Company Valuation: Li-FT Power Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026 2027 2028
Market Cap 1 401.1 249.3 205 291.4 - -
Change - -37.86% - 42.11% - -
Enterprise Value (EV) 401.1 249.3 205 291.4 291.4 291.4
Change - -37.86% - 42.11% 0% 0%
P/E -275x - 86.6x - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -6.29x -7.45x -13.6x
EV / EBIT - - - -13.1x -13.5x -13.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 - 0.05 - - -
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -46.3 -39.1 -21.4
EBIT 1 - - - -22.2 -21.6 -21.4
Net income 1 -0.7385 - 2.324 -46.3 -39.1 -21.4
Net Debt - - - - - -
Reference price 2 11.000 6.100 4.330 3.360 3.360 3.360
Nbr of stocks (in thousands) 36,465 40,864 47,351 86,720 - -
Announcement Date 3/30/23 3/28/24 2/7/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 208M
22.42x8.68x13.5x2.39% 144B
22.44x3.03x7.35x1.02% 83.92B
11.28x1.42x5.39x3.03% 52.62B
20.7x3.82x12.6x1% 20.84B
36.05x - - 0.49% 20.43B
7.44x0.24x7.55x5.46% 17.3B
11.78x1.32x5.89x2.94% 14.86B
17.77x1.01x9.29x2.43% 14.11B
Average 18.73x 2.79x 8.80x 2.34% 40.91B
Weighted average by Cap. 20.18x 4.88x 9.94x 2.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LIFT Stock
  4. Valuation Li-FT Power Ltd.