|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
5 698 | 4 411 | 6 007 | 3 398 | 3 624 | 5 135 | - | - |
Enterprise Value (EV)1 |
8 277 | 6 762 | 8 854 | 6 716 | 6 746 | 8 299 | 7 858 | 7 254 |
P/E ratio |
20,9x | 8,65x | 7,32x | 14,1x | 6,18x | 7,37x | 6,32x | 5,78x |
Yield |
1,41% | 1,82% | 1,34% | - | 2,22% | 1,66% | 1,77% | 1,76% |
Capitalization / Revenue |
0,49x | 0,36x | 0,44x | 0,25x | 0,26x | 0,34x | 0,33x | 0,32x |
EV / Revenue |
0,72x | 0,55x | 0,64x | 0,50x | 0,48x | 0,56x | 0,50x | 0,45x |
EV / EBITDA |
5,21x | 4,41x | 4,87x | 4,61x | 4,15x | 4,90x | 4,18x | 3,70x |
Price to Book |
1,28x | 0,98x | 1,14x | 0,65x | 0,56x | 0,74x | 0,68x | 0,62x |
Nbr of stocks (in thousands) |
574 412 | 574 441 | 574 845 | 575 008 | 575 174 | 575 307 | - | - |
Reference price (EUR) |
9,92 | 7,68 | 10,5 | 5,91 | 6,30 | 8,93 | 8,93 | 8,93 |
Announcement Date |
03/14/2018 | 03/13/2019 | 03/12/2020 | 03/09/2021 | 03/10/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
11 527 | 12 240 | 13 784 | 13 410 | 14 135 | 14 907 | 15 569 | 16 073 |
EBITDA1 |
1 588 | 1 534 | 1 817 | 1 458 | 1 626 | 1 695 | 1 879 | 1 963 |
Operating profit (EBIT)1 |
1 066 | 1 120 | 1 251 | 938 | 1 123 | 1 192 | 1 352 | 1 410 |
Operating Margin |
9,25% | 9,15% | 9,08% | 6,99% | 7,94% | 8,00% | 8,68% | 8,78% |
Pre-Tax Profit (EBT)1 |
397 | 485 | 869 | 253 | 587 | 898 | 1 058 | 1 142 |
Net income1 |
272 | 509 | 821 | 241 | 585 | 697 | 814 | 892 |
Net margin |
2,36% | 4,16% | 5,96% | 1,80% | 4,14% | 4,68% | 5,23% | 5,55% |
EPS2 |
0,47 | 0,89 | 1,43 | 0,42 | 1,02 | 1,21 | 1,41 | 1,54 |
Dividend per Share2 |
0,14 | 0,14 | 0,14 | - | 0,14 | 0,15 | 0,16 | 0,16 |
Announcement Date |
03/14/2018 | 03/13/2019 | 03/12/2020 | 03/09/2021 | 03/10/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2018 S2 |
2019 S1 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
Net sales1 |
5 589 | 6 651 | 5 962 | 2 591 | 3 287 | 5 878 | 3 147 | 4 385 | 7 532 | 2 790 | 3 555 | 6 345 | 3 219 | 4 571 | 3 006 | 3 570 | 6 576 | 3 456 | 4 941 |
EBITDA1 |
671 | 863 | 755 | 159 | 384 | 543 | 323 | 592 | - | 202 | - | - | 314 | 705 | 251 | 428 | - | 335 | 735 |
Operating profit (EBIT)1 |
470 | - | 487 | 41,0 | 251 | 292 | 205 | 441 | 646 | 95,0 | 305 | 400 | 207 | 516 | 132 | 286 | 418 | 229 | 567 |
Operating Margin |
8,41% | - | 8,17% | 1,58% | 7,64% | 4,97% | 6,51% | 10,1% | 8,58% | 3,41% | 8,58% | 6,30% | 6,43% | 11,3% | 4,39% | 8,01% | 6,36% | 6,62% | 11,5% |
Pre-Tax Profit (EBT) |
122 | - | - | -51,0 | 139 | - | 100 | 65,0 | - | 29,0 | 230 | 259 | 54,0 | 358 | 93,0 | 222 | 315 | - | - |
Net income1 |
106 | - | 349 | -59,0 | 118 | 60,0 | 195 | 105 | - | -2,00 | 178 | 176 | 52,0 | 357 | 74,0 | 192 | 266 | 75,3 | 279 |
Net margin |
1,90% | - | 5,85% | -2,28% | 3,59% | 1,02% | 6,20% | 2,39% | - | -0,07% | 5,01% | 2,77% | 1,62% | 7,81% | 2,46% | 5,38% | 4,05% | 2,18% | 5,65% |
EPS2 |
0,19 | 0,70 | 0,61 | -0,10 | 0,21 | 0,10 | 0,13 | 0,18 | - | 0,00 | 0,31 | 0,31 | 0,09 | 0,62 | 0,13 | 0,33 | 0,46 | 0,14 | 0,53 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
07/30/2018 | 03/13/2019 | 07/30/2019 | 05/07/2020 | 07/30/2020 | 07/30/2020 | 11/05/2020 | 03/09/2021 | 03/09/2021 | 05/06/2021 | 07/29/2021 | 07/29/2021 | 11/04/2021 | 03/10/2022 | 05/05/2022 | 07/28/2022 | 07/28/2022 | - | - |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
2 579 | 2 351 | 2 847 | 3 318 | 3 122 | 3 163 | 2 723 | 2 119 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,62x | 1,53x | 1,57x | 2,28x | 1,92x | 1,87x | 1,45x | 1,08x |
Free Cash Flow1 |
239 | 336 | 241 | 40,0 | 209 | 472 | 574 | 686 |
ROE (Net Profit / Equities) |
6,16% | 11,7% | 14,7% | 4,55% | 12,8% | 10,9% | 11,0% | 10,7% |
Shareholders' equity1 |
4 413 | 4 349 | 5 585 | 5 295 | 4 561 | 6 398 | 7 416 | 8 308 |
ROA (Net Profit / Asset) |
1,08% | 2,03% | 3,13% | 0,89% | 2,11% | 2,58% | 2,97% | 3,17% |
Assets1 |
25 206 | 25 115 | 26 206 | 26 982 | 27 726 | 27 020 | 27 395 | 28 177 |
Book Value Per Share2 |
7,78 | 7,83 | 9,21 | 9,16 | 11,2 | 12,0 | 13,2 | 14,4 |
Cash Flow per Share2 |
1,26 | 1,20 | 1,12 | 0,48 | 1,29 | 1,97 | 2,23 | 2,35 |
Capex1 |
483 | 577 | 594 | 311 | 615 | 677 | 696 | 714 |
Capex / Sales |
4,19% | 4,71% | 4,31% | 2,32% | 4,35% | 4,54% | 4,47% | 4,44% |
Announcement Date |
03/14/2018 | 03/13/2019 | 03/12/2020 | 03/09/2021 | 03/10/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
Bank of Italy head could leave post early - paper |
|
LEONARDO S.P.A. Betting on the rebirth of a European defense |
Capitalization (EUR) |
5 135 192 736 |
Capitalization (USD) |
5 228 788 042 |
Net sales (EUR) |
14 135 000 000 |
Net sales (USD) |
14 392 628 042 |
Number of employees |
50 441 |
Sales / Employee (EUR) |
280 228 |
Sales / Employee (USD) |
285 336 |
Free-Float |
69,3% |
Free-Float capitalization (EUR) |
3 558 906 233 |
Free-Float capitalization (USD) |
3 623 771 748 |
Avg. Exchange 20 sessions (EUR) |
32 825 606 |
Avg. Exchange 20 sessions (USD) |
33 423 894 |
Average Daily Capital Traded |
0,64% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|