash Flows

The following table summarizes, for the periods indicated, selected items in our condensed statements of cash flows:





                                                                Six Months Ended
                                                                    June 30,
(Dollars in thousands)                                         2021         2020
Net cash used in operating activities                        $ (6,081 )   $ (11,739 )
Net cash used in investing activities                            (134 )        (235 )
Net cash provided by financing activities                         170       

12,074

Net decrease in cash, cash equivalents and restricted cash $ (6,045 ) $


    100




Operating Activities

Net cash used in operating activities for the six months ended June 30, 2021 was
$6.1 million, consisting primarily of a net loss of $9.5 million and a decrease
in net operating assets of $2.0 million, partially offset by non-cash charges of
$5.4 million. The decrease in net operating assets was primarily due to changes
in accounts receivable, inventories and accrued liabilities. Non-cash charges
primarily consisted of depreciation, amortization, and stock-based compensation.

Net cash used in operating activities for the six months ended June 30, 2020 was
$11.7 million, consisting primarily of a net loss of $8.2 million and a decrease
in net operating assets of $5.3 million, partially offset by non-cash charges of
$1.8 million. The decrease in net operating assets was primarily due to changes
in inventories. Non-cash charges primarily consisted of depreciation and
amortization.

Investing Activities



Net cash used in investing activities for the six months ended June 30, 2021 was
$0.1 million, which consisted primarily of capital expenditures for property and
equipment.

Net cash used in investing activities for the six months ended June 30, 2020 was $0.2 million, which also consisted primarily of capital expenditures for property and equipment.





Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2021
was $0.2 million, primarily due to proceeds from the sale of common stock under
the employee stock purchase plan.

Net cash provided by financing activities for the six months ended June 30, 2020
was $12.1 million, primarily due to the proceeds of $10.4 million from the note
with PDL and $1.8 million of capital contribution from PDL, partially offset by
$0.1 million distributions to PDL.

                                       28

--------------------------------------------------------------------------------

Stock-Based Incentive Plan



The 2020 Incentive Award Plan provides for the grant of stock options,
restricted stock, restricted stock unit awards and other stock-based awards to
recipients. During 2020, we granted restricted stock awards to directors and
employees to maintain proportionate ownership after the Spin-Off. During the six
months ended June 30, 2021, we granted stock options directors and employees. We
intend to grant stock options as part of our overall compensation package to
employees.

At June 30, 2021, there was approximately $9.9 million and $2.7 million of total
unrecognized compensation expense related to restricted stock awards and stock
options, respectively, which is expected to be recognized over a
weighted-average period of 1.3 years and 2.9 years, respectively. Total
unrecognized stock-based compensation expense is expected to be amortized as
follows:

(Dollars in thousands)                                 Amount
Remainder of 2021                                     $  2,989
2022                                                     5,586
2023                                                     3,475
2024                                                       445
2025                                                        76
Thereafter                                                   -

Total unrecognized stock-based compensation expense $ 12,571




The amounts included in this table are based on restricted stock awards and
stock options outstanding at June 30, 2021 and assumes the requisite service
period is fulfilled for all awards outstanding. Actual stock-based compensation
expense in future periods may vary from those reflected in the table.

Off Balance Sheet Arrangements

As of June 30, 2021, we did not have any off-balance sheet arrangements, as defined under SEC Regulation S-K Item 303(a)(4)(ii).

© Edgar Online, source Glimpses