Valuation LIC Housing Finance Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:08 2026-07-17 am EDT			5-day change	1st Jan Change
549.90 ^INR	+0.58%		+0.14%	+1.92%

Jul. 17	Emkay Global Financial Services Starts LIC Housing Finance at Add With INR580 Price Target	MT
Jul. 06	LIC Housing Finance Limited announces Annual dividend, payable on September 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	216,097	197,445	180,833	336,061	310,153	302,480	-	-
Change	-	-8.63%	-8.41%	85.84%	-7.71%	-2.47%	-	-
Enterprise Value (EV)	216,097	197,445	180,833	336,061	310,153	302,480	302,480	302,480
Change	-	-8.63%	-8.41%	85.84%	-7.71%	-2.47%	0%	0%
P/E	7.9x	8.32x	6.25x	7.05x	5.71x	4.87x	5.18x	4.84x
PBR	1.05x	0.8x	0.67x	1.07x	0.86x	0.66x	0.65x	0.58x
PEG	-	-0.4x	0.3x	0.1x	0.4x	1.59x	0.71x	0.71x
Capitalization / Revenue	4.01x	3.4x	2.79x	3.8x	3.64x	3.03x	3.2x	2.96x
EV / Revenue	0x	0x	0x	0x	0x	3.41x	3.2x	2.96x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.01x	3.76x	3.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8.5	8.5	8.5	9	10	10	11.3	13.33
Rate of return	1.99%	2.37%	2.59%	1.47%	1.77%	2.02%	2.05%	2.42%
EPS ²	54.18	43.14	52.56	86.63	98.7	101.7	106.2	113.5
Distribution rate	15.7%	19.7%	16.2%	10.4%	10.1%	9.83%	10.6%	11.7%
Net sales ¹	53,946	57,994	64,882	88,440	85,243	89,965	94,529	102,294
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	46,662	47,664	55,000	76,976	71,416	76,663	80,512	86,598
Net income ¹	27,343	22,873	28,910	47,654	54,290	55,952	58,458	62,647
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	428.20	358.95	328.75	610.95	563.85	549.90	549.90	549.90
Nbr of stocks (in thousands)	504,663	550,063	550,063	550,063	550,063	550,063	-	-
Announcement Date	6/15/21	5/18/22	5/16/23	5/15/24	5/15/25	5/13/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIC HOUSING FINANCE LIMITED	5.55x	-	-	1.99%	3.14B
CAPITEC BANK HOLDINGS LIMITED	27.36x	-	-	2.01%	33.11B
ABSA GROUP LIMITED	6.96x	-	-	8.1%	10.91B
PIRAMAL FINANCE LIMITED	20.86x	-	-	0.55%	5.05B
PENNYMAC FINANCIAL SERVICES, INC.	8.58x	10.18x	26.43x	1.41%	4.43B
WSFS FINANCIAL CORPORATION	12.84x	-	-	0.95%	4.16B
JB FINANCIAL GROUP CO., LTD.	6.82x	-	-	4.72%	3.42B
CEMBRA MONEY BANK AG	13.15x	-	-	5.71%	3.28B
PNB HOUSING FINANCE LIMITED	12.95x	-	-	1.01%	2.98B
BEACON FINANCIAL CORPORATION	10.42x	-	-	4.2%	2.58B
Average	12.55x	10.18x	26.43x	3.06%	7.3B
Weighted average by Cap.	18.18x	10.18x	26.43x	3.05%