|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
7 586 | 6 277 | 6 087 | 3 821 | 4 214 | 4 014 | 4 014 | - |
Enterprise Value (EV)1 |
7 357 | 6 265 | 6 087 | 5 511 | 6 996 | 5 915 | 5 958 | 6 007 |
P/E ratio |
- | - | - | - | - | - | - | - |
Yield |
- | 8,68% | 9,02% | 7,61% | 7,18% | 7,88% | 8,63% | 8,93% |
Capitalization / Revenue |
17,8x | 10,7x | 8,78x | 4,35x | 4,74x | 4,23x | 4,08x | 3,90x |
EV / Revenue |
17,3x | 10,7x | 8,78x | 6,27x | 7,88x | 6,23x | 6,06x | 5,83x |
EV / EBITDA |
17 417 402x | 10 761 197x | - | 13 393 189x | - | - | - | - |
Enterprise Value (EV) / FCF |
- | - | - | - | - | - | - | - |
FCF Yield |
- | - | - | - | - | - | - | - |
Price to Book |
- | 0,73x | 0,69x | 0,55x | 0,63x | 0,62x | 0,63x | 0,65x |
Nbr of stocks (in thousands) |
908 443 | 908 443 | 908 443 | 899 169 | 887 087 | 868 890 | 868 890 | - |
Reference price (ZAR) |
8,35 | 6,91 | 6,70 | 4,25 | 4,75 | 4,62 | 4,62 | 4,62 |
Announcement Date |
02/19/2018 | 02/25/2019 | 02/24/2020 | 02/22/2021 | 02/28/2022 | - | - | - |
1 ZAR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
425 | 588 | 694 | 879 | 888 | 949 | 984 | 1 030 |
EBITDA |
422 | 582 | - | 412 | - | - | - | - |
Operating profit (EBIT)1 |
422 | 582 | 694 | 409 | 459 | 478 | 504 | 521 |
Operating Margin |
99,4% | 99,0% | 100% | 46,5% | 51,7% | 50,4% | 51,3% | 50,6% |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - |
Net income |
- | - | - | - | - | - | - | - |
Net margin |
- | - | - | - | - | - | - | - |
EPS |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
FCF margin |
- | - | - | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - | - | - |
Dividend per Share2 |
- | 0,60 | 0,60 | 0,32 | 0,34 | 0,36 | 0,40 | 0,41 |
Announcement Date |
02/19/2018 | 02/25/2019 | 02/24/2020 | 02/22/2021 | 02/28/2022 | - | - | - |
1 ZAR in Million 2 ZAR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | 1 690 | 2 782 | 1 901 | 1 944 | 1 993 |
Net Cash position1 |
228 | 12,0 | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-0,54x | -0,02x | - | 4,11x | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
6,07% | 6,20% | - | - | - | - | - | - |
Shareholders' equity |
- | - | - | - | - | - | - | - |
ROA (Net Profit / Asset) |
5,97% | - | - | - | - | - | - | - |
Assets |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
- | 9,45 | 9,65 | 7,71 | 7,56 | 7,47 | 7,28 | 7,14 |
Cash Flow per Share |
- | -0,55 | - | - | - | - | - | - |
Capex1 |
- | - | - | 79,4 | 50,4 | 57,6 | 56,9 | 56,6 |
Capex / Sales |
- | - | - | 9,04% | 5,68% | 6,07% | 5,78% | 5,50% |
Announcement Date |
02/19/2018 | 02/25/2019 | 02/24/2020 | 02/22/2021 | 02/28/2022 | - | - | - |
1 ZAR in Million 2 ZAR |
|
| |
|
Capitalization (ZAR) |
4 014 273 994 |
Capitalization (USD) |
230 157 785 |
Net sales (ZAR) |
888 240 000 |
Net sales (USD) |
50 927 104 |
Free-Float |
35,1% |
Free-Float capitalization (ZAR) |
1 409 186 222 |
Free-Float capitalization (USD) |
80 795 476 |
Avg. Exchange 20 sessions (ZAR) |
1 344 579 |
Avg. Exchange 20 sessions (USD) |
77 091 |
Average Daily Capital Traded |
0,03% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|