Company Valuation: Life Insurance Corporation of India

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027
Capitalization 1 3,379,763 5,794,647 5,161,831 - -
Change - 71.45% -10.92% - -
Enterprise Value (EV) 1 2,924,777 5,376,402 4,776,114 4,741,760 4,764,201
Change - 83.82% -11.17% -0.72% 0.47%
P/E ratio 9.39x 14.2x 15.1x 12.5x 13.2x
PBR 7.31x 7x 4.65x 3.66x 2.67x
PEG 0x 1x -0.9x 0.6x -2.52x
Capitalization / Revenue 0.43x 0.68x 0.56x 0.52x 0.46x
EV / Revenue 0.37x 0.63x 0.52x 0.48x 0.42x
EV / EBITDA 7.9x 12.9x 14.2x 12.8x 11.3x
EV / EBIT 8.11x 13.1x 10.6x 10.4x 1.08x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 3 4 9.9 6.695 7.925
Rate of return 0.56% 0.44% 1.21% 0.82% 0.97%
EPS 2 56.91 64.69 54 65.45 62.03
Distribution rate 5.27% 6.18% 18.3% 10.2% 12.8%
Net sales 1 7,911,044 8,569,056 9,137,180 9,883,736 11,274,577
EBITDA 1 370,334 416,112 337,500 371,305 420,059
EBIT 1 360,809 410,566 450,029 457,361 4,419,486
Net income 1 359,966 409,158 399,527 433,089 457,753
Net Debt 1 -454,986 -418,245 -385,716 -420,071 -397,630
Reference price 2 534.35 916.15 816.10 816.10 816.10
Nbr of stocks (in thousands) 6,324,998 6,324,998 6,324,998 - -
Announcement Date 5/24/23 5/27/24 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
15.11x0.52x14.15x1.21% 58.86B
4.59x1.49x - 5.14% 130B
12.13x - - 3.1% 72.67B
8.97x4.59x - 4.14% 38.43B
15.06x10.77x153.81x3.07% 32.94B
64.41x1.1x - 0.23% 16.81B
72.9x - - 0.38% 15.61B
7.76x1.6x8.89x7.73% 12.32B
10.28x2.28x8.57x0.77% 10.36B
13.08x - - 2.73% 10.35B
Average 22.43x 3.19x 46.36x percentage-no-prefix 39.85B
Weighted average by Cap. 14.47x 2.73x 53.26x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. LICI Stock
  4. Valuation Life Insurance Corporation of India