|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.39 USD | -0.72% |
|
+0.16% | +11.22% |
| Apr. 08 | Virgin Media O2 inks deals with Ericsson, Nokia to upgrade UK network | AN |
| Apr. 06 | Liberty Global Bids for London Team Franchise of NBA Europe League | MT |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 4,123 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | 10.07% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 10,587 | 11,182 | 10,542 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 3.97% | 5.62% | -5.72% |
| P/E ratio | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -7.9x | -8.04x | -11.5x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.61x | 0.49x | 0.51x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | 4.67x | 0.4x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.82x | 0.82x | 0.81x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 2.11x | 2.23x | 2.08x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 8.27x | 8.45x | 7.8x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 69.5x | 61.6x | 47.6x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | 13.9x | 13.5x | 12x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | 7.17% | 7.43% | 8.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.568 | -1.541 | -1.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 5,015 | 5,010 | 5,069 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 1,280 | 1,323 | 1,352 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 152.4 | 181.6 | 221.6 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -519.8 | -475.5 | -339.2 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 6,464 | 7,059 | 6,419 |
| Reference price 2 | 27.74 | 18.93 | 17.77 | 12.76 | 11.14 | 12.39 | 12.39 | 12.39 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 335,029 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/15/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.96x | 2.15x | 8.29x | -.--% | 4.14B | |
| 11.36x | 1.27x | 3.93x | 6.83% | 228B | |
| 9.5x | 2.38x | 6.47x | 6.18% | 190B | |
| 14.36x | 2.2x | 5.79x | 3.85% | 164B | |
| 15.74x | 2.15x | 5.42x | 2.29% | 79.21B | |
| 11.9x | 1.71x | 7.04x | 3.5% | 77.98B | |
| 12.13x | 0.79x | 2.96x | 6.33% | 74.79B | |
| 28.78x | 5.95x | 21.56x | 3.87% | 62.8B | |
| 15.4x | 2.65x | 8.3x | 5.25% | 57.34B | |
| 15.84x | 1.92x | 6.05x | 4.42% | 55.75B | |
| Average | 12.70x | 2.32x | 7.58x | 4.25% | 99.4B | |
| Weighted average by Cap. | 13.45x | 2.12x | 6.51x | 5.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- LBTYA Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
