You should read the following discussion and analysis of our financial condition
and results of operations together with our unaudited consolidated financial
statements and related notes thereto included in Part I, Item 1 of this
Quarterly Report and with our audited financial statements and related notes in
our Annual Report on Form 10-K for the year ended November 29, 2020, filed with
the Securities and Exchange Commission on January 27, 2021. We use a 52- or
53-week fiscal year, with each fiscal year ending on the Sunday in November that
is closest to November 30 of that year. References to 2019, 2020 and 2021 below
in this section are references to our fiscal years ending in November 2019, 2020
and 2021, respectively. See "-Financial Information Presentation."
Non-GAAP Financial Measures
To supplement our consolidated financial statements prepared and presented in
accordance with generally accepted accounting principles in the United States
("GAAP"), we use certain non-GAAP financial measures throughout this Quarterly
Report, as described further below, to provide investors with additional useful
information about our financial performance, to enhance the overall
understanding of our past performance and future prospects and to allow for
greater transparency with respect to important metrics used by our management
for financial and operational decision-making. We are presenting these non-GAAP
financial measures to assist investors in seeing our financial performance from
management's view and because we believe they provide an additional tool for
investors to use in comparing our core financial performance over multiple
periods with other companies in our industry.
However, non-GAAP financial measures have limitations in their usefulness to
investors because they have no standardized meaning prescribed by GAAP and are
not prepared under any comprehensive set of accounting rules or principles. In
addition, non-GAAP financial measures may be calculated differently from, and
therefore may not be directly comparable to, similarly titled measures used by
other companies. As a result, non-GAAP financial measures should be viewed as
supplementing, and not as an alternative or substitute for, our consolidated
financial statements prepared and presented in accordance with GAAP.
Overview
We are an iconic American company with a rich history of profitable growth,
quality, innovation and corporate citizenship. Our story began in San Francisco,
California, in 1853 as a wholesale dry goods business. We invented the blue jean
20 years later. Today we design, market and sell products that include jeans,
casual and dress pants, tops, shorts, skirts, dresses, jackets, footwear and
related accessories for men, women and children around the world under our
Levi's®, Dockers®, Signature by Levi Strauss & Co. and Denizen brands. In
September 2021, we acquired Beyond Yoga, which is a premium athletic and
lifestyle apparel brand.
Our business is operated through three geographic regions that comprise our
three reporting segments: Americas, Europe and Asia (which includes the Middle
East and Africa). We service consumers through our global infrastructure,
developing, sourcing, and marketing our products around the world.
Our iconic, enduring brands are brought to life every day around the world by
our talented and creative employees and partners. The Levi's® brand epitomizes
classic, authentic American style and effortless cool. We have cultivated
Levi's® as a lifestyle brand that is inclusive and democratic in the eyes of
consumers while offering products that feel exclusive, personalized, and
original. This approach has enabled the Levi's® brand to evolve with the times
and continually reach a new, younger audience, while our rich heritage continues
to drive relevance and appeal across demographics. The Dockers® brand helped
drive "Casual Friday" in the 1990s and has been a cornerstone of casual menswear
for more than 30 years. Seen as the khaki leader, Dockers has returned to its
California roots and is bringing a full range of casual, versatile styles for
men and women to show up with cool confidence everyday. The Signature by Levi
Strauss & Co. and Denizen brands, which we developed for value-conscious
consumers, offer quality craftsmanship and great fit and style at affordable
prices. The newly acquired Beyond Yoga brand is a body positive, premium
athleisure apparel brand focused on quality, fit and comfort.
We recognize wholesale revenue from sales of our products through third-party
retailers such as department stores, specialty retailers, third-party e-commerce
sites and franchise locations dedicated to our brands. We also sell our products
directly to consumers ("direct-to-consumer" or "DTC") through a variety of
formats, including our own company-operated mainline and outlet stores,
company-operated e-commerce sites and select shop-in-shops that we operate
within department stores and other third-party retail locations. As of
August 29, 2021, our products were sold in approximately 50,000 retail locations
in more than 110 countries, including approximately 3,000 brand-dedicated stores
and shop-in-shops. As of August 29, 2021, we had 1,058 company-operated stores
located in 37 countries and approximately 500 company-operated shop-in-shops.
The remainder of our brand-dedicated stores and shop-in-shops were operated by
franchisees and other partners.

                                       28
--------------------------------------------------------------------------------
  Table of Contents
Due to the continued outbreaks in COVID-19 cases in various parts of the world,
primarily within Asia, approximately 10% of our owned and operated retail stores
were temporarily closed throughout the quarter. See "Impact of COVID-19 on our
Business" below.
Our Europe and Asia businesses, collectively, contributed 46% of our net
revenues and 40% of our regional operating income in the first nine months of
2021, as compared to 49% of our net revenues and 43% of our regional operating
income in the same period in 2020. Sales of Levi's® brand products represented
87% of our total net sales in the first nine months of both 2021 and 2020.
Our wholesale channel generated 64% and 60% of our net revenues in the first
nine months of 2021 and 2020, respectively. Our DTC channel generated 36% and
40% of our net revenues in the first nine months of 2021 and 2020, respectively,
with sales through our company operated e-commerce sites representing 21% and
22% of DTC channel net revenues in the first nine months of 2021 and 2020, and
8% and 9% of total net revenues in the first nine months of 2021 and 2020,
respectively. Our global digital business, which includes our e-commerce site as
well as the online business of our wholesale customers, including that of
traditional wholesalers as well as pure play (online-only wholesalers) grew to
represent approximately 20% of our total net revenues in the third quarter of
fiscal 2021, versus approximately 25% of our net revenues in the third quarter
of fiscal 2020.
Impact of COVID-19 on Our Business
In fiscal year 2020, the COVID-19 pandemic materially impacted our business and
results of operations. Due to the significant impact of COVID-19 on our prior
year figures, certain comparisons to the same period in 2019 have been included
for additional context.
In the first quarter of fiscal year 2020, the initial impact of the COVID-19
pandemic was minimal, as temporary store closures were primarily within China.
During the second quarter of fiscal year 2020, the World Health Organization
declared COVID-19 a global pandemic and government authorities around the world
imposed lockdowns and restrictions. As a result, substantially all
company-operated stores and third-party retail locations were temporarily
closed, and $242.0 million in incremental charges were recognized, primarily
consisting of $67.4 million of restructuring charges, COVID-19 related inventory
costs of $86.6 million, and charges for customer receivables, asset impairments
and other related charges of $88.0 million.
During the second half of fiscal year 2020, as global management of the COVID-19
pandemic evolved and government restrictions were removed or lightened,
company-operated and third-party retail locations reopened and substantially all
stores were open by the end of the third quarter. In the fourth quarter of
fiscal year 2020, a global resurgence in COVID-19 cases led to the temporary
closure of some of our stores, yet our overall operations improved from when
initial estimates were made resulting in the reduction of the inventory and
receivable related charges initially recognized in the second quarter.
Additional charges were recognized in the fourth quarter due the continuation of
our restructuring initiative. As a result, $250.0 million in total charges were
recognized during fiscal year 2020, consisting of $90.4 million of restructuring
charges, COVID-19 related inventory costs of $68.5 million, and charges for
customer receivables, asset impairments and other related charges of
$91.1 million.
During fiscal year 2021, many COVID-19 related restrictions on store business
hours and customer capacity in many parts of the world eased and social events
resumed. As markets reopened, consumers returned to stores and as of quarter
end, approximately 95% of company-operated stores were open globally. Within our
Americas and Europe regions, consumer demand was strong as net revenues in these
regions were higher as compared to the pre-pandemic third quarter in 2019.
Markets within our Asia region continued to experience temporary store closures
and other COVID-19 related restrictions along with reduced consumer confidence
due to COVID-19 resurgences.
Throughout the pandemic, our top priority has been to protect the health and
safety of our employees and our consumers. During fiscal year 2020, we closed
many of our corporate offices and other facilities and implemented a work from
home policy for many of our corporate employees that, in most cases, we are
still continuing to follow. As we have reopened our company-operated retail
stores, we have followed internally derived specific health-related criteria
with an emphasis on comprehensive safety precautions, including frequent
cleaning in our stores and limiting the number of shoppers as necessary to allow
for social distancing.
Although the global distribution of the vaccine continues to progress and many
government-imposed restrictions have been lightened or removed, the future
impact of the COVID-19 pandemic remains highly uncertain. Resurgences of
COVID-19 cases continue and the emergence of new variants have led to reduced
consumer confidence and changes in shopping patterns adversely impacting store
traffic as more consumers are either not shopping or choosing to shop online.
Consequently, our

                                       29
--------------------------------------------------------------------------------
  Table of Contents
business and results of operations, including our net revenues, earnings and
cash flows, could continue to be adversely impacted, including as a result of:
•Risk of future additional temporary closures of our owned and operated retail
stores globally as well as the doors owned by our wholesale customers, including
third-party retailers and franchise partners;
•Decreased foot traffic in retail stores;
•Decreased consumer confidence and consumer spending habits, including spending
for the merchandise that we sell and negative trends in consumer purchasing
patterns due to changes in consumers' disposable income, credit availability and
debt levels;
•Decreased wholesale channel sales and increased likelihood of wholesale
customer failure;
•Increased inventory, inventory write-downs and the sale of excess inventory at
discounted prices;
•Disruption to the supply chain caused by lockdowns affecting production,
distribution and other logistical issues, including port closures and shipping
backlogs;
•Challenges filling staffing requirements at our company-operated retail stores
and distribution centers due to labor shortages affecting retail businesses;
•Decreased productivity due to travel bans, work-from-home policies or
shelter-in-place orders; and
•A slowdown in the U.S. or global economy and uncertain global economic outlook
or a credit crisis.
2020 Restructuring Initiative
In April 2020, we announced and began to implement a restructuring initiative
designed to reduce costs, streamline operations and support agility. The
restructuring initiative is expected to continue to be implemented through to
the end of fiscal year 2021, with a focus on redesigning business processes and
identifying opportunities to reduce costs, increase efficiencies and further
streamline operations. The initiative included the elimination of approximately
15% of our global non-retail and non-manufacturing positions and is expected to
result in approximately $100 million in annual cost savings.
For the three-month and nine-month periods ended August 29, 2021, we recognized
a net reduction in restructuring charges of $3.6 million and net incremental
restructuring charges of $11.1 million, respectively, as compared to
restructuring charges of $1.1 million and $68.4 million for the same periods in
2020. These charges are recorded on a separate line item in our consolidated
statements of operations. Within the consolidated balance sheets as of
August 29, 2021, we had $30.2 million and $2.1 million in restructuring
liabilities and other long-term liabilities, respectively. The charges primarily
relate to severance benefits, based on separation benefits provided by Company
policy or statutory benefit plans and are expected to be paid through 2021.
Other Factors Affecting Our Business
We believe the other key business and marketplace factors, independent of the
health and economic impact of the COVID-19 pandemic, that are impacting our
business include the following:
•A complex and challenging retail environment for us and our customers,
characterized by unpredictable traffic patterns and a general promotional
environment. In developed economies, mixed real wage growth and shifting
consumer spending also continue to pressure global discretionary spending.
Consumers continue to focus on value pricing and increased expectations for
real-time delivery.
•The diversification of our business model across regions, channels, brands, and
categories affects our gross margin. For example, if our sales in higher gross
margin business regions, channels, brands and categories grow at a faster rate
than in our lower gross margin business regions, channels, brands and
categories, we would expect a favorable impact to aggregate gross margin over
time. Gross margin in Europe is generally higher than in our other two regional
operating segments. DTC sales generally have higher gross margins than sales
through third parties, although DTC sales also typically have higher selling
expenses. Value brands, which are focused on the value-conscious consumer,
generally generate lower gross margin. Enhancements to our existing product
offerings, or our expansion into new brands and products categories, may also
impact our future gross margin.
•More competitors are seeking growth globally, thereby increasing competition
across regions. Some of these competitors are entering markets where we already
have a mature business such as the United States, Mexico, Western Europe and
Japan, and may provide consumers discretionary purchase alternatives or
lower-priced apparel offerings.

                                       30
--------------------------------------------------------------------------------
  Table of Contents
•Wholesaler/retailer dynamics and wholesale channels remain challenged by mixed
growth prospects due to increased competition from e-commerce shopping, pricing
transparency enabled by the proliferation of online technologies, and
vertically-integrated specialty stores. Retailers, including our top customers,
have in the past and may in the future decide to consolidate, undergo
restructurings or rationalize their stores, which could result in a reduction in
the number of stores that carry our products.
•Many apparel companies that have traditionally relied on wholesale distribution
channels have invested in expanding their own retail store and e-commerce
distribution and consumer-facing technologies, which has increased competition
in the retail market.
•Competition for, and price volatility of, resources throughout the supply chain
have increased, causing us and other apparel manufacturers to continue to seek
alternative sourcing channels and create new efficiencies in our global supply
chain. Trends affecting the supply chain include the proliferation of lower-cost
sourcing alternatives, resulting in reduced barriers to entry for new
competitors, and the impact of fluctuating prices of labor and raw materials as
well as the consolidation of suppliers. Trends such as these can bring
additional pressure on us and other wholesalers and retailers to shorten
lead-times, reduce costs and raise product prices.
•Foreign currencies continue to be volatile. Significant fluctuations of the
U.S. Dollar against various foreign currencies, including the Euro, British
Pound and Mexican Peso, will impact our financial results, affecting
translation, revenue, operating margins and net income.
•The current environment has introduced greater uncertainty with respect to
potential tax and trade regulations. The current domestic and international
political environment, including changes to other U.S. policies related to
global trade, tariffs and sanctions, have resulted in uncertainty surrounding
the future state of the global economy. Such changes may require us to modify
our current sourcing practices, which may impact our product costs, and, if not
mitigated, could have a material adverse effect on our business and results of
operations.
•There has been increased focus from our stakeholders, including consumers,
employees and investors, on corporate environmental, social, and governance
("ESG") practices, including practices related to the causes and impacts of
climate change. We expect that stakeholder expectations with respect to ESG
expectations will continue to evolve rapidly, which may necessitate additional
resources to monitor, report on, and adjust our operations.
These factors contribute to a global market environment of intense competition,
constant product innovation and continuing cost pressure, and combine with the
continuing global economic conditions to create a challenging commercial and
economic environment. We evaluate these factors as we develop and execute our
strategies.
Effects of Inflation
We do not believe that inflation has had a material effect on our results of
operations for the three-month and nine-month periods ended August 29, 2021 and
August 23, 2020? however, our business could be affected by inflation in the
future which we plan to mitigate through a combination of pricing actions and
operating efficiencies, although these actions could have an adverse impact on
demand.
Our Third Quarter 2021 Results

•Net revenues. Consolidated net revenues increased 40.9% on a reported basis and
38.0% on a constant-currency basis compared to the third quarter of fiscal 2020.
The increase was primarily due to the adverse impacts of the COVID-19 pandemic
in the third quarter of 2020, including reduced traffic and ongoing closures of
company-operated and wholesale customer retail locations for portions of the
quarter and in certain markets.
•Operating income. We recognized consolidated operating income of $216.3
million, an increase from operating income of $92.3 million in the third quarter
of 2020. The increase is due to higher net revenues and gross margin partially
offset with higher SG&A expenses in the current year reflecting higher
administration, advertising and selling expenses due to the increase in sales
volume and improved overall company performance.
•Net income. We recognized net income of $193.3 million as compared to $27.0
million in the third quarter of 2020. The increase is due to the increase in
operating income described above. Additionally, we recognized foreign currency
exchange losses in the prior year, and in the current year, incurred a lower tax
rate and lower interest expense reflecting our debt refinancing and repayment
activity.
•Adjusted EBIT. Adjusted EBIT was $221.8 million as compared to an Adjusted EBIT
of $84.2 million in the third quarter of 2020. The increase is due to higher net
revenues and Adjusted gross margin partially offset with higher

                                       31
--------------------------------------------------------------------------------
  Table of Contents
Adjusted SG&A expenses in the current year reflecting higher administration,
advertising and selling expenses due to the increase in sales volume and
improved overall company performance.
•Adjusted net income. Compared to the third quarter of 2020, Adjusted net income
was $197.4 million as compared to an Adjusted net income of $31.3 million. The
increase is due to the increase in Adjusted EBIT described above. Additionally,
we recognized foreign currency exchange losses in the prior year, and in the
current year, incurred a lower tax rate and lower interest expense reflecting
our debt refinancing and repayment activity.
•Diluted earnings per share. Compared to the third quarter of 2020, diluted
earnings per share were $0.47 as compared to diluted earnings per share of $0.07
due to the increase in net income described above.
•Adjusted diluted earnings per share. Adjusted diluted earnings per share were
$0.48 compared to Adjusted diluted earnings per share of $0.08 in the third
quarter of 2020, due to the increase in Adjusted net income described above.
Our Year-to-Date 2021 Results
•Net revenues. Consolidated net revenues increased 33.0% on a reported basis and
29.6% on a constant-currency basis compared to the first nine months of 2020.
The increase was primarily due to the adverse impacts of the COVID-19 pandemic
in the second and third quarter of 2020, including temporary store closures of
company-operated and wholesale customer retail locations.
•Operating income (loss). We recognized consolidated operating income of $499.9
million as compared to an operating loss of $177.1 million in the first nine
months of 2020. The increase is due to higher net revenues and gross margin
partially offset with higher SG&A expenses in the current year reflecting higher
administration, advertising and selling expenses due to the increase in sales
volume and improved overall company performance. The prior year also included
the recognition of $231.0 million in incremental COVID-19 charges.
•Net income (loss). We recognized net income of $400.6 million as compared to a
net loss of $183.8 million. The increase is due to the increase in operating
income (loss) described above. Additionally, we recognized $30.3 million in
incremental costs in the current year related to the early extinguishment of
debt.
•Adjusted EBIT. Adjusted EBIT was $510.4 million for the first nine months of
2021 compared to Adjusted EBIT of $67.7 million for the first nine months of
2020. The increase was primarily due to higher net revenues and higher Adjusted
gross margin in the current year partially offset with higher Adjusted SG&A
expenses reflecting higher administration, advertising and selling expenses due
to the increase in sales volume and improved overall company performance.
•Adjusted net income. Compared to the first nine months of 2020, Adjusted net
income was $431.2 million as compared to Adjusted net income of $2.3 million.
The increase was primarily due to the increase in Adjusted EBIT described above.
•Diluted earnings (loss) per share. Diluted earnings per share were $0.97
compared to diluted loss per share of $0.46 in the third quarter of 2020 due to
the increase in net income (loss) described above.
•Adjusted diluted earnings per share. Adjusted diluted earnings per share were
$1.05 compared to Adjusted diluted earnings per share of $0.01 in the third
quarter of 2020, due to the increase in Adjusted net income described above.
Financial Information Presentation
Fiscal year.  We use a 52- or 53- week fiscal year, with each fiscal year ending
on the Sunday in November that is closest to November 30 of that year. Certain
of our foreign subsidiaries have fiscal years ending November 30. Each fiscal
year generally consists of four 13-week quarters. Each quarter of fiscal years
2021 and 2020 consists of 13 weeks, with the exception of the fourth quarter of
2020, which consisted of 14 weeks.
Due to the uncertainty surrounding the continued impact of the COVID-19
pandemic, our results of operations for the three-month and nine-month periods
ended August 29, 2021 and August 23, 2020 are not necessarily indicative of
those for a full fiscal year.

                                       32
--------------------------------------------------------------------------------
  Table of Contents
Segments.  We manage our business according to three regional segments: the
Americas, Europe and Asia. Our Asia segment includes the Middle East and Africa.
Classification.  Our classification of certain significant revenues and expenses
reflects the following:

•Net revenues comprise net sales and licensing revenues. Net sales include sales
of products to wholesale customers, including franchised stores, and direct
sales to consumers at our company-operated stores and shop-in-shops located
within department stores and other third-party locations, as well as
company-operated e-commerce sites. Net revenues include discounts, allowances
for estimated returns and incentives. Licensing revenues, which include revenues
from the use of our trademarks in connection with the manufacturing, advertising
and distribution of trademarked products by third-party licensees, are earned
and recognized as products are sold by licensees based on royalty rates as set
forth in the applicable licensing agreements.
•Cost of goods sold primarily comprises product costs, labor and related
overhead, sourcing costs, inbound freight, internal transfers and the cost of
operating our remaining manufacturing facilities, including the related
depreciation expense. On both a reported and constant-currency basis, cost of
goods sold reflects the transactional currency impact resulting from the
purchase of products in a currency other than the functional currency.
•Selling expenses include, among other things, all occupancy costs and
depreciation associated with our company-operated stores and commissions
associated with our company-operated shop-in-shops, as well as costs associated
with our e-commerce operations.
•We reflect substantially all distribution costs in SG&A, including costs
related to receiving and inspection at distribution centers, warehousing,
shipping to our customers, handling, and certain other activities associated
with our distribution network.

                                       33
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations for Three and Nine Months Ended August 29, 2021, as
Compared to Comparable Periods in 2020
The following table presents, for the periods indicated, our consolidated
statements of operations, the changes in these items from period to period and
these items expressed as a percentage of net revenues:

                                                                              Three Months Ended                                                                                               Nine Months Ended
                                                                                                      August 29,              August 23,                                                                              August 29,              August 23,
                                                                                   %                     2021                    2020                                                              %                     2021                    2020
                                    August 29,          August 23,             Increase                % of Net                % of Net             August 29,          August 23,             Increase                % of Net                % of Net
                                       2021                2020               (Decrease)               Revenues                Revenues                2021                2020               (Decrease)               Revenues                Revenues

                                                                                                                  (Dollars and shares in millions, except per share amounts)
Net revenues                       $  1,497.6          $  1,063.1                    40.9  %                100.0  %                100.0  %       $  4,079.2          $  3,066.8                    33.0  %                100.0  %                100.0  %
Cost of goods sold                      635.4               485.7                    30.8  %                 42.4  %                 45.7  %          1,706.8             1,480.4                    15.3  %                 41.8  %                 48.3  %
Gross profit                            862.2               577.4                    49.3  %                 57.6  %                 54.3  %          2,372.4             1,586.4                    49.5  %                 58.2  %                 51.7  %
Selling, general and
administrative expenses                 649.5               484.0                    34.2  %                 43.4  %                 45.5  %          1,861.4             1,695.1                     9.8  %                 45.6  %                 55.3  %
Restructuring charges, net               (3.6)                1.1                          *                 (0.2) %                  0.1  %             11.1                68.4                   (83.8) %                  0.3  %                  2.2  %
Operating income (loss)                 216.3                92.3                   134.3  %                 14.4  %                  8.7  %            499.9              (177.1)                         *                 12.3  %                 (5.8) %
Interest expense                        (18.1)              (28.4)                   36.3  %                 (1.2) %                 (2.7) %            (61.4)              (56.3)                   (9.1) %                 (1.5) %                 (1.8) %

Loss on early extinguishment of
debt                                        -                   -                          *                    -  %                    -               (30.3)                  -                          *                 (0.7)                      -
Other income (expense), net               4.8               (12.3)                  139.0  %                  0.3  %                 (1.2) %              5.2                (8.3)                  162.7  %                  0.1  %                 (0.3) %
Income (loss) before income taxes       203.0                51.6                          *                 13.6  %                  4.9  %            413.4              (241.7)                         *                 10.1  %                 (7.9) %
Income tax expense (benefit)              9.7                24.6                   (60.6) %                  0.6  %                  2.3  %             12.8               (57.9)                  122.1  %                  0.3  %                 (1.9) %
Net income (loss)                  $    193.3          $     27.0                          *                 12.9  %                  2.5  %       $    400.6          $   (183.8)                         *                  9.8  %                 (6.0) %

Earnings (loss) per common share
attributable to common
stockholders:
Basic                              $     0.48          $     0.07                          *                       *                       *       $     1.00          $    (0.46)                         *                       *                       *
Diluted                            $     0.47          $     0.07                          *                       *                       *       $     0.97          $    (0.46)                         *                       *                       *
Weighted-average common shares
outstanding:
Basic                                   403.0               397.7                     1.3  %                       *                       *            401.5               397.0                     1.1  %                       *                       *
Diluted                                 413.1               407.7                     1.3  %                       *                       *            411.5               397.0                     3.7  %                       *                       *


_____________
* Not meaningful


                                       34

--------------------------------------------------------------------------------
  Table of Contents
Net revenues
The following table presents net revenues by reporting segment for the periods
indicated and the changes in net revenues by reporting segment on both reported
and constant-currency basis from period to period.

                                                       Three Months Ended                                                                   Nine Months Ended
                                                                         % Increase (Decrease)                                                                % Increase (Decrease)

                          August 29,          August 23,                As                 Constant            August 29,          August 23,                As                 Constant
                             2021                2020                Reported              Currency               2021                2020                Reported              Currency

                                                                                                (Dollars in millions)
Net revenues:
Americas                 $    838.0          $    549.8                   52.4  %               50.6  %       $  2,194.3          $  1,578.1                   39.0  %               38.6  %
Europe                        494.5               390.4                   26.7  %               23.5  %          1,288.9             1,032.4                   24.8  %               18.2  %
Asia                          165.1               122.9                   34.3  %               29.1  %            596.0               456.3                   30.6  %               25.5  %
Total net revenues       $  1,497.6          $  1,063.1                   40.9  %               38.0  %       $  4,079.2          $  3,066.8                   33.0  %               29.6  %



Total net revenues increased on both a reported and constant-currency basis for
the three-month and nine-month periods ended August 29, 2021, as compared to the
same period in 2020.
Americas.  On both a reported and constant-currency basis, net revenues in our
Americas region increased for the three-month and nine-month periods ended
August 29, 2021, with currency translation affecting net revenues favorably by
approximately $7 million and $5 million, respectively.
The increase in net revenues for the three-month period ended August 29, 2021
was driven by increased revenues across both our wholesale and DTC channels as
the adverse impacts of COVID-19 significantly impacted the third quarter of
2020. Wholesale channel revenue increased due to higher sales to both our U.S.
and international wholesale customers as most locations were open during the
third quarter of 2021 as compared to third quarter of 2020, when most locations
were closed for part or all of the quarter. The growth in U.S. wholesale revenue
was across our brands driven by increased products sold to both our traditional
and digital wholesale customers.
The increase in DTC revenue was due to the adverse impact of COVID-19 in the
prior year, as most company-operated stores were closed for varying periods of
time throughout the third quarter of 2020. For the three-month period ended
August 29, 2021, the majority of our company-operated stores in the region were
open with most of our mainline stores reaching pre-pandemic traffic levels.
Additionally, we benefited from 20 more stores in operation as of August 29,
2021 as compared to August 23, 2020. Compared to the third quarter of fiscal
2020, e-commerce revenue decreased due to lower traffic to our site as more
customers returned to in-store shopping.
The increase in net revenues for the nine-month period ended August 29, 2021 was
due to the adverse impacts of the COVID-19 pandemic in second and third quarter
of fiscal 2020, including temporary store closures of company-operated and
wholesale customer retail locations. The 2020 period also benefited from the
inclusion of non-comparable net revenues from the week of Black Friday.
Europe.  Net revenues in Europe increased on both a reported and
constant-currency basis for the three-month and nine-month periods ended
August 29, 2021, with currency translation affecting net revenues favorably by
approximately $10 million and $58 million, respectively.
Net revenues for the three-month period ended August 29, 2021 increased across
both channels as COVID-19 significantly impacted the third quarter of fiscal
2020. Wholesale channel revenue increased as a larger number of stores were open
during the third quarter of 2021 as compared to the same period in 2020 when
many stores were closed for part or all of the quarter as a result of the
COVID-19 pandemic. Sales to our digital wholesale customers increased in
comparison to the third quarter of fiscal 2020.
The increase in DTC revenue was primarily due the majority of our
company-operated stores being open and operating during the third quarter of
2021, in comparison to the third quarter of 2020 when many of our company
operated stores were closed for varying periods of time as a result of the
COVID-19 pandemic. Additionally, we benefited from 16 more stores in operation
as of August 29, 2021 as compared to August 23, 2020. E-commerce revenue also
grew compared to the third quarter of fiscal 2020, as a result of increased
dollars spent per order.

                                       35
--------------------------------------------------------------------------------
  Table of Contents
The increase in net revenues for the nine-month period ended August 29, 2021 was
primarily due to the adverse impacts of the COVID-19 pandemic in the second and
third quarter of fiscal 2020, including temporary store closures of
company-operated and wholesale customer retail locations.
Asia.  Net revenues in Asia increased on both a reported and constant-currency
basis for the three-month and nine-month periods ended August 29, 2021, with
currency affecting net revenues favorably by approximately $5 million and $18
million, respectively.
Net revenues increased for the three-month period ended August 29, 2021
primarily driven by the wholesale channel, as a larger portion of wholesale
customer locations were open and operating in the third quarter of 2021, as
compared to the same period in 2020 where many locations were closed,
particularly in India, as a result of the COVID-19 pandemic. This was partially
offset with a decrease in DTC revenue driven from lower sales in our
company-operated stores as some markets experienced COVID-19 resurgences
impacting store traffic, including restrictions on operating hours and occupancy
as well as temporary store closures more widespread than the same quarter in
prior year. Additionally, there were 2 less stores in operation as of August 29,
2021 as compared to August 23, 2020. E-commerce revenue grew compared to the
third quarter of fiscal 2020, as a result of increased traffic.
The increase in net revenues for the nine-month period ended August 29, 2021 was
primarily due to the adverse impacts of the COVID-19 pandemic in the second and
third quarter of fiscal 2020, including temporary store closures of
company-operated and wholesale customer retail locations.
Gross profit
The following table shows consolidated gross profit and gross margin for the
periods indicated and the changes in these items from period to period:
                                  Three Months Ended                              Nine Months Ended
                                                          %                                               %
                      August 29,      August 23,       Increase      

August 29, August 23, Increase


                         2021            2020         (Decrease)         2021            2020         (Decrease)

                                                        (Dollars in millions)
Net revenues         $ 1,497.6       $ 1,063.1            40.9  %    $ 4,079.2       $ 3,066.8            33.0  %
Cost of goods sold       635.4           485.7            30.8  %      1,706.8         1,480.4            15.3  %
Gross profit         $   862.2       $   577.4            49.3  %    $ 2,372.4       $ 1,586.4            49.5  %
Gross margin              57.6  %         54.3  %                         58.2  %         51.7  %



Currency translation favorably impacted gross profit by approximately $11
million and $45 million for the three-month and nine-month periods ended
August 29, 2021, respectively.
For the three-month period ended August 29, 2021, the increase in gross margin
was primarily due a higher proportion of sales in our DTC channel, which has
higher margins. The fiscal 2020 period also included $7.9 million in reductions
in COVID-19 related inventory costs, attributing 0.7 percentage points of the
3.3 percentage point increase.
The increase in gross margin for the nine-month period ended August 29, 2021 was
primarily due to a higher proportion of sales in our DTC channel, which has
higher margins, favorable product mix within our retail and wholesale channels,
and price increases. Additionally, there were $78.7 million of COVID-19 related
inventory charges recognized in the prior year, attributing to 2.6 percentage
points of the 6.5 percentage point increase.

                                       36
--------------------------------------------------------------------------------
  Table of Contents
Selling, general and administrative expenses
The following table shows SG&A for the periods indicated, the changes in these
items from period to period and these items expressed as a percentage of net
revenues:

                                                                         Three Months Ended                                                                                                Nine Months Ended
                                                                                                  August 29,              August 23,                                                                              August 29,              August 23,
                                                                               %                     2021                    2020                                                              %                     2021                    2020
                               August 29,           August 23,             Increase                % of Net                % of Net             August 29,          August 23,             Increase                % of Net        

% of Net


                                  2021                 2020               (Decrease)               Revenues                Revenues                2021                2020               (Decrease)               Revenues                Revenues

                                                                                                                                (Dollars in millions)
Selling                      $     273.0          $     234.7                    16.3  %                 18.2  %                 22.1  %       $    808.9          $    760.3                     6.4  %                 19.8  %                 24.8  %
Advertising and promotion           95.9                 56.4                    70.0  %                  6.4  %                  5.3  %            271.3               217.8                    24.6  %                  6.7  %                  7.1  %
Administration                     123.5                 71.2                    73.5  %                  8.2  %                  6.7  %            358.1               239.9                    49.3  %                  8.8  %                  7.8  %
Other                              151.4                125.8                    20.3  %                 10.1  %                 11.8  %            424.3               393.2                     7.9  %                 10.4  %                 12.8  %
COVID-19 related charges             5.7                 (4.1)                  239.0  %                  0.4  %                 (0.4)               (1.2)               83.9                  (101.4) %                    -  %                  2.7  %
Total SG&A                   $     649.5          $     484.0                    34.2  %                 43.4  %                 45.5  %       $  1,861.4          $  1,695.1                     9.8  %                 45.6  %                 55.3  %



Currency translation impacted SG&A unfavorably by approximately $10 million and
$43 million for the three-month and nine-month periods ended August 29, 2021,
respectively.
Selling.  Currency translation impacted selling expenses unfavorably by
approximately $6 million and $25 million for the three-month and nine-month
periods ended August 29, 2021, respectively. For the three-month and nine-month
periods ended August 29, 2021, higher selling expenses is primarily due to the
majority of our company-operated stores being open and operating during the
third quarter of 2021, in comparison to substantially all of our
company-operated stores being temporarily closed for varying periods of time
throughout the third quarter of 2020. The increase was partially offset with
lower costs due to the cost-savings actions initiated in the second quarter of
fiscal year 2020 in response to COVID-19.
Advertising and promotion. Currency translation did not have a significant
impact on advertising and promotion expenses for the three-month period ended
August 29, 2021 and had an unfavorable impact of $6 million for the nine-month
period ended August 29, 2021. The increase in advertising and promotion expenses
for the three-month and nine-month periods ended August 29, 2021 is due to
increased spend to support revenue growth and restoring media spend that was
eliminated in the prior year in response to the COVID-19 pandemic. The third
quarter of fiscal 2021 also includes additional investments to fuel digital
growth.
Administration.  Administration expenses include functional administrative and
organization costs. Currency translation did not have a significant impact on
administration expenses for the three-month period ended August 29, 2021 and had
an unfavorable impact of $6 million for the nine-month period ended August 29,
2021. The increase in administration costs for the three-month and nine-month
periods ended August 29, 2021 is primarily due to higher incentive costs
attributed to higher sales and stronger company performance as compared to the
same periods in prior year.
Other.  Other costs include distribution, information resources and marketing
organization costs. Currency translation did not have a significant impact on
other costs for the three-month period ended August 29, 2021 and had an
unfavorable impact of $6 million for the nine-month period ended August 29,
2021. For the three-month and nine-month periods ended August 29, 2021 the
increase in other costs was primarily due to higher distribution expenses
attributable to increased sales volume as compared to the same periods in prior
year.
COVID-19 related charges.  COVID-19 related charges consist of incremental
charges as a result of COVID-19 related business disruptions, including asset
impairment and other charges. During the three-month period ended August 29,
2021, we recognized $5.7 million in impairment of assets related to certain
retail locations resulting from lower revenue and future cash flow projections
from the ongoing effects of the COVID-19 pandemic. During the three-month period
ended August 23, 2020, we recognized a net reduction of $4.1 million in COVID-19
related charges, primarily due to recoveries of receivables previously estimated
to be not collectible, offset by incremental costs incurred in response to the
global pandemic.

                                       37
--------------------------------------------------------------------------------
  Table of Contents
The decrease in COVID-19 related charges for the nine-month period ended
August 29, 2021 is due to the initial recognition of related inventory costs and
other charges upon the onset of the pandemic recognized in the prior year.
During the nine-month period ended August 23, 2020, we recognized $43.0 million
in impairment of certain operating lease right-of-use assets and $17.4 million
in impairment of property and equipment related to certain retail locations and
other corporate assets, as a result of lower revenue and future cash flow
projections in relation to the pandemic. Additional charges of $21.0 million
related to customer receivables, including provisions and other allowances as a
result of changes in their financial condition of $8.5 million and actual and
anticipated bankruptcies and other associated claims of $12.5 million. The
remainder relates to incremental costs incurred in response to the global
pandemic.
Restructuring charges, net
For the three-month and nine-month periods ended August 29, 2021, we recognized
a net reduction in restructuring charges of $3.6 million and restructuring
charges of $11.1 million, respectively, as compared to restructuring charges of
$1.1 million and $68.4 million for the same periods in the prior year. The
charges consist primarily of severance and other post-employment benefits. See
"-2020 Restructuring Initiative" above for more information.
Operating income (loss)
The following table shows operating income by reporting segment and corporate
expenses for the periods indicated, the changes in these items from period to
period and these items expressed as a percentage of net revenues:

                                                                        Three Months Ended                                                                                              Nine Months Ended
                                                                                                August 29,              August 23,                                                                             August 29,              August 23,
                                                                             %                     2021                    2020                                                             %                     2021                    2020
                              August 29,          August 23,             Increase                % of Net                % of Net             August 29,          August 23,            Increase                % of Net         

% of Net


                                 2021                2020               (Decrease)               Revenues                Revenues                2021                2020              (Decrease)               Revenues                Revenues

                                                                                                                              (Dollars in millions)
Operating income (loss):
Americas                     $    202.9          $     92.3                   119.8  %                 24.2  %                 16.8  %       $    486.2          $   178.6                   172.2  %                 22.2  %                 11.3  %
Europe                            140.0                87.6                    59.8  %                 28.3  %                 22.4  %            308.8              152.3                   102.8  %                 24.0  %                 14.8  %
Asia                              (16.4)              (23.3)                   29.6  %                 (9.9) %                (19.0) %             19.9              (19.1)                  204.2  %                  3.3  %                 (4.2) %
Total regional operating
income (loss)                     326.5               156.6                   108.5  %                 21.8  %   v             14.7  %   v        814.9              311.8                   161.4  %                 20.0  %   v             10.2  %   v
Corporate:
Restructuring charges, net         (3.6)                1.1                  *                         (0.2) %   v              0.1  %   v         11.1               68.4                   (83.8) %                  0.3  %   v              2.2  %   v
Other corporate staff costs
and expenses                      113.8                63.2                    80.1  %                  7.6  %   v              5.9  %   v        303.9              420.5                   (27.7) %                  7.4  %   v             13.7  %   v
Corporate expenses                110.2                64.3                    71.4  %                  7.4  %   v              6.0  %   v        315.0              488.9                   (35.6) %                  7.7  %   v             15.9  %   v
Total operating income
(loss)                       $    216.3          $     92.3                   134.3  %                 14.4  %   v              8.7  %   v   $    499.9          $  (177.1)                  382.3  %                 12.3  %   v             (5.8) %   v
Operating margin                   14.4  %              8.7  %                                                                                     12.3  %            (5.8) %


______________

v Percentage of consolidated net revenues


 * Not meaningful.
Currency translation favorably affected total operating income by approximately
$2 million for both the three-month and nine-month periods ended August 29,
2021.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
Regional operating income (loss).
•Americas. Currency translation did not have a significant impact for the
three-month and nine-month periods ended August 29, 2021. The increase in
operating income for the three-month period ended August 29, 2021 was primarily
due to the adverse impact of the COVID-19 pandemic in the prior year, resulting
in higher net revenues and gross margin this year, being partially offset with
higher selling expense to support our stores, higher advertising and promotion
expense and higher distribution costs.
The increase in operating income for the nine-month period ended August 29, 2021
was primarily due to the adverse impact of the COVID-19 pandemic in the prior
year, resulting in higher net revenues and gross margin this year, which were
partially offset with higher selling expense to support our stores, higher
incentive compensation costs, higher advertising and promotion expense and
higher distribution costs.
•Europe. Currency translation had a favorable impact of approximately $2 million
and $6 million for the three-month and nine-month periods ended August 29, 2021,
respectively. The increase in operating income for the three-month period ended
August 29, 2021 was due to the adverse impact of the COVID-19 pandemic in the
prior year, resulting in higher net revenues and gross margin this year, being
partially offset with higher advertising and promotion expense and higher
selling expense to support our stores.
The increase in operating income for the nine-month period ended August 29, 2021
was primarily due to the adverse impact of the COVID-19 pandemic in the prior
year, resulting in higher net revenues this year, as well as improved gross
margin and lower selling expenses partially offset with higher advertising and
incentive compensation costs.
•Asia. Currency translation did not have a significant impact for the
three-month and nine-month periods ended August 29, 2021. The increase in
operating income for the three-month period ended August 29, 2021 was primarily
due to the adverse impact of the COVID-19 pandemic in the prior year, resulting
in higher net revenues this year, being partially offset with higher advertising
and promotion expense and higher selling expense to support our stores.
The increase in operating income for the nine-month period ended August 29, 2021
was primarily due to the adverse impact of the COVID-19 pandemic in the prior
year, resulting in higher net revenues this year partially offset with higher
selling expense to support our stores as well as higher advertising and
promotion expense and higher incentive compensation costs.
Corporate. Corporate expenses represent costs that management does not attribute
to any of our regional operating segments. Included in corporate expenses are
restructuring charges, COVID-19 related charges and other corporate staff costs.
Corporate expenses also include costs associated with our global inventory
sourcing organization and COVID-19 related inventory costs which are reported as
a component of consolidated gross margin. Currency translation did not have a
significant impact on corporate expenses for the three-month period ended
August 29, 2021 and had an unfavorable impact of $2 million for the nine-month
period ended August 29, 2021.
The increase in corporate expenses for the three-month period ended August 29,
2021 was primarily due to higher administration expenses mainly related to
incentive costs recognized in the third quarter of fiscal 2021 as well as the
recognition of reductions in COVID-19 related charges in the third quarter of
fiscal 2020. The increase was partially offset with lower global inventory
sourcing costs recognized in the third quarter of fiscal 2021 as compared to the
same period in the prior year.
The decrease in corporate expenses for the nine-month period ended August 29,
2021 was primarily due to the COVID-19 related net inventory costs and other
charges, net restructuring charges, and impairment of certain store right-of-use
and other store assets, recognized in the prior year in response to the COVID-19
pandemic.
Interest expense
Interest expense was $18.1 million and $61.4 million for the three-month and
nine-month periods ended August 29, 2021, as compared to $28.4 million and $56.3
million for the comparable prior-year periods. Interest expense on debt
borrowings decreased in the third quarter of 2021 due to redemption of
$800.0 million senior notes. The decrease in interest expense for the
three-month period ended August 29, 2021 was primarily driven from lower
interest on debt borrowings due to the redemption of $800.0 million of our
senior notes. The increase in interest expense for the nine-month period ended
August 29, 2021 was primarily related to higher interest on deferred
compensation plans partially offset with lower interest on debt borrowings due
to the redemption of $800.0 million of our senior notes.
Our weighted-average interest rate on average borrowings outstanding during the
three-month and nine-month periods August 29, 2021 was 4.12% and 4.34%,
respectively, as compared to 4.78% and 4.65% during the comparable periods in
2020.

                                       39
--------------------------------------------------------------------------------
  Table of Contents
Loss on early extinguishment of debt
For the nine-month period ended August 29, 2021, a loss of $30.3 million was
recognized, related to our debt refinancing activities. The loss recognized
included $20.0 million of call premium on the retired debt.
Other income (expense), net
For the three-month and nine-month periods ended August 29, 2021, we recorded
income of $4.8 million and $5.2 million, respectively, as compared to expense of
$12.3 million and $8.3 million for the same prior-year periods. Other income
(expense), net, primarily consists of foreign exchange management gains and
losses and foreign currency transaction losses.
Income tax expense
The effective income tax rate was 4.8% for the three months ended August 29,
2021 and reflects a $9.7 million income tax expense recorded on $203.0 million
of income before income taxes. The effective income tax rate for the three
months ended August 23, 2020, was 47.6% and reflects a $24.6 million income tax
expense recorded on $51.6 million of income before income taxes. The lower
effective tax rate in 2021 was primarily driven by benefit from the foreign
derived intangible income deduction on an internal restructuring. The higher
effective tax rate in the prior year resulted from a reduction of the U.S.
federal net operating loss available to carryback.
The effective income tax rate was 3.1% for the nine months ended August 29, 2021
and reflects a $12.8 million income tax expense recorded on $413.4 million of
income before income taxes. The effective income tax rate for the nine months
ended August 23, 2020, was 24.0% and reflects a $57.9 million income tax benefit
recorded on $241.7 million of losses before income taxes. The effective tax rate
for the nine months ended August 29, 2021 was favorably impacted by tax benefit
attributable to employees exercising stock-based equity awards and the foreign
derived intangible income deduction that was not available in prior year.


                                       40
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
Liquidity outlook
We believe we will have adequate liquidity over the next 12 months to operate
our business and to meet our cash requirements. We remain committed to
increasing total shareholder returns through deploying capital across all three
of our capital allocation priorities: (1) to invest in high growth investment
opportunities and initiatives to grow our business organically; (2) to return
capital to our stockholders in the form of cash dividends, as well as stock
repurchases to offset dilution that would otherwise be introduced from
stock-based incentive compensation grants; and (3) to pursue acquisitions, both
organic and inorganic, that support our current strategies. We continue to
concentrate our capital investments in new stores, distribution capacity and
technology. In October 2021, the Board approved a share repurchase program that
authorizes the repurchase of up to $200.0 million of the Company's Class A
common stock with the intention to offset dilution from employee incentive
grants.
Future determinations regarding the declaration and payment of dividends, if
any, will be at the discretion of our Board and will depend on then-existing
economic conditions, including our results of operations, payout ratio, capital
requirements, financial condition, prospects, contractual arrangements, any
limitations on payment of dividends present in our current and future debt
agreements and other factors that our Board may deem relevant.
Cash sources
We have historically relied primarily on cash flows from operations, borrowings
under credit facilities, issuances of notes and other forms of debt financing.
We regularly explore financing and debt reduction alternatives, including new
credit agreements, unsecured and secured note issuances, equity financing,
equipment and real estate financing, securitizations and asset sales.
We are party to the Second Amended and Restated Credit Agreement that provides
for a senior secured revolving credit facility. The maximum availability under
our credit facility is $850.0 million, of which $800.0 million is available to
us for revolving loans in U.S. Dollars and $50.0 million is available to us for
revolving loans either in U.S. Dollars or Canadian Dollars. This credit facility
is an asset-based facility, in which the borrowing availability is primarily
based on the value of our U.S. Levi's® trademarks and the levels of accounts
receivable and inventory in the United States and Canada.
As of August 29, 2021, we did not have any borrowings under the credit facility.
Unused availability under the facility was $716.4 million and our total
availability of $728.8 million, based on collateral levels as defined by the
agreement, was reduced by $12.4 million of other credit-related instruments.
As of August 29, 2021, we had cash and cash equivalents totaling approximately
$1.4 billion and short-term investments of $95.5 million resulting in a total
liquidity position (unused availability and cash and cash equivalents and
short-term investments) of approximately $2.2 billion.
Cash uses
Our principal cash requirements include working capital, capital expenditures,
payments of principal and interest on our debt, payments of taxes, contributions
to our pension plans and payments for postretirement health benefit plans,
settlement of shares issued under our equity incentive plans and, if market
conditions warrant, occasional investments in, or acquisitions of, business
ventures in our line of business. In addition, we regularly evaluate our ability
to pay dividends or repurchase stock, all consistent with the terms of our debt
agreements.
On September 21, 2021, we completed the acquisition of Beyond Yoga for
$403 million, funded entirely by cash on hand. We believe that this acquisition
will allow us to enter into the activewear category, complementing our growing
women's business and enabling us to allocate global resources and infrastructure
to significantly expand Beyond Yoga, building on its largely digital ecosystem.
On September 30, 2021, we used cash on hand to redeem the remaining
$200.0 million of the 5.00% Senior Notes due 2025.
In October 2021, the Board declared a cash dividend of $0.08 per share, to
holders of record of its Class A and Class B common stock at the close of
business on October 29, 2021, for a total quarterly dividend of approximately
$32 million.

                                       41
--------------------------------------------------------------------------------
  Table of Contents
Cash flows
The following table summarizes, for the periods indicated, selected items in our
consolidated statements of cash flows:

                                                         Nine Months Ended
                                                    August 29,      August 23,
                                                       2021            2020

                                                       (Dollars in millions)
Cash provided by operating activities              $    498.9      $     

240.9


Cash used for investing activities                     (127.7)          

(117.7)

Cash (used for) provided by financing activities (489.6) 302.5 Cash and cash equivalents at period end

               1,376.6          

1,353.0




Cash flows from operating activities
Cash provided by operating activities was $498.9 million for the nine-month
period ended August 29, 2021, as compared to $240.9 million for the comparable
period in 2020. Our cash flows from operations in the fiscal year 2020 were
impacted by the widespread temporary store closures and other business
disruptions caused by the COVID-19 pandemic. The increase in cash provided by
operating activities is primarily driven by higher collections of trade
receivables, partially offset by higher spending on inventory and SG&A expenses,
reflective of the increase in sales in comparison to the same period in prior
year.
Cash flows from investing activities
Cash used for investing activities was $127.7 million for the nine-month period
ended August 29, 2021, as compared to $117.7 million for the comparable period
in 2020. The increase in cash used for investing activities is primarily due
capital expenditures and higher payments to acquire short-term investments,
partially offset by lower payments related to a business acquisition that
occurred in the prior year.
Cash flows from financing activities
Cash used by financing activities was $489.6 million for the nine-month period
ended August 29, 2021, as compared to cash provided of $302.5 million for the
comparable period in 2020. Cash used in 2021 primarily reflects redemption of
$800.0 million senior notes due 2025, partially offset by proceeds from issuance
of new senior notes of $500.0 million. Cash provided in 2020 primarily reflects
proceeds from senior notes of $502.5 million, partially offset by payments of
$56.2 million for common stock repurchases.
Indebtedness
Of our total debt of $1.3 billion as of August 29, 2021, 100% of it was fixed
rate debt, net of capitalized debt issuance costs. As of August 29, 2021, our
required aggregate debt principal payments on our unsecured long-term debt were
$1.3 billion, with payments starting in 2025. Short-term borrowings of $7.5
million at various foreign subsidiaries are expected to be either paid over the
next twelve months or refinanced at the end of their applicable terms.
Our long-term debt agreements contain customary covenants restricting our
activities as well as those of our subsidiaries. We were in compliance with all
of these covenants as of August 29, 2021.
Non-GAAP Financial Measures
Adjusted Gross Profit, Adjusted Gross Margin, Adjusted SG&A, Adjusted EBIT,
Adjusted EBIT Margin, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income
Margin and Adjusted Diluted Earnings per Share
For the three-month, nine-month and twelve-month periods ended August 29, 2021
and the comparable periods in 2020, we define the following non-GAAP financial
measures as follows:
•Adjusted gross profit, as gross profit excluding COVID-19 related inventory
costs.
•Adjusted gross margin, as Adjusted gross profit as a percentage of net
revenues;
•Adjusted SG&A, as SG&A less charges related to changes in fair value on
cash-settled stock-based compensation, COVID-19 related charges, and
restructuring related charges, severance and other, net;
•Adjusted EBIT, as net income (loss) excluding income tax expense (benefit),
interest expense, other (income) expense, net, loss on early extinguishment of
debt, impact of changes in fair value on cash-settled stock-based

                                       42
--------------------------------------------------------------------------------
  Table of Contents
compensation, COVID-19 related inventory costs and other charges, and
restructuring and restructuring related charges, severance and other, net;
•Adjusted EBIT margin as Adjusted EBIT as a percentage of net revenues;
•Adjusted EBITDA as Adjusted EBIT excluding depreciation and amortization
expense;
•Adjusted net income, as net income (loss) excluding charges related to the
impact of changes in fair value on cash-settled stock-based compensation, loss
on early extinguishment of debt, COVID-19 related inventory costs and other
charges, and restructuring and restructuring related charges, severance and
other, net, adjusted to give effect to the income tax impact of such
adjustments, using an effective tax rate equal to our year to date income tax
expense divided by our year to date income before income taxes, each as
reflected in our statement of operations for the relevant period with any
impacts of changes in effective tax rate being recognized in the current
three-month period;
•Adjusted net income margin as Adjusted net income as a percentage of net
revenues; and
•Adjusted diluted earnings per share as Adjusted net income per weighted-average
number of diluted common shares outstanding.
We believe Adjusted gross profit, Adjusted gross margin, Adjusted SG&A, Adjusted
EBIT, Adjusted EBIT margin, Adjusted EBITDA, Adjusted net income, Adjusted net
income margin and Adjusted diluted earnings per share are useful to investors
because they help identify underlying trends in our business that could
otherwise be masked by certain expenses that we include in calculating net
income but that can vary from company to company depending on its financing,
capital structure and the method by which its assets were acquired, and can also
vary significantly from period to period. Our management also uses Adjusted EBIT
in conjunction with other GAAP financial measures for planning purposes,
including as a measure of our core operating results and the effectiveness of
our business strategy, and in evaluating our financial performance.
Adjusted gross profit, Adjusted gross margin, Adjusted SG&A, Adjusted EBIT,
Adjusted EBIT margin, Adjusted EBITDA, Adjusted net income, Adjusted net income
margin and Adjusted diluted earnings per share have limitations as analytical
tools and should not be considered in isolation or as a substitute for an
analysis of our results prepared and presented in accordance with GAAP. Some of
these limitations include:
•Adjusted EBIT, Adjusted EBIT margin and Adjusted EBITDA do not reflect income
tax payments that reduce cash available to us;
•Adjusted EBIT, Adjusted EBIT margin and Adjusted EBITDA do not reflect interest
expense, or the cash requirements necessary to service interest or principal
payments on our indebtedness, which reduces cash available to us;
•Adjusted EBIT, Adjusted EBIT margin and Adjusted EBITDA exclude other (income)
expense, net, which includes realized and unrealized gains and losses on our
forward foreign exchange contracts and transaction gains and losses on our
foreign exchange balances, although these items affect the amount and timing of
cash available to us when these gains and losses are realized;
•all of these non-GAAP financial measures exclude the expense resulting from the
impact of changes in fair value on our cash-settled stock-based compensation
awards, even though, prior to March 2019, such awards were required to be
settled in cash;
•all of these non-GAAP financial measures exclude COVID-19 related inventory
costs and other charges, and restructuring and related charges, severance and
other, net which can affect our current and future cash requirements;
•the expenses and other items that we exclude in our calculations of all of
these non-GAAP financial measures may differ from the expenses and other items,
if any, that other companies may exclude from all of these non-GAAP financial
measures or similarly titled measures;
•Adjusted EBITDA excludes the recurring, non-cash expenses of depreciation of
property and equipment and, although these are non-cash expenses, the assets
being depreciated may need to be replaced in the future; and
•Adjusted net income, Adjusted net income margin and Adjusted diluted earnings
per share do not include all of the effects of income taxes and changes in
income taxes reflected in net income.
Because of these limitations, all of these non-GAAP financial measures should be
considered along with net income and other operating and financial performance
measures prepared and presented in accordance with GAAP.

                                       43
--------------------------------------------------------------------------------
  Table of Contents
Adjusted Gross Profit:
The following table presents a reconciliation of gross profit, the most directly
comparable financial measure calculated in accordance with GAAP, to Adjusted
Gross Profit for each of the periods presented.
                                             Three Months Ended               Nine Months Ended
                                         August 29,      August 23,       August 29,      August 23,
                                            2021            2020             2021            2020

                                                            (Dollars in millions)
                                                                 (Unaudited)

Most comparable GAAP measure:


 Gross profit                           $   862.2       $    577.4       $ 2,372.4       $ 1,586.4

 Non-GAAP measure:
 Gross profit                           $   862.2       $    577.4       $ 2,372.4       $ 1,586.4
 COVID-19 related inventory costs (1)        (0.7)            (7.9)          (15.1)           78.7
 Adjusted gross profit                  $   861.5       $    569.5       $ 2,357.3       $ 1,665.1
 Adjusted gross margin                       57.5  %          53.6  %         57.8  %         54.3  %


_____________
(1)For the three-month and nine-month periods ended August 29, 2021, the
reductions in COVID-19 related inventory charges is primarily related to
reductions in our estimate of adverse fabric purchase commitments, initially
recorded in the second quarter of 2020.
For the three-month period ended August 23, 2020, COVID-19 related inventory
charges includes $7.9 million in reductions in COVID-19 related inventory
charges, primarily due to reductions in our estimate of adverse fabric purchase
commitments, initially recorded in the second quarter of 2020. During the
nine-month period ended August 23, 2020, the charges include $48.1 million of
incremental inventory reserves and $29.8 million of adverse fabric purchase
commitments.
Adjusted SG&A:
The following table presents a reconciliation of SG&A, the most directly
comparable financial measure calculated in accordance with GAAP, to Adjusted
SG&A for each of the periods presented.
                                                         Three Months Ended                         Nine Months Ended
                                                   August 29,            August 23,          August 29,          August 23,
                                                      2021                  2020                2021                2020

                                                                            (Dollars in millions)
                                                                            

(Unaudited)


Most comparable GAAP measure:
Selling, general and administrative expenses    $    649.5             $    

484.0 $ 1,861.4 $ 1,695.1



Non-GAAP measure:
Selling, general and administrative expenses    $    649.5             $     484.0          $  1,861.4          $  1,695.1
Impact of changes in fair value on cash-settled
stock-based compensation                              (0.9)                   (1.8)               (3.4)               (6.0)
COVID-19 related charges(1)                           (5.7)                    4.1                 1.2               (83.9)
Restructuring related charges, severance and
other, net(2)                                         (3.2)                   (1.1)              (12.3)               (7.8)
Adjusted SG&A                                   $    639.7             $     485.2          $  1,846.9          $  1,597.4


_____________
(1)For the three-month period ended August 29, 2021, the COVID-19 related
charges primarily include impairment charges of certain retail store related
assets. For the nine-month period ended August 29, 2021 the COVID-19 related
charges primarily include reductions in allowances related to customer
receivables partially offset with impairment charges of certain retail store
related assets.
For the three-month period ended August 23, 2020, the COVID-19 related charges
include a net reduction of $4.1 million primarily related to recoveries of
receivables previously estimated to be not collectible, offset by incremental
costs incurred in response to the global pandemic. For the nine-month period
ended August 23, 2020, the COVID-19 related charges primarily include
$43.0 million in impairment of certain operating lease right-of-use assets and
$17.4 million in impairment of property and equipment related to certain retail
locations and other corporate assets, and $21.0 million of charges related to
customer receivables.
(2)Other charges included in restructuring related charges, severance and other,
net include charges related to an international customs audit, transaction and
deal related costs, acquisition and integration costs and amortization of
acquired intangible assets.


                                       44
--------------------------------------------------------------------------------
  Table of Contents
Adjusted EBIT and Adjusted EBITDA:
The following table presents a reconciliation of net income (loss), the most
directly comparable financial measure calculated in accordance with GAAP, to
Adjusted EBIT and Adjusted EBITDA for each of the periods presented.
                                             Three Months Ended                     Nine Months Ended                         Twelve Months Ended
                                       August 29,         August 23,          August 29,          August 23,            August 29,             August 23,
                                          2021               2020                2021                2020                  2021                   2020

                                                                                      (Dollars in millions)
                                                                                           (Unaudited)
Most comparable GAAP measure:
Net income (loss)                     $   193.3          $     27.0          $    400.6          $  (183.8)         $     457.3              $     (88.0)

Non-GAAP measure:
Net income (loss)                     $   193.3          $     27.0          $    400.6          $  (183.8)         $     457.3              $     (88.0)
Income tax expense (benefit)                9.7                24.6                12.8              (57.9)                 8.1                    (35.5)
Interest expense                           18.1                28.4                61.4               56.3                 87.3                     74.5
Other (income) expense, net                (4.8)               12.3                (5.2)               8.3                  8.9                     

3.5



Loss on early extinguishment of debt          -                   -                30.3                  -                 30.3                        -
Impact of changes in fair value on
cash-settled stock-based
compensation(1)                             0.9                 1.8                 3.4                6.0                  4.5                    

14.7


COVID-19 related inventory costs and
other charges (2)                           5.0               (12.0)              (16.3)             162.6                (19.3)                   

162.6


Restructuring and restructuring
related charges, severance and other,
net(3)                                     (0.4)                2.1                23.4               76.2                 46.7                     82.2
Adjusted EBIT                         $   221.8          $     84.2          $    510.4          $    67.7          $     623.8              $     214.0
Depreciation and amortization(4)           35.5                32.6               105.2              101.0                140.8                    134.6
Adjusted EBITDA                       $   257.3          $    116.8          $    615.6          $   168.7          $     764.6              $     348.6
Adjusted EBIT margin                       14.8  %              7.9  %             12.5  %             2.2  %


_____________
(1)Includes the impact of changes in fair value of Class B common stock
following the grant date on awards that were granted as cash-settled and
subsequently replaced with stock-settled awards concurrent with the IPO.
(2)For the three-month period ended August 29, 2021, the COVID-19 related
inventory costs and other charges recognized mainly represents impairment
charges of certain retail store related assets. For the nine-month period ended
August 29, 2021, the net reduction in COVID-19 related inventory costs and other
charges recognized mainly represents reductions in COVID-19 related inventory
charges, as a result of reductions in our estimate of adverse fabric purchase
commitments and allowances related to customer receivables partially offset with
impairment charges of certain retail store related assets.
For the three-month period ended August 23, 2020, the COVID-19 related inventory
costs and other charges primarily include $12.0 million of reductions in
COVID-19 related inventory charges, as a result of reductions in our estimate of
adverse fabric purchase commitments, the recoveries of receivables previously
estimated to be not collectible, offset by incremental costs incurred in
response to the global pandemic. For the nine-month period ended August 23,
2020, the COVID-19 related inventory costs and other charges primarily include
$48.1 million of incremental inventory reserves, $29.8 million of adverse fabric
purchase commitments, $43.0 million and $17.4 million in impairment of operating
lease right-of-use assets and property and equipment related, respectively, and
$21.0 million of charges related to customer receivables.
(3)Other charges included in restructuring and restructuring related charges,
severance and other, net include charges related to an international customs
audit, transaction and deal related costs, acquisition and integration costs and
amortization of acquired intangible assets.
(4)Depreciation and amortization amount net of amortization of acquired
intangible assets included in Restructuring and related charges, severance and
other, net.

                                       45
--------------------------------------------------------------------------------
  Table of Contents
Adjusted Net Income and Adjusted Diluted Earnings per Share:
The following table presents a reconciliation of net income, the most directly
comparable financial measure calculated in accordance with GAAP, to Adjusted net
income for each of the periods presented and the calculation of Adjusted diluted
earnings per share for each of the periods presented.
                                                                Three Months Ended                         Nine Months Ended
                                                         August 29,              August 23,          August 29,          August 23,
                                                            2021                    2020                2021                2020

                                                                    

(Dollars in millions, except per share amounts)


                                                                                       (Unaudited)
Most comparable GAAP measure:
Net income (loss)                                     $      193.3              $     27.0          $    400.6          $  (183.8)

Non-GAAP measure:
Net income (loss)                                     $      193.3              $     27.0          $    400.6          $  (183.8)

Impact of changes in fair value on cash-settled
stock-based compensation(1)                                    0.9                     1.8                 3.4                6.0
Loss on early extinguishment of debt                             -                       -                30.3                  -

COVID-19 related inventory costs and other charges(2) 5.0

          (12.0)              (16.3)             162.6
Restructuring and restructuring related charges,
severance and other, net(3)                                   (0.4)                    2.1                23.4               76.2
Tax impact of adjustments                                     (1.4)                   12.4               (10.2)             (58.7)
Adjusted net income                                   $      197.4              $     31.3          $    431.2          $     2.3

Adjusted net income margin                                    13.2   %                 2.9  %             10.6  %             0.1  %
Adjusted diluted earnings per share                   $       0.48

$ 0.08 $ 1.05 $ 0.01

_____________


(1)Includes the impact of changes in fair value of Class B common stock
following the grant date on awards that were granted as cash-settled and
subsequently replaced with stock-settled awards concurrent with the IPO.
(2)For the three-month period ended August 29, 2021, the COVID-19 related
inventory costs and other charges recognized mainly represents impairment
charges of certain retail store related assets. For the nine-month period ended
August 29, 2021, the net reduction in COVID-19 related inventory costs and other
charges recognized mainly represents reductions in COVID-19 related inventory
charges, as a result of reductions in our estimate of adverse fabric purchase
commitments and allowances related to customer receivables partially offset with
impairment charges of certain retail store related assets.
For the three-month period ended August 23, 2020, the COVID-19 related inventory
costs and other charges primarily include $12.0 million reductions in COVID-19
related inventory charges, as a result of reductions in our estimate of adverse
fabric purchase commitments, the recoveries of receivables previously estimated
to be not collectible, offset by incremental costs incurred in response to the
global pandemic. For the nine-month period ended August 23, 2020, the COVID-19
related inventory costs and other charges primarily include $48.1 million of
incremental inventory reserves, $29.8 million of adverse fabric purchase
commitments, $43.0 million and $17.4 million in impairment of operating lease
right-of-use assets and property and equipment related, respectively, and
$21.0 million of charges related to customer receivables.
(3)Other charges included in restructuring and restructuring related charges,
severance and other, net include charges related to an international customs
audit, transaction and deal related costs, acquisition and integration costs and
amortization of acquired intangible assets.

                                       46
--------------------------------------------------------------------------------
  Table of Contents
Net Debt and Leverage Ratio:
We define net debt, a non-GAAP financial measure, as total debt, excluding
capital leases, less cash and cash equivalents and short-term investments in
marketable securities. We define leverage ratio, a non-GAAP financial measure,
as the ratio of total debt to the last 12 months Adjusted EBITDA. Our management
believes net debt and leverage ratio are important measures to monitor our
financial flexibility and evaluate the strength of our balance sheet. Net debt
and leverage ratio have limitations as analytical tools and may vary from
similarly titled measures used by other companies. Net debt and leverage ratio
should not be considered in isolation or as a substitute for an analysis of our
results prepared and presented in accordance with GAAP.
The following table presents a reconciliation of total debt, excluding capital
leases, the most directly comparable financial measure calculated in accordance
with GAAP, to net debt for each of the periods presented.
                                                        August 29,      November 29,
                                                           2021             2020

                                                            (Dollars in millions)
                                                                 (Unaudited)

Most comparable GAAP measure:


    Total debt, excluding capital leases               $  1,250.8      $   

1,564.3

Non-GAAP measure:


    Total debt, excluding capital leases               $  1,250.8      $   

1,564.3


    Cash and cash equivalents                            (1,376.6)         

(1,497.2)


    Short-term investments in marketable securities         (95.5)             (96.5)
    Net debt                                           $   (221.3)     $       (29.4)



The following table presents a reconciliation of total debt, excluding capital
leases, the most directly comparable financial measure calculated in accordance
with GAAP, to leverage ratio for each of the periods presented.
                                         August 29,       August 23,
                                            2021             2020

                                            (Dollars in millions)
                                                 (Unaudited)

Total debt, excluding capital leases $ 1,250.8 $ 1,567.2 Last Twelve Months Adjusted EBITDA(1) $ 764.6 $ 348.6 Leverage ratio

                                  1.6             4.5


_____________


(1)Last Twelve Months Adjusted EBITDA is reconciled from net income (loss) which
is the most comparable GAAP measure. Refer to Adjusted EBIT and Adjusted EBITDA
table for more information.

                                       47
--------------------------------------------------------------------------------
  Table of Contents
Adjusted Free Cash Flow:
We define Adjusted free cash flow, a non-GAAP financial measure, as net cash
flow from operating activities less purchases of property, plant and equipment,
plus proceeds (less payments) on settlement of forward foreign exchange
contracts not designated for hedge accounting, less repurchases of common stock,
including shares surrendered for tax withholdings on equity award exercises, and
cash dividends to stockholders. We believe Adjusted free cash flow is an
important liquidity measure of the cash that is available after capital
expenditures for operational expenses and investment in our business. We believe
Adjusted free cash flow is useful to investors because it measures our ability
to generate or use cash. Once our business needs and obligations are met, cash
can be used to maintain a strong balance sheet and invest in future growth.
Our use of Adjusted free cash flow has limitations as an analytical tool and
should not be considered in isolation or as a substitute for an analysis of our
results under GAAP. First, Adjusted free cash flow is not a substitute for net
cash flow from operating activities. Second, other companies may calculate
Adjusted free cash flow or similarly titled non-GAAP financial measures
differently or may use other measures to evaluate their performance, all of
which could reduce the usefulness of Adjusted free cash flow as a tool for
comparison. Additionally, the utility of Adjusted free cash flow is further
limited as it does not reflect our future contractual commitments and does not
represent the total increase or decrease in our cash balance for a given period.
Because of these and other limitations, Adjusted free cash flow should be
considered along with net cash flow from operating activities and other
comparable financial measures prepared and presented in accordance with GAAP.
The following table presents a reconciliation of net cash flow from operating
activities, the most directly comparable financial measure calculated in
accordance with GAAP, to Adjusted free cash flow for each of the periods
presented.
                                                        Three Months Ended                         Nine Months Ended
                                                  August 29,            August 23,          August 29,           August 23,
                                                     2021                  2020                2021                 2020

                                                       (Dollars in millions)                     (Dollars in millions)
                                                            (Unaudited)                               (Unaudited)
Most comparable GAAP measure:
Net cash provided by operating activities      $    250.9             $     199.5          $    498.9          $     240.9
Net cash used for investing activities              (57.3)                  (10.1)             (127.7)              (117.7)
Net cash (used for) provided by financing
activities                                          (36.5)                 (287.1)             (489.6)         $     302.5

Non-GAAP measure:
Net cash provided by operating activities      $    250.9             $     199.5          $    498.9          $     240.9
Purchases of property, plant and equipment          (40.9)                  (14.3)             (108.4)               (89.5)
(Payments) proceeds on settlement of forward
foreign exchange contracts not designated for
hedge accounting                                    (14.2)                    2.5               (18.5)                17.6
Repurchase of common stock                              -                       -                   -                (56.2)
Repurchase of shares surrendered for tax
withholdings on equity awards                        (3.3)                   (4.3)              (79.7)               (79.9)
Dividend to stockholders                            (32.2)                      -               (72.3)               (63.6)
Adjusted free cash flow                        $    160.3             $     183.4          $    220.0          $     (30.7)


Constant-Currency:
We report our operating results in accordance with GAAP, as well as on a
constant-currency basis in order to facilitate period-to-period comparisons of
our results without regard to the impact of fluctuating foreign currency
exchange rates. The term foreign currency exchange rates refers to the exchange
rates we use to translate our operating results for all countries where the
functional currency is not the U.S. Dollar into U.S. Dollars. Because we are a
global company, foreign currency exchange rates used for translation may have a
significant effect on our reported results. In general, our reported financial
results are affected positively by a weaker U.S. Dollar and are affected
negatively by a stronger U.S. Dollar as compared to the foreign currencies in
which we conduct our business. References to our operating results on a
constant-currency basis mean our operating results without the impact of foreign
currency translation fluctuations.
We believe disclosure of constant-currency results is helpful to investors
because it facilitates period-to-period comparisons of our results by increasing
the transparency of our underlying performance by excluding the impact of
fluctuating foreign currency exchange rates. However, constant-currency results
are non-GAAP financial measures and are not meant to be

                                       48
--------------------------------------------------------------------------------
  Table of Contents
considered in isolation or as a substitute for comparable measures prepared in
accordance with GAAP. Constant-currency results have no standardized meaning
prescribed by GAAP, are not prepared under any comprehensive set of accounting
rules or principles and should be read in conjunction with our consolidated
financial statements prepared in accordance with GAAP. Constant-currency results
have limitations in their usefulness to investors and may be calculated
differently from, and therefore may not be directly comparable to, similarly
titled measures used by other companies.
We calculate constant-currency amounts by translating local currency amounts in
the prior-year period at actual foreign exchange rates for the current period.
Our constant-currency results do not eliminate the transaction currency impact,
which primarily include the realized and unrealized gains and losses recognized
from the measurement and remeasurement of purchases and sales of products in a
currency other than the functional currency. Additionally, gross margin and
Adjusted gross margin are impacted by gains and losses related to the
procurement of inventory, primarily products sourced in Euros and U.S. dollars,
by our global sourcing organization on behalf of our foreign subsidiaries.
The table below sets forth the calculation of net revenues for each of our
regional operating segments on a constant-currency basis for comparison periods
applicable to the three-month and nine-month periods ended August 29, 2021:
                                                           Three Months Ended                                               Nine Months Ended
                                                                                        %                                                               %
                                         August 29,          August 23,             Increase             August 29,          August 23,             Increase
                                            2021                2020               (Decrease)               2021                2020               (Decrease)

                                                                                          (Dollars in millions)
                                                                                               (Unaudited)
Total net revenues
As reported                             $  1,497.6          $  1,063.1                    40.9  %       $  4,079.2          $  3,066.8                    33.0  %
Impact of foreign currency exchange
rates                                            -                21.8                          *                -                81.2                  

*

Constant-currency net revenues $ 1,497.6 $ 1,084.9

              38.0  %       $  4,079.2          $  3,148.0                    29.6  %

Americas
As reported                             $    838.0          $    549.8                    52.4  %       $  2,194.3          $  1,578.1                    39.0  %
Impact of foreign currency exchange
rates                                            -                 6.7                          *                -                 4.8                  

*


Constant-currency net revenues -
Americas                                $    838.0          $    556.5                    50.6  %       $  2,194.3          $  1,582.9                    38.6  %

Europe
As reported                             $    494.5          $    390.4                    26.7  %       $  1,288.9          $  1,032.4                    24.8  %
Impact of foreign currency exchange
rates                                            -                10.1                          *                -                58.0                  

*

Constant-currency net revenues - Europe $ 494.5 $ 400.5

              23.5  %       $  1,288.9          $  1,090.4                    18.2  %

Asia
As reported                             $    165.1          $    122.9                    34.3  %       $    596.0          $    456.3                    30.6  %
Impact of foreign currency exchange
rates                                            -                 5.0                          *                -                18.4                  

*

Constant-currency net revenues - Asia $ 165.1 $ 127.9

              29.1  %       $    596.0          $    474.7                    25.6  %


_____________
* Not meaningful


                                       49

--------------------------------------------------------------------------------
  Table of Contents
Constant-Currency Adjusted EBIT:
The table below sets forth the calculation of Adjusted EBIT on a
constant-currency basis for comparison period applicable to the three-month and
nine-month periods ended August 29, 2021.
                                                           Three Months Ended                                            Nine Months Ended
                                                                                       %                                                             %
                                         August 29,         August 23,             Increase             August 29,         August 23,            Increase
                                            2021               2020               (Decrease)               2021               2020              (Decrease)

                                                                                        (Dollars in millions)
                                                                                             (Unaudited)
Adjusted EBIT(1)                        $   221.8          $     84.2                   163.4  %       $   510.4          $     67.7                        *
Impact of foreign currency exchange
rates                                           -                 1.8                          *               -                 2.4                    

*

Constant-currency Adjusted EBIT $ 221.8 $ 86.0

             157.9  %       $   510.4          $     70.1

*


Constant-currency Adjusted EBIT
margin(2)                                    14.8  %              7.9  %                                    12.5  %              2.2  %


_____________
(1)Adjusted EBIT is reconciled from net income (loss) which is the most
comparable GAAP measure. Refer to Adjusted EBIT and Adjusted EBITDA table for
more information.
(2)We define constant-currency Adjusted EBIT margin as constant-currency
Adjusted EBIT as a percentage of constant-currency net revenues.
* Not meaningful
Constant-Currency Adjusted Net Income and Adjusted Diluted Earnings per Share:
The table below sets forth the calculation of Adjusted net income and Adjusted
diluted earnings per share on a constant-currency basis for comparison periods
applicable to the three-month and nine-month periods ended August 29, 2021.
                                                          Three Months Ended                                            Nine Months Ended
                                                                                       %                                                            %
                                         August 29,          August 23,            Increase            August 29,         August 23,            Increase
                                            2021                2020              (Decrease)              2021               2020              (Decrease)

                                                                         

(Dollars in millions, except per share amounts)


                                                                                            (Unaudited)
Adjusted net income (1)                 $    197.4          $     31.3                        *       $   431.2          $      2.3

*


Impact of foreign currency exchange
rates                                            -                (0.3)                       *               -                 3.0                     

*

Constant-currency Adjusted net income $ 197.4 $ 31.0

                   *       $   431.2          $      5.3

*


Constant-currency Adjusted net income
margin(2)                                     13.2  %              2.9  %                                  10.6  %              0.2  %

Adjusted diluted earnings per share $ 0.48 $ 0.08

                   *       $    1.05          $     0.01

*


Impact of foreign currency exchange
rates                                            -                   -                        *               -                   -                     

*


Constant-currency Adjusted diluted
earnings per share                      $     0.48          $     0.08                        *       $    1.05          $     0.01                        *


_____________
(1)Adjusted net income is reconciled from net income (loss) which is the most
comparable GAAP measure. Refer to Adjusted net income table for more
information.
(2)We define constant-currency Adjusted net income margin as constant-currency
Adjusted net income as a percentage of constant-currency net revenues.
* Not meaningful


                                       50
--------------------------------------------------------------------------------
  Table of Contents
Off-Balance Sheet Arrangements, Guarantees and Other Contingent Obligations
As of August 29, 2021, there had been no significant changes to our off-balance
sheet arrangements or contractual commitments from those disclosed in our 2020
Annual Report on Form 10-K, except those changes resulting from issuing $500.0
million in aggregate principal amount of 3.50% Senior Notes due 2031 and
redemption of $800.0 million of the 5.00% Senior Notes due 2025. See Note 6 to
the consolidated financial statements included in this report for more
information.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and the related notes. There have been no
significant changes to our critical accounting policies from those disclosed in
our 2020 Annual Report on Form 10-K.
Recently Issued Accounting Standards
See Note 1 to our unaudited consolidated financial statements included in this
Quarterly Report for recently issued accounting standards, including the
expected dates of adoption and estimated effects on our consolidated financial
statements.

                                       51
--------------------------------------------------------------------------------
  Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain matters discussed in this Quarterly Report, including (without
limitation) statements under "Management's Discussion and Analysis of Financial
Condition and Results of Operations" contain forward-looking statements.
Although we believe that, in making any such statements, our expectations are
based on reasonable assumptions, any such statement may be influenced by factors
that could cause actual outcomes and results to be materially different from
those projected.
These forward-looking statements include statements relating to our anticipated
financial performance and business prospects, including debt reduction, currency
values and financial impact, foreign exchange counterparty exposures, the impact
of pending legal proceedings, adequate liquidity levels, dividends and/or
statements preceded by, followed by or that include the words "believe", "will",
"so we can", "when", "anticipate", "intend", "estimate", "expect", "project",
"could", "plans", "seeks" and similar expressions. These forward-looking
statements speak only as of the date stated, and we do not undertake any
obligation to update or revise publicly any forward-looking statements, whether
as a result of new information, future events or otherwise, even if experience
or future events make it clear that any expected results expressed or implied by
these forward-looking statements will not be realized. Although we believe that
the expectations reflected in these forward-looking statements are reasonable,
these expectations may not prove to be correct or we may not achieve the
financial results, savings or other benefits anticipated in the forward-looking
statements. These forward-looking statements are necessarily estimates
reflecting the best judgment of our senior management and involve a number of
risks and uncertainties, some of which may be beyond our control. These risks
and uncertainties, including those disclosed under "Risk Factors" in Part II,
Item 1A on this Quarterly Report and in our other filings with the Securities
and Exchange Commission, could cause actual results to differ materially from
those suggested by the forward-looking statements and include, without
limitation:
•changes in general economic and financial conditions, and the resulting impact
on the level of discretionary consumer spending for apparel and pricing trend
fluctuations, and our ability to plan for and respond to the impact of those
changes;
•the potential duration and impact of COVID-19 on our projected customer demand,
store closures, supply chain and our business, as well as our consolidated
financial position, consolidated results of operations, and consolidated cash
flows in fiscal 2021;
•the risk of future non-cash asset impairment charges, including to goodwill,
operating right-of-use assets and/or other store assets;
•our ability to effectively manage any global productivity and outsourcing
actions as planned, which are intended to increase productivity and efficiency
in our global operations, take advantage of lower-cost service-delivery models
in our distribution network and streamline our procurement practices to maximize
efficiency in our global operations, without business disruption or mitigation
to such disruptions;
•consequences of impacts to the businesses of our wholesale customers, including
significant store closures or a significant decline in a wholesale customer's
financial condition leading to restructuring actions, bankruptcies, liquidations
or other unfavorable events for our wholesale customers, caused by factors such
as inability to secure financing, decreased discretionary consumer spending,
inconsistent foot and online traffic patterns and an increase in promotional
activity as a result of decreased foot and online traffic, pricing fluctuations,
general economic and financial conditions and changing consumer preferences;
•our and our wholesale customers' decisions to modify strategies and adjust
product mix and pricing, and our ability to manage any resulting product
transition costs, including liquidating inventory or increasing promotional
activity;
•our ability to purchase products through our independent contract manufacturers
that are made with quality raw materials and our ability to mitigate the
variability of costs related to manufacturing, sourcing, and raw materials
supply and to manage consumer response to such mitigating actions;
•our ability to gauge and adapt to changing U.S. and international retail
environments and fashion trends and changing consumer preferences in product,
price-points, as well as in-store and digital shopping experiences;
•our ability to respond to price, innovation and other competitive pressures in
the global apparel industry, on and from our key customers and in our key
markets;
•our ability to increase the number of dedicated stores for our products,
including through opening and profitably operating company-operated stores;
•the extent to which wholesale customer forward demand signals result in actual
sales;
•consequences of foreign currency exchange and interest rate fluctuations;

                                       52
--------------------------------------------------------------------------------
  Table of Contents
•our ability to successfully prevent or mitigate the impacts of data security
breaches;
•our ability to attract and retain key executives and other key employees;
•our ability to achieve our diversity, equity and inclusion, ESG and
sustainability and climate change goals;
•our ability to protect our trademarks and other intellectual property;
•the impact of the variables that affect the net periodic benefit cost and
future funding requirements of our postretirement benefits and pension plans;
•our dependence on key distribution channels, customers and suppliers;
•our ability to utilize our tax credits and net operating loss carryforwards;
•potential future paydowns of existing debt;
•future acquisitions of or investments in new businesses, including the Beyond
Yoga acquisition;
•the process and risks relating to the implementation of a new enterprise
resource planning (ERP) system;
•ongoing or future litigation matters and disputes and regulatory developments;
•changes in or application of trade and tax laws, potential increases in import
tariffs or taxes, and the implementation of trade restrictions or sanctions; and
•political, social and economic instability, or natural disasters, in countries
where we or our customers do business.
We have based the forward-looking statements contained in this Quarterly Report
primarily on our current expectations and projections about future events and
trends that we believe may affect our business, financial condition, results of
operations, prospects, business strategy and financial needs. The outcome of the
events described in these forward-looking statements is subject to risks,
uncertainties, assumptions and other factors described under "Risk Factors" and
elsewhere in this Quarterly Report. These risks are not exhaustive. Other
sections of this Quarterly Report include additional factors that could
adversely affect our business and financial performance. Moreover, we operate in
a very competitive and rapidly changing environment. New risks and uncertainties
emerge from time to time, and it is not possible for us to predict all risks and
uncertainties that could have an impact on the forward-looking statements
contained in this Quarterly Report. We cannot assure you that the results,
events and circumstances reflected in the forward-looking statements will be
achieved or occur, and actual results, events or circumstances could differ
materially from those described in the forward-looking statements.
In addition, statements that "we believe" and similar statements reflect our
beliefs and opinions on the relevant subject. These statements are based upon
information available to us as of the date of this Quarterly Report, and while
we believe such information forms a reasonable basis for such statements, such
information may be limited or incomplete, and our statements should not be read
to indicate that we have conducted an exhaustive inquiry into, or review of, all
potentially available relevant information. These statements are inherently
uncertain and investors are cautioned not to unduly rely upon these statements.
The forward-looking statements made in this Quarterly Report relate only to
events as of the date on which such statements are made. We undertake no
obligation to update any forward-looking statements after the date of this
Quarterly Report or to conform such statements to actual results or revised
expectations, except as required by law.

                                       53

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses